Fin Cascade

Prices as of 8 Oct 2026 close · Not investment advice

Heritage Foods Limited

NSE: HERITGFOODDairy Products

Share price

₹383.75

-3.76% close of 8 Oct 2026

Market cap ₹3,530 CrP/E 27.8

Business score

How strong the business is, in one number. The parts behind it are in Pro.

63

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹3,530 Cr

P/E ratio

27.8

P/B ratio

3.2

ROCE

14.8%

ROE

12.6%

Dividend yield

0.6%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 8 Oct 2026 close52-week high ₹495.9052-week low ₹293.95

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Sales grew 11.5% over the past year, and 12.3% a year over its longer record. Meanwhile what it keeps of every 100 rupees of sales held steady, near 5.4% over the last four years.

Whether it grew faster than its sector

It grew 12.3% a year against a sector median of 9.9% — 2.4 percentage points faster.

Room to re-rate, or risk of de-rating

At 27.8× earnings against a market that pays 23.9× across 2199 companies we can price. Its own industry sits at 45.8×, across 4 companies. It is against its own five-year median of 25.4×, the 64th percentile of its own range.

Whether growth justifies the valuation

Priced at 0.8 times its growth rate, on earnings growth of 34%.

Profit growthPrice per ₹1 profitPer 1% growth
Heritage Foods Limited — this one34%/yr27.8×₹0.82
Milky Mist Dairy Food Limited67%/yr200.6×₹3.0
Hatsun Agro Product Limited30%/yr67.4×₹2.2
Kwality Wall's (India) Limited———
Dodla Dairy Limited28%/yr24.2×₹0.86
Vadilal Industries Limited15%/yr22.9×₹1.5

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Dairy Products), it ranks 7 of 10 on returns, 4 of 9 on growth, 7 of 10 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

No durable advantage shows in the numbers: it earns 14.8% on capital, ahead of 30% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

Yes — Over the last five years it made ₹928 crore of cash from the business and spent ₹795 crore on plant and equipment, with ₹133 crore to spare; it still raised ₹96 crore mostly borrowed — borrowings rose from ₹19 crore to ₹361 crore. And the profit is real: of every 100 rupees it reported over 12 years, about 164 arrived as cash — well above the profit; depreciation and interest are the reason, not a windfall. Its cash comes back faster than it used to: it went from being waiting 10 days for its cash to paid 5 days before it paid its own suppliers.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

8 of 9 checks clear · 89%

Latest result

What the last results showed. Whether management kept its word is in Pro.

Results are expected soon.

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹3,530 Cr
Prev close
₹383.75
52w High
₹504
52w Low
₹293
Enterprise value
₹3,636 Cr
Beta
1.3
Price CAGR 1y
-17.0%
Price CAGR 3y
20.0%
Price CAGR 5y
11.0%
Price CAGR 10y
6.0%

Ratios

Return on assets
7.7%
PEG ratio
0.8
P/E ratio
27.8
P/B ratio
3.2
EV / EBITDA
14.3
Industry P/E
28.3
ROCE
14.8%
ROCE 5y average
17.4%
ROE
12.6%
Debt / Equity
0.3
Interest coverage
12.2
Dividend yield
0.6%
ROE 3y average
15.0%
ROE last year
13.0%

Annual P&L

Annual revenue
₹4,526 Cr
Annual profit
₹150 Cr
Operating margin
6.0%
Net profit margin
3.3%
EBITDA margin
5.9%
Sales growth 3y
11.8%
Sales growth 5y
12.8%
Profit growth 3y
34.0%
Profit growth 5y
-3.0%
EPS
₹16.2
Sales growth TTM
12.0%
Profit growth TTM
-28.0%
Dividend payout
15.0%

Quarter P&L

Sales latest quarter
₹1,338 Cr
Profit latest quarter
₹25 Cr
YoY quarterly sales growth
17.7%
YoY quarterly profit growth
-39.0%
OPM latest quarter
4.6%

