Heritage Foods Limited
NSE: HERITGFOODDairy Products
Share price
₹383.75
-3.76% close of 8 Oct 2026
Business score
How strong the business is, in one number. The parts behind it are in Pro.
63
out of 100 · worked out 8 Oct 2026
Your ratios
The numbers you want to see first. Tap Edit to change them.
Market cap
₹3,530 Cr
P/E ratio
27.8
P/B ratio
3.2
ROCE
14.8%
ROE
12.6%
Dividend yield
0.6%
Price & valuation chart
How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.
Answers
Simple answers to the questions investors ask most, from the company's own numbers.
How fast it has been growing
Sales grew 11.5% over the past year, and 12.3% a year over its longer record. Meanwhile what it keeps of every 100 rupees of sales held steady, near 5.4% over the last four years.
Whether it grew faster than its sector
It grew 12.3% a year against a sector median of 9.9% — 2.4 percentage points faster.
Room to re-rate, or risk of de-rating
At 27.8× earnings against a market that pays 23.9× across 2199 companies we can price. Its own industry sits at 45.8×, across 4 companies. It is against its own five-year median of 25.4×, the 64th percentile of its own range.
Whether growth justifies the valuation
Priced at 0.8 times its growth rate, on earnings growth of 34%.
| Profit growth | Price per ₹1 profit | Per 1% growth | |
|---|---|---|---|
| Heritage Foods Limited — this one | 34%/yr | 27.8× | ₹0.82 |
| Milky Mist Dairy Food Limited | 67%/yr | 200.6× | ₹3.0 |
| Hatsun Agro Product Limited | 30%/yr | 67.4× | ₹2.2 |
| Kwality Wall's (India) Limited | — | — | — |
| Dodla Dairy Limited | 28%/yr | 24.2× | ₹0.86 |
| Vadilal Industries Limited | 15%/yr | 22.9× | ₹1.5 |
Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
How it compares with its peers
Against companies the exchange files under the same label (Dairy Products), it ranks 7 of 10 on returns, 4 of 9 on growth, 7 of 10 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
What makes it hard to beat — and is that still true?
No durable advantage shows in the numbers: it earns 14.8% on capital, ahead of 30% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
Whether its growth pays for itself
Yes — Over the last five years it made ₹928 crore of cash from the business and spent ₹795 crore on plant and equipment, with ₹133 crore to spare; it still raised ₹96 crore mostly borrowed — borrowings rose from ₹19 crore to ₹361 crore. And the profit is real: of every 100 rupees it reported over 12 years, about 164 arrived as cash — well above the profit; depreciation and interest are the reason, not a windfall. Its cash comes back faster than it used to: it went from being waiting 10 days for its cash to paid 5 days before it paid its own suppliers.
Profit reality check
Is the profit real cash? Simple checks on the accounts. Facts only, not advice.
8 of 9 checks clear · 89%
Latest result
What the last results showed. Whether management kept its word is in Pro.
Results are expected soon.
Checklist before you investPRO
Points for and against, in one list.
Key numbers & peers
The main numbers grouped by topic, and how the company compares with similar ones.
Price
- Market cap
- ₹3,530 Cr
- Prev close
- ₹383.75
- 52w High
- ₹504
- 52w Low
- ₹293
- Enterprise value
- ₹3,636 Cr
- Beta
- 1.3
- Price CAGR 1y
- -17.0%
- Price CAGR 3y
- 20.0%
- Price CAGR 5y
- 11.0%
- Price CAGR 10y
- 6.0%
Ratios
- Return on assets
- 7.7%
- PEG ratio
- 0.8
- P/E ratio
- 27.8
- P/B ratio
- 3.2
- EV / EBITDA
- 14.3
- Industry P/E
- 28.3
- ROCE
- 14.8%
- ROCE 5y average
- 17.4%
- ROE
- 12.6%
- Debt / Equity
- 0.3
- Interest coverage
- 12.2
- Dividend yield
- 0.6%
- ROE 3y average
- 15.0%
- ROE last year
- 13.0%