Balance Sheet

Book Value
₹120
Face Value
₹5.0
Total debt
₹361 Cr
Total cash
₹70 Cr
Borrowings
₹361 Cr
Reserves / Equity
23.0

Cash Flow

Operating cash flow
₹237 Cr
Free cash flow
-₹142 Cr
FCF yield
-4.5%
Net cash flow
₹0 Cr

Shareholding

Promoter holding
41.3%
FII holding
1.7%
DII holding
6.3%
Public holding
50.7%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Milky Mist Dairy335.15140.325,8010.0064.51024.8973.444.715.3
Hatsun Agro1,148.1070.025,5740.87133.7-9.73,090.521.915.2
Kwality Wall's38.068,9430.0050.78.0878.316.0
Dodla Dairy1,013.3024.76,1130.4940.6-35.41,197.919.016.7
Vadilal Inds.7,247.0023.85,2110.59130.995.5680.134.222.0
Parag Milk Foods311.8029.13,9170.3522.1-20.1944.610.913.4
Heritage Foods398.7529.23,7000.6325.0-38.41,338.117.714.8
Median398.7530.03,9170.0225.015.9878.317.716.0

Competes with: Dodla Dairy Limited, Hatsun Agro Product Limited, Kwality Wall's (India) Limited, Milkfood Limited, Milky Mist Dairy Food Limited, Parag Milk Foods Limited, Sheetal Cool Products Limited, Vadilal Enterprises Limited, Vadilal Industries Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales9249799419511,0331,0201,0341,0481,1371,1131,1191,1581,338
Expenses8859338918829409389629701,0641,0351,0561,1051,276
Material Cost8608077488299521,022
Change in Inventories-9839672.54-770.29
Purchases of Stock-in-Trade202025302332
Employee Cost818489778192
Other Expenses108113107118126130
Operating Profit39455069928172787377635262
OPM %4.184.645.357.228.937.976.997.476.386.945.624.514.62
Other Income3235678-2515876
Exceptional items (within Other Income)-8.7109.3600.780
Interest3223344444458
Depreciation15151616171718181920202226
Profit before tax24313655786759545568463234
Tax %29272526252827302625252526
Net Profit17222740584943384151352425
EPS in Rs1.802.412.904.366.305.244.644.114.375.503.732.582.69
Diluted EPS in Rs4.114.375.503.732.602.72

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales2,0732,3811,8942,3732,5152,7262,4732,6813,2413,7944,1354,5264,727
Expenses1,9892,2481,7612,6282,4583,1082,2122,4953,1093,5903,8094,2604,473
Material Cost3,0873,336
Change in Inventories-6031
Purchases of Stock-in-Trade7598
Employee Cost313331
Other Expenses396465
Operating Profit84132134-25557-382261186132203326266254
OPM %467-112.20-141174.105865
Other Income75251402138302721212193436
Exceptional items (within Other Income)-8.7110
Interest18174920232421669171821
Depreciation34352538455046525661708189
Profit before tax398631090127-15420213082145258201180
Tax %283610303510262629272725
Net Profit28552786383-1691489658107188150135
EPS in Rs3.065.97306.768.77-1716106.2511201615
Diluted EPS in Rs2016
Dividend Payout %251331511-7152440221215

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
7%
5 years
13%
3 years
12%
TTM
12%

Compounded profit growth

10 years
9%
5 years
-3%
3 years
34%
TTM
-28%

Stock price CAGR

10 years
6%
5 years
11%
3 years
20%
1 year
-17%

Return on equity

10 years
14%
5 years
14%
3 years
15%
Last year
13%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital232323232323232346464646
Reserves1702175687547794365736346797629261,057
Borrowings1571261582802993066419168132175361
Other Liabilities175209247649533223219226231341412485
Minority Interest4.79
Total Liabilities5265759961,7071,6359888799031,1251,2811,5581,950
Fixed Assets2813122964334764815805796227047481,164
CWIP91089427718820206850
Investments114781,002835152131815140196186
Other Assets235252214263282278267298469416547550
Total Assets5265759961,7071,6359888799031,1251,2811,5581,950