Annual P&L
- Annual revenue
- ₹4,526 Cr
- Annual profit
- ₹150 Cr
- Operating margin
- 6.0%
- Net profit margin
- 3.3%
- EBITDA margin
- 5.9%
- Sales growth 3y
- 11.8%
- Sales growth 5y
- 12.8%
- Profit growth 3y
- 34.0%
- Profit growth 5y
- -3.0%
- EPS
- ₹16.2
- Sales growth TTM
- 12.0%
- Profit growth TTM
- -28.0%
- Dividend payout
- 15.0%
Quarter P&L
- Sales latest quarter
- ₹1,338 Cr
- Profit latest quarter
- ₹25 Cr
- YoY quarterly sales growth
- 17.7%
- YoY quarterly profit growth
- -39.0%
- OPM latest quarter
- 4.6%
Balance Sheet
- Book Value
- ₹120
- Face Value
- ₹5.0
- Total debt
- ₹361 Cr
- Total cash
- ₹70 Cr
- Borrowings
- ₹361 Cr
- Reserves / Equity
- 23.0
Cash Flow
- Operating cash flow
- ₹237 Cr
- Free cash flow
- -₹142 Cr
- FCF yield
- -4.5%
- Net cash flow
- ₹0 Cr
Shareholding
- Promoter holding
- 41.3%
- FII holding
- 1.7%
- DII holding
- 6.3%
- Public holding
- 50.7%
Peer comparison
| Company | Price ₹ | P/E | Mkt cap ₹ Cr | Div yield % | Profit qtr ₹ Cr | Profit var % | Sales qtr ₹ Cr | Sales var % | ROCE % |
|---|---|---|---|---|---|---|---|---|---|
| Milky Mist Dairy | 335.15 | 140.3 | 25,801 | 0.00 | 64.5 | 1024.8 | 973.4 | 44.7 | 15.3 |
| Hatsun Agro | 1,148.10 | 70.0 | 25,574 | 0.87 | 133.7 | -9.7 | 3,090.5 | 21.9 | 15.2 |
| Kwality Wall's | 38.06 | 8,943 | 0.00 | 50.7 | 8.0 | 878.3 | 16.0 | ||
| Dodla Dairy | 1,013.30 | 24.7 | 6,113 | 0.49 | 40.6 | -35.4 | 1,197.9 | 19.0 | 16.7 |
| Vadilal Inds. | 7,247.00 | 23.8 | 5,211 | 0.59 | 130.9 | 95.5 | 680.1 | 34.2 | 22.0 |
| Parag Milk Foods | 311.80 | 29.1 | 3,917 | 0.35 | 22.1 | -20.1 | 944.6 | 10.9 | 13.4 |
| Heritage Foods | 398.75 | 29.2 | 3,700 | 0.63 | 25.0 | -38.4 | 1,338.1 | 17.7 | 14.8 |
| Median | 398.75 | 30.0 | 3,917 | 0.02 | 25.0 | 15.9 | 878.3 | 17.7 | 16.0 |
Competes with: Dodla Dairy Limited, Hatsun Agro Product Limited, Kwality Wall's (India) Limited, Milkfood Limited, Milky Mist Dairy Food Limited, Parag Milk Foods Limited, Sheetal Cool Products Limited, Vadilal Enterprises Limited, Vadilal Industries Limited
Quarterly results
Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.
| Line item | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 924 | 979 | 941 | 951 | 1,033 | 1,020 | 1,034 | 1,048 | 1,137 | 1,113 | 1,119 | 1,158 | 1,338 |
| Expenses | 885 | 933 | 891 | 882 | 940 | 938 | 962 | 970 | 1,064 | 1,035 | 1,056 | 1,105 | 1,276 |
| Material Cost | 860 | 807 | 748 | 829 | 952 | 1,022 | |||||||
| Change in Inventories | -98 | 39 | 67 | 2.54 | -77 | 0.29 | |||||||
| Purchases of Stock-in-Trade | 20 | 20 | 25 | 30 | 23 | 32 | |||||||
| Employee Cost | 81 | 84 | 89 | 77 | 81 | 92 | |||||||
| Other Expenses | 108 | 113 | 107 | 118 | 126 | 130 | |||||||
| Operating Profit | 39 | 45 | 50 | 69 | 92 | 81 | 72 | 78 | 73 | 77 | 63 | 52 | 62 |
| OPM % | 4.18 | 4.64 | 5.35 | 7.22 | 8.93 | 7.97 | 6.99 | 7.47 | 6.38 | 6.94 | 5.62 | 4.51 | 4.62 |
| Other Income | 3 | 2 | 3 | 5 | 6 | 7 | 8 | -2 | 5 | 15 | 8 | 7 | 6 |
| Exceptional items (within Other Income) | -8.71 | 0 | 9.36 | 0 | 0.78 | 0 | |||||||
| Interest | 3 | 2 | 2 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 8 |
| Depreciation | 15 | 15 | 16 | 16 | 17 | 17 | 18 | 18 | 19 | 20 | 20 | 22 | 26 |
| Profit before tax | 24 | 31 | 36 | 55 | 78 | 67 | 59 | 54 | 55 | 68 | 46 | 32 | 34 |
| Tax % | 29 | 27 | 25 | 26 | 25 | 28 | 27 | 30 | 26 | 25 | 25 | 25 | 26 |
| Net Profit | 17 | 22 | 27 | 40 | 58 | 49 | 43 | 38 | 41 | 51 | 35 | 24 | 25 |
| EPS in Rs | 1.80 | 2.41 | 2.90 | 4.36 | 6.30 | 5.24 | 4.64 | 4.11 | 4.37 | 5.50 | 3.73 | 2.58 | 2.69 |
| Diluted EPS in Rs | 4.11 | 4.37 | 5.50 | 3.73 | 2.60 | 2.72 |
Profit & loss
Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.