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity52125115121148117174148-61390214237
Cash from Investing Activity-47-66-126-200-133-9769-42-83-252-229-375
Cash from Financing Activity-8-55-1355-3-22-191-93126-761138
Net Cash Flow-44-24-2312-25113-1762-140
Free Cash Flow45824-19248108106-14026742-142

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days443263233336
Inventory Days312831312724393855334435
Days Payable1716151313107107182123
Cash Conversion Cycle181619192017353152182618
Working Capital Days-13-8-18-22-18-154101315-5
ROCE %1729641214-14312110162515

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Sep 2026
Line itemDec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
Promoters414141414141414141414141
FIIs1.732.013.338.276.656.426.164.603.952.211.981.71
DIIs12123.913.893.984.054.144.314.886.216.386.29
Public454551474848485050505051
No. of Shareholders57,28756,2251,74,8491,37,0211,34,4761,35,6601,32,5481,31,8041,27,4701,27,6711,26,5131,18,993

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -20.9% (₹485.00 → ₹383.75)Brick size ₹15.49 (fixed)Bricks 26
₹300₹384Jan '26Mar '26May '26Sep '26
Price moved up one brickPrice moved down one brickLast close ₹383.75 on 8 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

106inr_cr

2026-03-31

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

FY revenue / permanent employees + workers, same basis (calc)

1,33,10,416inr

2026-03-31

News

News and filings about Heritage Foods Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Fast Moving Consumer Goods
Industry
Dairy Products
Classification
Fast Moving Consumer Goods › Dairy Products
ISIN
INE978A01027

Business segments

  • Dairy · 95%
  • Feed · 5%
  • Renewable Energy · 0%

Plants

  • B. Kothakota plant · B. Kothakota / Sankarapuram, Andhra Pradesh
  • Battiprolu plant · Battiprolu / Guntur, Andhra Pradesh
  • Bayyavaram plant · Bayyavaram / Kasimakota, Andhra Pradesh
  • Bengaluru / Yadavanahalli plant · Bengaluru South / Yadavanahalli, Karnataka
  • Bobbili plant · Bobbili, Andhra Pradesh
  • Gokul plant · Kasipentala / Chandragiri, Andhra Pradesh
  • Kalluru plant · Kalluru / Khammam, Telangana
  • Manor plant · Durves / Palghar, Maharashtra
  • Narketpalli plant · Narketpalli / Nalgonda, Telangana
  • Pamarru plant · Pamarru / Yendagandi, Andhra Pradesh
  • Rai plant · Rai / Sonipat, Haryana
  • Sangvi plant · Sangvi / Phaltan, Maharashtra
  • Shamirpet plant · Shamirpet / Medchal, Telangana
  • Uppal plant · Hyderabad / Uppal, Telangana
  • Vadamadurai plant · Vadamadurai / Dindigul, Tamil Nadu

News impact

Big market events that reach Heritage Foods Limited, and how the effect spreads.

30 Sept, 21:33 IST · Market event · medium impact

Vadilal resets after 10 years & amid a family battle

Vadilal reset its 10-year deal between its two family firms amid a feud, hurting its own shareholders on uncertainty while rival dairies gain slightly.

Fast Moving Consumer Goods

Who it hits first

  • Vadilal Industries, which makes ice cream and dairy foods, signed a fresh business deal with its sister firm Vadilal Enterprises after 10 years.
  • The reset comes during an ongoing fight within the Vadilal family over control, which clouds who gets what profit and makes near-term earnings hard to predict.
  • Investors usually punish this kind of family uncertainty with a small selloff until clear terms appear.

Who may gain

  • Rival dairy and ice-cream makers like Parag Milk Foods, Heritage Foods, Hatsun Agro Product and Kwality Wall's could pick up tiny extra sales if Vadilal's team is distracted.
  • No other sector wins — this is a family paperwork reset, not a demand boom.