| Line item | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,073 | 2,381 | 1,894 | 2,373 | 2,515 | 2,726 | 2,473 | 2,681 | 3,241 | 3,794 | 4,135 | 4,526 | 4,727 |
| Expenses | 1,989 | 2,248 | 1,761 | 2,628 | 2,458 | 3,108 | 2,212 | 2,495 | 3,109 | 3,590 | 3,809 | 4,260 | 4,473 |
| Material Cost | 3,087 | 3,336 | |||||||||||
| Change in Inventories | -60 | 31 | |||||||||||
| Purchases of Stock-in-Trade | 75 | 98 | |||||||||||
| Employee Cost | 313 | 331 | |||||||||||
| Other Expenses | 396 | 465 | |||||||||||
| Operating Profit | 84 | 132 | 134 | -255 | 57 | -382 | 261 | 186 | 132 | 203 | 326 | 266 | 254 |
| OPM % | 4 | 6 | 7 | -11 | 2.20 | -14 | 11 | 7 | 4.10 | 5 | 8 | 6 | 5 |
| Other Income | 7 | 5 | 251 | 402 | 138 | 302 | 7 | 2 | 12 | 12 | 19 | 34 | 36 |
| Exceptional items (within Other Income) | -8.71 | 10 | |||||||||||
| Interest | 18 | 17 | 49 | 20 | 23 | 24 | 21 | 6 | 6 | 9 | 17 | 18 | 21 |
| Depreciation | 34 | 35 | 25 | 38 | 45 | 50 | 46 | 52 | 56 | 61 | 70 | 81 | 89 |
| Profit before tax | 39 | 86 | 310 | 90 | 127 | -154 | 202 | 130 | 82 | 145 | 258 | 201 | 180 |
| Tax % | 28 | 36 | 10 | 30 | 35 | 10 | 26 | 26 | 29 | 27 | 27 | 25 | |
| Net Profit | 28 | 55 | 278 | 63 | 83 | -169 | 148 | 96 | 58 | 107 | 188 | 150 | 135 |
| EPS in Rs | 3.06 | 5.97 | 30 | 6.76 | 8.77 | -17 | 16 | 10 | 6.25 | 11 | 20 | 16 | 15 |
| Diluted EPS in Rs | 20 | 16 | |||||||||||
| Dividend Payout % | 25 | 13 | 3 | 15 | 11 | -7 | 15 | 24 | 40 | 22 | 12 | 15 |
Compounded growth
Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.
Compounded sales growth
- 10 years
- 7%
- 5 years
- 13%
- 3 years
- 12%
- TTM
- 12%
Compounded profit growth
- 10 years
- 9%
- 5 years
- -3%
- 3 years
- 34%
- TTM
- -28%
Stock price CAGR
- 10 years
- 6%
- 5 years
- 11%
- 3 years
- 20%
- 1 year
- -17%
Return on equity
- 10 years
- 14%
- 5 years
- 14%
- 3 years
- 15%
- Last year
- 13%
Balance sheet
What the company owns and what it owes, at the end of each year. ₹ crore.
| Line item | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 46 | 46 | 46 | 46 |
| Reserves | 170 | 217 | 568 | 754 | 779 | 436 | 573 | 634 | 679 | 762 | 926 | 1,057 |
| Borrowings | 157 | 126 | 158 | 280 | 299 | 306 | 64 | 19 | 168 | 132 | 175 | 361 |
| Other Liabilities | 175 | 209 | 247 | 649 | 533 | 223 | 219 | 226 | 231 | 341 | 412 | 485 |
| Minority Interest | 4.79 | |||||||||||
| Total Liabilities | 526 | 575 | 996 | 1,707 | 1,635 | 988 | 879 | 903 | 1,125 | 1,281 | 1,558 | 1,950 |
| Fixed Assets | 281 | 312 | 296 | 433 | 476 | 481 | 580 | 579 | 622 | 704 | 748 | 1,164 |
| CWIP | 9 | 10 | 8 | 9 | 42 | 77 | 18 | 8 | 20 | 20 | 68 | 50 |
| Investments | 1 | 1 | 478 | 1,002 | 835 | 152 | 13 | 18 | 15 | 140 | 196 | 186 |
| Other Assets | 235 | 252 | 214 | 263 | 282 | 278 | 267 | 298 | 469 | 416 | 547 | 550 |
| Total Assets | 526 | 575 | 996 | 1,707 | 1,635 | 988 | 879 | 903 | 1,125 | 1,281 | 1,558 | 1,950 |
Cash flows
Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.
| Line item | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 52 | 125 | 115 | 121 | 148 | 117 | 174 | 148 | -61 | 390 | 214 | 237 |
| Cash from Investing Activity | -47 | -66 | -126 | -200 | -133 | -97 | 69 | -42 | -83 | -252 | -229 | -375 |
| Cash from Financing Activity | -8 | -55 | -13 | 55 | -3 | -22 | -191 | -93 | 126 | -76 | 1 | 138 |
| Net Cash Flow | -4 | 4 | -24 | -23 | 12 | -2 | 51 | 13 | -17 | 62 | -14 | 0 |
| Free Cash Flow | 4 | 58 | 24 | -19 | 24 | 8 | 108 | 106 | -140 | 267 | 42 | -142 |
Ratios
How fast customers pay, how long stock sits, and how well capital earns — year by year.