Along the supply chain

Downstream

No direct factory customer exists in the graph — Vadilal sells through shops, parlours and distributors, who can switch a few orders to rival brands if supply wobbles.

Upstream

Makers of packaging, flavours and dairy inputs that sell to Vadilal, including the two suppliers in the graph, see no order cut yet — a family paperwork reset does not stop ice-cream plants.

Where demand moves

Business

Shops that stock both Vadilal and rival tubs may order a little more from Parag, Heritage, Hatsun and Kwality if Vadilal's sales team slows, but freezers stay full and total ice-cream eating does not grow.

Capital

Investors may trim Vadilal Industries and Vadilal Enterprises on feud headlines and park that money in larger dairy names or wait in cash until the new terms are clear.

How it spreads across sectors

Fast Moving Consumer Goods

Ice-cream and dairy shelves stay normal — a small sympathy wobble for Vadilal-linked names, with tiny share gains possible for rival dairies, but no sector-wide demand change.

When it plays out

Immediate

Vadilal shares drift on feud headlines while traders wait for reset details; rival dairy stocks stay flat to slightly firm.

Medium term

Earnings show whether the reset helped or hurt profit sharing; feud overhang fades if the family sticks to the new deal.

Short term

If deal terms stay vague, Vadilal stays soft and rivals hold tiny gains; clear paperwork would calm both sides.

Who it hits first

  • Sixth Sense India, a large outside investor, sold about 29.54 lakh shares of Parag Milk Foods, a company that makes milk, cheese, ghee and other dairy foods.
  • That puts a big block of Parag Milk Foods shares up for sale at once, which can push its share price down for a few days even though its dairy business itself is unchanged.

Who may gain

  • New buyers who pick up the 29.54 lakh shares, possibly at a small discount to the market price.
  • No company gains new business from this — it is a shareholder selling shares, not customers buying more.

Along the supply chain

Downstream

No direct link downstream — shops and distributors selling Parag's dairy products see no change in sales from this share sale.

Upstream

No direct link upstream — dairy farmers and packaging suppliers selling to Parag Milk Foods see no change in orders from a shareholder selling shares.

Where demand moves

Business

No change in everyday demand — families buying Parag's milk, curd and cheese are unaffected because this is one investor selling shares, not a change in products or prices.

Capital

Selling pressure rises on Parag Milk Foods shares as about 29.54 lakh shares from Sixth Sense India need new buyers, which can weigh on the price until the block is absorbed.

How it spreads across sectors

Fast Moving Consumer Goods

Near-term mood-only wobble for listed dairy peers such as Heritage Foods, Hatsun Agro and Vadilal Industries, with no change to their sales or costs.

When it plays out

Immediate

1-7 days: Parag Milk Foods shares face extra selling pressure and may dip 2-4% while the 29.54 lakh-share block finds buyers; peers wobble mildly on mood.

Medium term

1-6 months: Parag Milk Foods trades on milk demand and earnings again; the share sale leaves no lasting mark unless more holders keep selling.

Short term

1-4 weeks: selling pressure fades as the block is absorbed and the price steadies around its usual business value.

Who it hits first

  • Packaged-dairy processors selling into Mumbai - Heritage Foods and Parag Milk Foods most directly - get a Rs 9 per litre higher realisation from 1 September while their own raw-milk cost has been easing.

Who may gain

  • Heritage Foods and Parag Milk Foods, whose raw milk is 73.48% and 71.4% of costs respectively, capture the widest gap between what they charge and what they pay.
  • Dairy farmers and milk co-operatives, if the higher procurement price the dairies cite is genuinely being passed back up the chain.
  • Value-added dairy players benefit indirectly, because a higher plain-milk price narrows the gap to premium curd, paneer and cheese and makes those look better value.

Along the supply chain

Downstream

Ice-cream makers, bakeries, chocolate and confectionery manufacturers, tea shops and quick-service restaurants all buy milk as an input and face a higher bill without an automatic way to pass it on. Households in Mumbai absorb the increase directly.