| Line item | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 4 | 4 | 3 | 2 | 6 | 3 | 2 | 3 | 3 | 3 | 3 | 6 |
| Inventory Days | 31 | 28 | 31 | 31 | 27 | 24 | 39 | 38 | 55 | 33 | 44 | 35 |
| Days Payable | 17 | 16 | 15 | 13 | 13 | 10 | 7 | 10 | 7 | 18 | 21 | 23 |
| Cash Conversion Cycle | 18 | 16 | 19 | 19 | 20 | 17 | 35 | 31 | 52 | 18 | 26 | 18 |
| Working Capital Days | -13 | -8 | -18 | -22 | -18 | -15 | 4 | 10 | 13 | 1 | 5 | -5 |
| ROCE % | 17 | 29 | 64 | 12 | 14 | -14 | 31 | 21 | 10 | 16 | 25 | 15 |
Price trend
The price as a Renko brick chart: small moves drop out so the bigger path stands out.
Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.
Open interestPRO
Where option traders are positioned on this stock.
Industry numbers
The numbers that matter most in this industry, from the company's own filings.
1 when an audit qualification is filed as repetitive
0.00flag
2026-03-31
the company's own unlisted debt securities in default at period end
0.00cr
2026-06-30
the company's own loans / revolving facilities in default at period end (standalone filing)
0.00cr
2026-06-30
net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash
106inr_cr
2026-03-31
guarantees / comfort given for promoter, promoter group, directors and KMP
0.00cr
2026-03-31
loans outstanding to promoter, promoter group, directors and KMP (governance filing)
0.00cr
2026-03-31
security given for the borrowing of promoter, promoter group, directors and KMP
0.00cr
2026-03-31
FY revenue / permanent employees + workers, same basis (calc)
1,33,10,416inr
2026-03-31
News
News and filings about Heritage Foods Limited. Open one to see why it matters.
No recent news for this company.
Supply chain
Who it buys from, sells to and competes with — as recorded in our map of company links.
Competes with
Uses as raw material
- raw milk
Depends on the price of
- dairy
Buys from
- Kfin Technologies Limited · Issuer solutions / corporate registry (RTA)
About
What the company is, from our own records: where it sits, where it makes things, and what it is made of.
- Sector
- Fast Moving Consumer Goods
- Industry
- Dairy Products
- Classification
- Fast Moving Consumer Goods › Dairy Products
- ISIN
- INE978A01027
Business segments
- Dairy · 95%
- Feed · 5%
- Renewable Energy · 0%
Plants
- B. Kothakota plant · B. Kothakota / Sankarapuram, Andhra Pradesh
- Battiprolu plant · Battiprolu / Guntur, Andhra Pradesh
- Bayyavaram plant · Bayyavaram / Kasimakota, Andhra Pradesh
- Bengaluru / Yadavanahalli plant · Bengaluru South / Yadavanahalli, Karnataka
- Bobbili plant · Bobbili, Andhra Pradesh
- Gokul plant · Kasipentala / Chandragiri, Andhra Pradesh
- Kalluru plant · Kalluru / Khammam, Telangana
- Manor plant · Durves / Palghar, Maharashtra
- Narketpalli plant · Narketpalli / Nalgonda, Telangana
- Pamarru plant · Pamarru / Yendagandi, Andhra Pradesh
- Rai plant · Rai / Sonipat, Haryana
- Sangvi plant · Sangvi / Phaltan, Maharashtra
- Shamirpet plant · Shamirpet / Medchal, Telangana
- Uppal plant · Hyderabad / Uppal, Telangana
- Vadamadurai plant · Vadamadurai / Dindigul, Tamil Nadu
News impact
Big market events that reach Heritage Foods Limited, and how the effect spreads.
30 Sept, 21:33 IST · Market event · medium impact
Vadilal resets after 10 years & amid a family battle
Vadilal reset its 10-year deal between its two family firms amid a feud, hurting its own shareholders on uncertainty while rival dairies gain slightly.
Who it hits first
- Vadilal Industries, which makes ice cream and dairy foods, signed a fresh business deal with its sister firm Vadilal Enterprises after 10 years.
- The reset comes during an ongoing fight within the Vadilal family over control, which clouds who gets what profit and makes near-term earnings hard to predict.
- Investors usually punish this kind of family uncertainty with a small selloff until clear terms appear.
Who may gain
- Rival dairy and ice-cream makers like Parag Milk Foods, Heritage Foods, Hatsun Agro Product and Kwality Wall's could pick up tiny extra sales if Vadilal's team is distracted.
- No other sector wins — this is a family paperwork reset, not a demand boom.
Along the supply chain
Downstream
No direct factory customer exists in the graph — Vadilal sells through shops, parlours and distributors, who can switch a few orders to rival brands if supply wobbles.
Upstream
Makers of packaging, flavours and dairy inputs that sell to Vadilal, including the two suppliers in the graph, see no order cut yet — a family paperwork reset does not stop ice-cream plants.
Where demand moves
Business
Shops that stock both Vadilal and rival tubs may order a little more from Parag, Heritage, Hatsun and Kwality if Vadilal's sales team slows, but freezers stay full and total ice-cream eating does not grow.
Capital
Investors may trim Vadilal Industries and Vadilal Enterprises on feud headlines and park that money in larger dairy names or wait in cash until the new terms are clear.