Upstream

Milk co-operatives, village collection societies and contract dairy farmers around Maharashtra should see firmer procurement prices, which is the stated justification for the retail increase. Cattle-feed and veterinary suppliers benefit modestly from better farm-gate economics.

Where demand moves

Business

Households facing a Rs 9 per litre increase buy marginally less liquid milk or shift to loose milk from local vendors, so some volume leaks out of the packaged segment. Cafes, sweet shops, bakeries and ice-cream makers absorb the higher input cost and either compress their own margin or raise menu prices. Milk co-operatives and contract dairy farmers see stronger procurement demand if the dairies are genuinely paying more up the chain.

Capital

Money rotates within packaged foods toward dairy processors with high raw-milk cost weights, because a passed-through price increase against a falling input cost is the clearest visible margin trade in the sector this quarter. The offsetting flow is away from downstream food businesses that buy milk as an ingredient without matching pricing power - ice-cream, bakery and chocolate makers.

How it spreads across sectors

Fast Moving Consumer Goods

Dairy processors gain margin; downstream milk-using food makers face cost pressure

Commodity angle

Commodity

dairy

Note

IMPORTANT CAVEAT added after adversarial review: the 'dairy' series is an INTERNATIONAL dairy benchmark, not Indian farm-gate milk cost. The Rs 9 per litre Mumbai hike is explicitly justified by HIGHER local procurement cost, so the margin_impact_bps below (computed per the standard formula from the tracked series and each company's DEPENDS_ON_COMMODITY cost weight) is indicative of commodity exposure, NOT evidence that Indian input costs fell. The realistic read is that the price hike restores margin rather than expanding it.

Shock type

price

When it plays out

Immediate

The price change takes effect 1 September, so the realisation benefit starts in the very first days of the quarter. Expect a modest positive reaction in listed dairy names.

Medium term

Consumer resistance and any state-level political pushback on milk pricing are the main risks. Maharashtra has intervened in milk pricing before, so a partial rollback cannot be ruled out.

Short term

Watch the actual procurement price the dairies pay. If raw-milk cost is genuinely rising at the farm gate, the margin benefit is much smaller than the headline suggests; if input cost keeps easing as the global dairy index implies, the second quarter margin should visibly expand.

Who it hits first

  • Mumbai wholesale milk rises Rs 9 a litre to Rs 102 from 1 September, raising the cost of every milk-based product in the city.
  • Onion at Rs 62 a kg and eggs at a record Rs 14 apiece broaden the pressure beyond a single commodity, which is what makes this a macro story rather than a dairy one.
  • Households face a visible grocery bill increase across three staples at once.

Who may gain

  • Organised dairy processors with pricing power - Heritage Foods, Dodla Dairy, Parag Milk Foods, Hatsun Agro - which raise selling prices while the tracked global dairy input series is falling.
  • Poultry and animal feed producers, on the egg price rise.
  • Farmers and dairy cooperatives, who capture part of the higher procurement price.

Along the supply chain

Downstream

Downstream are households, tea shops, sweet makers, bakeries and restaurants. Small unorganised food businesses absorb the increase first because they cannot re-price menus quickly, which is why food inflation squeezes them harder than it squeezes a listed dairy.

Upstream

Upstream of dairy processors are farmers and village-level milk collection societies, and the Rs 9 per litre wholesale rise reflects higher procurement costs being paid to them - so part of this price increase is a transfer to farmers rather than to processor margin. For eggs, the upstream driver is maize and soya feed cost, which the ethanol programme's demand for maize has been pushing up.

Where demand moves

Business

Higher milk, onion and egg prices do not reduce how much households need, they reduce what is left for everything else - so demand shifts away from discretionary packaged foods and eating out towards basic staples. Dairy processors gain because milk is a necessity and volumes hold while realisations rise, whereas restaurants and quick-service chains lose twice: their input costs rise and their customers have less to spend.