How it spreads across sectors
Fast Moving Consumer Goods
Ice-cream and dairy shelves stay normal — a small sympathy wobble for Vadilal-linked names, with tiny share gains possible for rival dairies, but no sector-wide demand change.
When it plays out
Immediate
Vadilal shares drift on feud headlines while traders wait for reset details; rival dairy stocks stay flat to slightly firm.
Medium term
Earnings show whether the reset helped or hurt profit sharing; feud overhang fades if the family sticks to the new deal.
Short term
If deal terms stay vague, Vadilal stays soft and rivals hold tiny gains; clear paperwork would calm both sides.
26 Sept, 12:14 IST · Market event · high impact
Sixth Sense India sells 29.54 lakh shares in Parag Milk Foods - scanx.trade
A big investor sold 29.54 lakh Parag Milk Foods shares, pressing its price short term and letting new buyers enter cheaper while rival dairy makers see no business change.
Who it hits first
- Sixth Sense India, a large outside investor, sold about 29.54 lakh shares of Parag Milk Foods, a company that makes milk, cheese, ghee and other dairy foods.
- That puts a big block of Parag Milk Foods shares up for sale at once, which can push its share price down for a few days even though its dairy business itself is unchanged.
Who may gain
- New buyers who pick up the 29.54 lakh shares, possibly at a small discount to the market price.
- No company gains new business from this — it is a shareholder selling shares, not customers buying more.
Along the supply chain
Downstream
No direct link downstream — shops and distributors selling Parag's dairy products see no change in sales from this share sale.
Upstream
No direct link upstream — dairy farmers and packaging suppliers selling to Parag Milk Foods see no change in orders from a shareholder selling shares.
Where demand moves
Business
No change in everyday demand — families buying Parag's milk, curd and cheese are unaffected because this is one investor selling shares, not a change in products or prices.
Capital
Selling pressure rises on Parag Milk Foods shares as about 29.54 lakh shares from Sixth Sense India need new buyers, which can weigh on the price until the block is absorbed.
How it spreads across sectors
Fast Moving Consumer Goods
Near-term mood-only wobble for listed dairy peers such as Heritage Foods, Hatsun Agro and Vadilal Industries, with no change to their sales or costs.
When it plays out
Immediate
1-7 days: Parag Milk Foods shares face extra selling pressure and may dip 2-4% while the 29.54 lakh-share block finds buyers; peers wobble mildly on mood.
Medium term
1-6 months: Parag Milk Foods trades on milk demand and earnings again; the share sale leaves no lasting mark unless more holders keep selling.
Short term
1-4 weeks: selling pressure fades as the block is absorbed and the price steadies around its usual business value.
31 Aug, 04:26 IST · Market event · medium impact
Mumbai milk prices to rise by Rs 9 a litre from 1 September as dairies pass through higher procurement costs
Milk in Mumbai gets Rs 9 a litre dearer from 1 September. Packaged-dairy companies can charge more just as the cost of buying raw milk has eased, which helps their profit margins for now; households pay more.
Who it hits first
- Packaged-dairy processors selling into Mumbai - Heritage Foods and Parag Milk Foods most directly - get a Rs 9 per litre higher realisation from 1 September while their own raw-milk cost has been easing.
Who may gain
- Heritage Foods and Parag Milk Foods, whose raw milk is 73.48% and 71.4% of costs respectively, capture the widest gap between what they charge and what they pay.
- Dairy farmers and milk co-operatives, if the higher procurement price the dairies cite is genuinely being passed back up the chain.
- Value-added dairy players benefit indirectly, because a higher plain-milk price narrows the gap to premium curd, paneer and cheese and makes those look better value.
Along the supply chain
Downstream
Ice-cream makers, bakeries, chocolate and confectionery manufacturers, tea shops and quick-service restaurants all buy milk as an input and face a higher bill without an automatic way to pass it on. Households in Mumbai absorb the increase directly.
Upstream
Milk co-operatives, village collection societies and contract dairy farmers around Maharashtra should see firmer procurement prices, which is the stated justification for the retail increase. Cattle-feed and veterinary suppliers benefit modestly from better farm-gate economics.
Where demand moves
Business
Households facing a Rs 9 per litre increase buy marginally less liquid milk or shift to loose milk from local vendors, so some volume leaks out of the packaged segment. Cafes, sweet shops, bakeries and ice-cream makers absorb the higher input cost and either compress their own margin or raise menu prices. Milk co-operatives and contract dairy farmers see stronger procurement demand if the dairies are genuinely paying more up the chain.
Capital
Money rotates within packaged foods toward dairy processors with high raw-milk cost weights, because a passed-through price increase against a falling input cost is the clearest visible margin trade in the sector this quarter. The offsetting flow is away from downstream food businesses that buy milk as an ingredient without matching pricing power - ice-cream, bakery and chocolate makers.
How it spreads across sectors
Fast Moving Consumer Goods
Dairy processors gain margin; downstream milk-using food makers face cost pressure
Commodity angle
Commodity
dairy
Note
IMPORTANT CAVEAT added after adversarial review: the 'dairy' series is an INTERNATIONAL dairy benchmark, not Indian farm-gate milk cost. The Rs 9 per litre Mumbai hike is explicitly justified by HIGHER local procurement cost, so the margin_impact_bps below (computed per the standard formula from the tracked series and each company's DEPENDS_ON_COMMODITY cost weight) is indicative of commodity exposure, NOT evidence that Indian input costs fell. The realistic read is that the price hike restores margin rather than expanding it.
Shock type
price
When it plays out
Immediate
The price change takes effect 1 September, so the realisation benefit starts in the very first days of the quarter. Expect a modest positive reaction in listed dairy names.
Medium term
Consumer resistance and any state-level political pushback on milk pricing are the main risks. Maharashtra has intervened in milk pricing before, so a partial rollback cannot be ruled out.
Short term
Watch the actual procurement price the dairies pay. If raw-milk cost is genuinely rising at the farm gate, the margin benefit is much smaller than the headline suggests; if input cost keeps easing as the global dairy index implies, the second quarter margin should visibly expand.
29 Aug, 04:36 IST · Market event · medium impact
Food inflation broadens as Mumbai wholesale milk rises Rs 9 a litre, onion touches Rs 62 a kg and egg prices hit a record Rs 14
Milk, onions and eggs have all jumped in price at once, so household grocery bills are rising - dairy companies get better prices for what they sell, but it also makes it harder for the RBI to cut interest rates.
Who it hits first
- Mumbai wholesale milk rises Rs 9 a litre to Rs 102 from 1 September, raising the cost of every milk-based product in the city.
- Onion at Rs 62 a kg and eggs at a record Rs 14 apiece broaden the pressure beyond a single commodity, which is what makes this a macro story rather than a dairy one.
- Households face a visible grocery bill increase across three staples at once.
Who may gain
- Organised dairy processors with pricing power - Heritage Foods, Dodla Dairy, Parag Milk Foods, Hatsun Agro - which raise selling prices while the tracked global dairy input series is falling.
- Poultry and animal feed producers, on the egg price rise.
- Farmers and dairy cooperatives, who capture part of the higher procurement price.
Along the supply chain
Downstream
Downstream are households, tea shops, sweet makers, bakeries and restaurants. Small unorganised food businesses absorb the increase first because they cannot re-price menus quickly, which is why food inflation squeezes them harder than it squeezes a listed dairy.
Upstream
Upstream of dairy processors are farmers and village-level milk collection societies, and the Rs 9 per litre wholesale rise reflects higher procurement costs being paid to them - so part of this price increase is a transfer to farmers rather than to processor margin. For eggs, the upstream driver is maize and soya feed cost, which the ethanol programme's demand for maize has been pushing up.
Where demand moves
Business
Higher milk, onion and egg prices do not reduce how much households need, they reduce what is left for everything else - so demand shifts away from discretionary packaged foods and eating out towards basic staples. Dairy processors gain because milk is a necessity and volumes hold while realisations rise, whereas restaurants and quick-service chains lose twice: their input costs rise and their customers have less to spend.
Capital
Money rotates towards the dairy processors that can pass costs through and away from restaurant and quick-service chains that cannot. The larger capital-market consequence is macro: broad food inflation removes room for the RBI to cut rates, which is a negative for every rate-sensitive sector at exactly the moment the Fed is also turning hawkish.
How it spreads across sectors
Consumer Services
Restaurants and quick-service chains are squeezed on both input cost and weaker discretionary spending.
Fast Moving Consumer Goods
Dairy processors gain on realisation; milk-input-heavy packaged food makers face cost pressure.
Financial Services
Broad food inflation reduces the room for RBI rate cuts, compounding the pressure from a hawkish Fed.
codex additions
Commodity angle
Commodity
dairy
Note
IMPORTANT DIVERGENCE: the graph's tracked dairy series is a global index and it FELL 4.05% over the past month, while the Indian event is a milk price INCREASE of Rs 9 a litre in Mumbai. The margin impact figures below are computed strictly from the tracked series (change_1m_pct x cost_weight_pct, sign-inverted because every dairy edge is a consumer edge), so they represent nominal relief on the global index. Indian procurement costs are visibly moving the other way, so the real margin relief is very likely smaller than these numbers and could be negative. The directional call rests on the processors' ability to raise selling prices, not on the global index.
Price updated at
2026-08-28T12:13:31.434Z
Shock type
price
Unit
USD/CWT
When it plays out
Immediate
Dairy names firm on the retail price increase; restaurant and quick-service names drift weaker on input cost.
Medium term
Onion and egg prices are seasonal and usually correct with fresh arrivals. Milk is structural - once procurement prices rise they rarely fall back - so the dairy realisation gain is more durable than the vegetable spike.
Short term
Watch the September consumer price inflation print. If food pushes headline inflation up materially, the RBI rate-cut expectation that supports rate-sensitive sectors gets pushed out.