Capital

Money rotates towards the dairy processors that can pass costs through and away from restaurant and quick-service chains that cannot. The larger capital-market consequence is macro: broad food inflation removes room for the RBI to cut rates, which is a negative for every rate-sensitive sector at exactly the moment the Fed is also turning hawkish.

How it spreads across sectors

Consumer Services

Restaurants and quick-service chains are squeezed on both input cost and weaker discretionary spending.

Fast Moving Consumer Goods

Dairy processors gain on realisation; milk-input-heavy packaged food makers face cost pressure.

Financial Services

Broad food inflation reduces the room for RBI rate cuts, compounding the pressure from a hawkish Fed.

codex additions

Commodity angle

Commodity

dairy

Note

IMPORTANT DIVERGENCE: the graph's tracked dairy series is a global index and it FELL 4.05% over the past month, while the Indian event is a milk price INCREASE of Rs 9 a litre in Mumbai. The margin impact figures below are computed strictly from the tracked series (change_1m_pct x cost_weight_pct, sign-inverted because every dairy edge is a consumer edge), so they represent nominal relief on the global index. Indian procurement costs are visibly moving the other way, so the real margin relief is very likely smaller than these numbers and could be negative. The directional call rests on the processors' ability to raise selling prices, not on the global index.

Price updated at

2026-08-28T12:13:31.434Z

Shock type

price

Unit

USD/CWT

When it plays out

Immediate

Dairy names firm on the retail price increase; restaurant and quick-service names drift weaker on input cost.

Medium term

Onion and egg prices are seasonal and usually correct with fresh arrivals. Milk is structural - once procurement prices rise they rarely fall back - so the dairy realisation gain is more durable than the vegetable spike.

Short term

Watch the September consumer price inflation print. If food pushes headline inflation up materially, the RBI rate-cut expectation that supports rate-sensitive sectors gets pushed out.

Other sectors it reaches

  • {"causal_chain":"Milk, onion and egg are high-frequency inputs for cafes, bakeries, restaurants, cloud kitchens and QSR menus; broad food inflation compresses gross margins unless menu prices are raised, which can hurt demand.","direction":"negative","example_tickers":["JUBLFOOD","SAPPHIRE","DEVYANI"],"magnitude":"medium","notes":"Most exposed players are those with egg, dairy, bakery, sauces and onion-heavy menus.","sector":"Hotels Restaurants \u0026 QSR","time_horizon":"immediate"}
  • {"causal_chain":"Higher milk and egg prices raise costs for biscuits, cakes, bread, confectionery, ice cream and ready-to-eat foods; companies may take price hikes or reduce grammage, risking volume softness.","direction":"negative","example_tickers":["BRITANNIA","NESTLEIND","VADILALIND"],"magnitude":"medium","notes":"Companies with premium brands can pass through better, but mass-market packs are more volume-sensitive.","sector":"Packaged Foods \u0026 Bakery","time_horizon":"1_to_4_weeks"}
  • {"causal_chain":"Record egg prices improve poultry realisations, but the event also points to feed-cost pressure from maize/ethanol linkages; integrated players may benefit while feed buyers face margin pressure.","direction":"mixed","example_tickers":["VENKEYS","GODREJAGRO","AVANTIFEED"],"magnitude":"medium","notes":"Direction depends on whether higher egg/chicken prices offset feed inflation.","sector":"Poultry \u0026 Animal Feed","time_horizon":"immediate"}
  • {"causal_chain":"Onion price spike can trigger farmer incentives to expand acreage and improve crop protection/storage practices; higher farmgate expectations can support demand for seeds, pesticides and agri services.","direction":"positive","example_tickers":["UPL","DHANUKA","RALLIS"],"magnitude":"small","notes":"Benefit is lagged and depends on whether farmers actually receive higher prices versus middlemen.","sector":"Agri Inputs \u0026 Crop Protection","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Volatile prices in milk, eggs and onions increase focus on refrigerated transport, warehousing, sorting and storage to reduce spoilage and arbitrage between regions.","direction":"positive","example_tickers":["TCIEXP","BLUEDART","MAHLOG"],"magnitude":"small","notes":"Listed pure-play cold-chain exposure is limited, so impact is indirect.","sector":"Cold Chain \u0026 Logistics","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Food inflation changes household basket composition and can lift ticket sizes in staples, but may reduce discretionary grocery add-ons and force platforms to absorb discounts to retain customers.","direction":"mixed","example_tickers":["DMART","NYKAA","TRENT"],"magnitude":"small","notes":"More relevant for organized grocery, quick commerce and modern retail; margin impact depends on pricing pass-through.","sector":"Retail \u0026 Grocery Platforms","time_horizon":"immediate"}
  • {"causal_chain":"Food inflation reduces disposable income for lower and middle-income households; higher food bills can defer discretionary alcohol consumption, especially in mass segments.","direction":"negative","example_tickers":["UNITDSPR","UBL","RADICO"],"magnitude":"small","notes":"Premium demand is less sensitive; state taxes and regulations may dominate stock impact.","sector":"Alcoholic Beverages","time_horizon":"1_to_4_weeks"}
  • {"causal_chain":"Broad food inflation pressures rural and urban lower-income budgets; weaker real disposable income can delay entry-level two-wheeler and small vehicle purchases.","direction":"negative","example_tickers":["HEROMOTOCO","BAJAJ-AUTO","TVSMOTOR"],"magnitude":"small","notes":"Impact is stronger if food inflation persists into the festive and rural demand cycle.","sector":"Two-Wheelers \u0026 Entry-Level Autos","time_horizon":"1_to_6_months"}
  • {"causal_chain":"High vegetable and food prices can improve crop economics and encourage acreage or input intensity in the next planting cycle, supporting fertilizer demand in affected regions.","direction":"positive","example_tickers":["CHAMBLFERT","GNFC","FACT"],"magnitude":"small","notes":"The link is indirect and depends on monsoon, sowing patterns and government intervention.","sector":"Fertilizers","time_horizon":"1_to_6_months"}