Other sectors it reaches
- {"causal_chain":"Milk, onion and egg are high-frequency inputs for cafes, bakeries, restaurants, cloud kitchens and QSR menus; broad food inflation compresses gross margins unless menu prices are raised, which can hurt demand.","direction":"negative","example_tickers":["JUBLFOOD","SAPPHIRE","DEVYANI"],"magnitude":"medium","notes":"Most exposed players are those with egg, dairy, bakery, sauces and onion-heavy menus.","sector":"Hotels Restaurants \u0026 QSR","time_horizon":"immediate"}
- {"causal_chain":"Higher milk and egg prices raise costs for biscuits, cakes, bread, confectionery, ice cream and ready-to-eat foods; companies may take price hikes or reduce grammage, risking volume softness.","direction":"negative","example_tickers":["BRITANNIA","NESTLEIND","VADILALIND"],"magnitude":"medium","notes":"Companies with premium brands can pass through better, but mass-market packs are more volume-sensitive.","sector":"Packaged Foods \u0026 Bakery","time_horizon":"1_to_4_weeks"}
- {"causal_chain":"Record egg prices improve poultry realisations, but the event also points to feed-cost pressure from maize/ethanol linkages; integrated players may benefit while feed buyers face margin pressure.","direction":"mixed","example_tickers":["VENKEYS","GODREJAGRO","AVANTIFEED"],"magnitude":"medium","notes":"Direction depends on whether higher egg/chicken prices offset feed inflation.","sector":"Poultry \u0026 Animal Feed","time_horizon":"immediate"}
- {"causal_chain":"Onion price spike can trigger farmer incentives to expand acreage and improve crop protection/storage practices; higher farmgate expectations can support demand for seeds, pesticides and agri services.","direction":"positive","example_tickers":["UPL","DHANUKA","RALLIS"],"magnitude":"small","notes":"Benefit is lagged and depends on whether farmers actually receive higher prices versus middlemen.","sector":"Agri Inputs \u0026 Crop Protection","time_horizon":"1_to_6_months"}
- {"causal_chain":"Volatile prices in milk, eggs and onions increase focus on refrigerated transport, warehousing, sorting and storage to reduce spoilage and arbitrage between regions.","direction":"positive","example_tickers":["TCIEXP","BLUEDART","MAHLOG"],"magnitude":"small","notes":"Listed pure-play cold-chain exposure is limited, so impact is indirect.","sector":"Cold Chain \u0026 Logistics","time_horizon":"1_to_6_months"}
- {"causal_chain":"Food inflation changes household basket composition and can lift ticket sizes in staples, but may reduce discretionary grocery add-ons and force platforms to absorb discounts to retain customers.","direction":"mixed","example_tickers":["DMART","NYKAA","TRENT"],"magnitude":"small","notes":"More relevant for organized grocery, quick commerce and modern retail; margin impact depends on pricing pass-through.","sector":"Retail \u0026 Grocery Platforms","time_horizon":"immediate"}
- {"causal_chain":"Food inflation reduces disposable income for lower and middle-income households; higher food bills can defer discretionary alcohol consumption, especially in mass segments.","direction":"negative","example_tickers":["UNITDSPR","UBL","RADICO"],"magnitude":"small","notes":"Premium demand is less sensitive; state taxes and regulations may dominate stock impact.","sector":"Alcoholic Beverages","time_horizon":"1_to_4_weeks"}
- {"causal_chain":"Broad food inflation pressures rural and urban lower-income budgets; weaker real disposable income can delay entry-level two-wheeler and small vehicle purchases.","direction":"negative","example_tickers":["HEROMOTOCO","BAJAJ-AUTO","TVSMOTOR"],"magnitude":"small","notes":"Impact is stronger if food inflation persists into the festive and rural demand cycle.","sector":"Two-Wheelers \u0026 Entry-Level Autos","time_horizon":"1_to_6_months"}
- {"causal_chain":"High vegetable and food prices can improve crop economics and encourage acreage or input intensity in the next planting cycle, supporting fertilizer demand in affected regions.","direction":"positive","example_tickers":["CHAMBLFERT","GNFC","FACT"],"magnitude":"small","notes":"The link is indirect and depends on monsoon, sowing patterns and government intervention.","sector":"Fertilizers","time_horizon":"1_to_6_months"}
10 Aug, 04:30 IST · Market event · medium impact
Maharashtra milk prices rise Rs 2 a litre from 11 August as FMCG majors signal fresh Q2 price hikes on sugar, palm oil and crude-linked costs
Milk gets Rs 2 a litre dearer in Maharashtra from 11 August and big packaged-goods firms say they will raise prices again this quarter, so dairies that sell milk directly recover their higher costs while food makers like Nestle and Britannia have to absorb them for longer.
Who it hits first
- Maharashtra dairies get a Rs 2 a litre retail increase from 11 August that recovers most of the 5.38% rise in milk procurement costs - Parag Milk Foods is the most directly exposed as a Maharashtra-headquartered processor
- Southern dairies Hatsun Agro and Dodla Dairy face the same national cost rise without the Maharashtra price increase, so they carry a timing gap
- Packaged-food makers Nestle India and Britannia buy milk alongside sugar, wheat, palm oil and cocoa but reprice slowly because of printed retail prices and trade-stock cycles
Who may gain
- Heritage Foods and Parag Milk Foods - fresh milk is sold daily, so the Rs 2 increase reaches the shelf immediately and recovers roughly 384-395 basis points of input pressure
- Farmers and milk-producer cooperatives, who receive the higher procurement price that triggered the retail increase
- Unbranded and loose-milk sellers, who gain a temporary price advantage if branded packs raise prices first
Along the supply chain
Downstream
Retailers and quick-commerce platforms pass the Rs 2 through to households immediately for fresh milk. Downstream of the packaged-food makers, tea shops, bakeries and sweet manufacturers that buy milk and milk powder in bulk face the same increase without a branded price umbrella, and hotel and restaurant chains see food costs tick up.