10 Aug, 04:30 IST · Market event · medium impact

Maharashtra milk prices rise Rs 2 a litre from 11 August as FMCG majors signal fresh Q2 price hikes on sugar, palm oil and crude-linked costs

Milk gets Rs 2 a litre dearer in Maharashtra from 11 August and big packaged-goods firms say they will raise prices again this quarter, so dairies that sell milk directly recover their higher costs while food makers like Nestle and Britannia have to absorb them for longer.

Fast Moving Consumer GoodsConsumer Services

Who it hits first

  • Maharashtra dairies get a Rs 2 a litre retail increase from 11 August that recovers most of the 5.38% rise in milk procurement costs - Parag Milk Foods is the most directly exposed as a Maharashtra-headquartered processor
  • Southern dairies Hatsun Agro and Dodla Dairy face the same national cost rise without the Maharashtra price increase, so they carry a timing gap
  • Packaged-food makers Nestle India and Britannia buy milk alongside sugar, wheat, palm oil and cocoa but reprice slowly because of printed retail prices and trade-stock cycles

Who may gain

  • Heritage Foods and Parag Milk Foods - fresh milk is sold daily, so the Rs 2 increase reaches the shelf immediately and recovers roughly 384-395 basis points of input pressure
  • Farmers and milk-producer cooperatives, who receive the higher procurement price that triggered the retail increase
  • Unbranded and loose-milk sellers, who gain a temporary price advantage if branded packs raise prices first

Along the supply chain

Downstream

Retailers and quick-commerce platforms pass the Rs 2 through to households immediately for fresh milk. Downstream of the packaged-food makers, tea shops, bakeries and sweet manufacturers that buy milk and milk powder in bulk face the same increase without a branded price umbrella, and hotel and restaurant chains see food costs tick up.

Upstream

Dairy farmers and village milk cooperatives sit upstream and receive the higher procurement price, which is what the Rs 2 a litre retail increase funds. Further upstream, cattle feed costs are themselves rising with a deficient monsoon, which is part of why procurement prices went up in the first place. Sugar mills and palm oil importers are the equivalent upstream beneficiaries for the packaged-food inputs.

Where demand moves

Business

Higher farm-gate milk prices move money from processors to dairy farmers first; processors then recover it from consumers through the Rs 2 a litre increase, so within Maharashtra the chain rebalances quickly. Southern processors Hatsun Agro and Dodla Dairy absorb the cost until their own state associations follow, and packaged-food makers sit at the end of the chain where repricing is slowest. Some volume shifts from branded packs to loose milk and smaller local brands while the price gap persists.

Capital

Money rotates within FMCG from the expensive, slow-repricing packaged-food names toward the cheaper dairies that can pass costs through immediately - Parag Milk Foods trades at a PE of 19.97 and Heritage Foods at 26.44 against an FMCG sector PE median of 25.47, versus Nestle India at 81.66 and Hatsun Agro at 60.33. Because FMCG is itself the market's defensive pocket, money does not leave the sector, it reshuffles inside it.

How it spreads across sectors

Consumer Services

Restaurants, cafes, sweet shops and quick-service chains face higher milk and sugar input costs with limited menu-pricing flexibility

Fast Moving Consumer Goods

Fresh-dairy processors recover costs immediately while packaged-food makers absorb them for a quarter, so the sector splits by repricing speed

Commodity angle

Commodity

dairy

Note

Basis-point figures are the raw cost-side impact of the tracked 5.38% one-month rise in dairy prices applied to each company's DEPENDS_ON_COMMODITY cost weight. They are shown as negative because that is the cost pressure before pass-through. The Rs 2 a litre Maharashtra retail increase from 11 August is the offset, which is why Heritage Foods and Parag Milk Foods carry a positive signal direction despite a negative cost-side number - the offset is stated in each reason. Nestle India, Britannia and Hindustan Unilever have dairy, sugar and palm-oil edges with no cost weight, so no basis-point figure can be computed for them and they are excluded from impacted_companies.

Price updated at

2026-08-07T11:54:44.275Z

Secondary commodities

Shock type

price

Unit

USD/cwt

A pattern seen before

Cascade chain

  • Deficient monsoon raises cattle feed and crop costs
  • Farm-gate milk procurement prices rise, dairy index +5.38% in a month
  • Maharashtra processors raise retail milk by Rs 2 a litre from 11 August
  • Fresh-dairy processors recover cost immediately; southern dairies wait for their own state increases
  • Packaged-food makers absorb dairy, sugar and palm-oil inflation for a quarter
  • Restaurants, bakeries and sweet makers face higher input bills

Pattern name

Monsoon Cascade

Sectors queried

  • Fast Moving Consumer Goods
  • Consumer Services

When it plays out

Immediate

The Rs 2 increase takes effect on 11 August in Maharashtra; dairy stocks with Maharashtra exposure react positively while packaged-food names drift on margin concern.

Medium term

Over one to six months the deciding variable is the monsoon: a better second half lowers cattle feed costs and eases procurement prices, letting dairies keep the higher retail price as margin. A worse one keeps feed costs high and turns the increase into pure cost recovery.

Short term

Over one to four weeks watch whether other state milk associations follow Maharashtra, which is what would extend the recovery to southern dairies, and watch actual September-quarter price actions from the FMCG majors.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

15 Jul 2026unspecified₹2.5
23 Jul 2025unspecified₹2.5
13 Aug 2024unspecified₹2.5
14 Aug 2023unspecified₹2.5
21 Jul 2022unspecified₹2.5
1 Nov 2021interim₹2.5
19 Aug 2020unspecified₹2.5
21 Aug 2019unspecified₹2

Splits, bonuses & buybacks

  • daily-prices repair: 9 rows from NSE's archive (replace 1, delete 1, insert 7), 2016-10-30..2026-02-01 (docs/flat_day_repair.md)1× · 30 Oct 2016

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.