Upstream
Dairy farmers and village milk cooperatives sit upstream and receive the higher procurement price, which is what the Rs 2 a litre retail increase funds. Further upstream, cattle feed costs are themselves rising with a deficient monsoon, which is part of why procurement prices went up in the first place. Sugar mills and palm oil importers are the equivalent upstream beneficiaries for the packaged-food inputs.
Where demand moves
Business
Higher farm-gate milk prices move money from processors to dairy farmers first; processors then recover it from consumers through the Rs 2 a litre increase, so within Maharashtra the chain rebalances quickly. Southern processors Hatsun Agro and Dodla Dairy absorb the cost until their own state associations follow, and packaged-food makers sit at the end of the chain where repricing is slowest. Some volume shifts from branded packs to loose milk and smaller local brands while the price gap persists.
Capital
Money rotates within FMCG from the expensive, slow-repricing packaged-food names toward the cheaper dairies that can pass costs through immediately - Parag Milk Foods trades at a PE of 19.97 and Heritage Foods at 26.44 against an FMCG sector PE median of 25.47, versus Nestle India at 81.66 and Hatsun Agro at 60.33. Because FMCG is itself the market's defensive pocket, money does not leave the sector, it reshuffles inside it.
How it spreads across sectors
Consumer Services
Restaurants, cafes, sweet shops and quick-service chains face higher milk and sugar input costs with limited menu-pricing flexibility
Fast Moving Consumer Goods
Fresh-dairy processors recover costs immediately while packaged-food makers absorb them for a quarter, so the sector splits by repricing speed
Commodity angle
Commodity
dairy
Note
Basis-point figures are the raw cost-side impact of the tracked 5.38% one-month rise in dairy prices applied to each company's DEPENDS_ON_COMMODITY cost weight. They are shown as negative because that is the cost pressure before pass-through. The Rs 2 a litre Maharashtra retail increase from 11 August is the offset, which is why Heritage Foods and Parag Milk Foods carry a positive signal direction despite a negative cost-side number - the offset is stated in each reason. Nestle India, Britannia and Hindustan Unilever have dairy, sugar and palm-oil edges with no cost weight, so no basis-point figure can be computed for them and they are excluded from impacted_companies.
Price updated at
2026-08-07T11:54:44.275Z
Secondary commodities
Shock type
price
Unit
USD/cwt
A pattern seen before
Cascade chain
- Deficient monsoon raises cattle feed and crop costs
- Farm-gate milk procurement prices rise, dairy index +5.38% in a month
- Maharashtra processors raise retail milk by Rs 2 a litre from 11 August
- Fresh-dairy processors recover cost immediately; southern dairies wait for their own state increases
- Packaged-food makers absorb dairy, sugar and palm-oil inflation for a quarter
- Restaurants, bakeries and sweet makers face higher input bills
Pattern name
Monsoon Cascade
Sectors queried
- Fast Moving Consumer Goods
- Consumer Services
When it plays out
Immediate
The Rs 2 increase takes effect on 11 August in Maharashtra; dairy stocks with Maharashtra exposure react positively while packaged-food names drift on margin concern.
Medium term
Over one to six months the deciding variable is the monsoon: a better second half lowers cattle feed costs and eases procurement prices, letting dairies keep the higher retail price as margin. A worse one keeps feed costs high and turns the increase into pure cost recovery.
Short term
Over one to four weeks watch whether other state milk associations follow Maharashtra, which is what would extend the recovery to southern dairies, and watch actual September-quarter price actions from the FMCG majors.
Dividends, splits & big trades
Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.
Dividends
| 15 Jul 2026 | unspecified | ₹2.5 |
|---|---|---|
| 23 Jul 2025 | unspecified | ₹2.5 |
| 13 Aug 2024 | unspecified | ₹2.5 |
| 14 Aug 2023 | unspecified | ₹2.5 |
| 21 Jul 2022 | unspecified | ₹2.5 |
| 1 Nov 2021 | interim | ₹2.5 |
| 19 Aug 2020 | unspecified | ₹2.5 |
| 21 Aug 2019 | unspecified | ₹2 |
Splits, bonuses & buybacks
- daily-prices repair: 9 rows from NSE's archive (replace 1, delete 1, insert 7), 2016-10-30..2026-02-01 (docs/flat_day_repair.md)1× · 30 Oct 2016
Documents
Annual reports, results presentations and earnings calls, straight from the source.
- Earnings call17 Jul 2026
- Results presentation30 Jun 2026
- Annual report · 2025-2625 Jun 2026
Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.