Fin Cascade

Prices as of 9 Oct 2026 close · Not investment advice

Sheetal Cool Products Limited

NSE: SCPLDairy ProductsTrade-to-trade true

Share price

₹616.80

+1.31% close of 9 Oct 2026

Market cap ₹617 CrP/E 29.7

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 8 Oct 2026, the close above is 9 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

60

out of 100 · worked out 9 Oct 2026

How the business score works

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹617 Cr

P/E ratio

29.7

P/B ratio

4.1

ROCE

17.0%

ROE

13.2%

Dividend yield

0.0%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 9 Oct 2026 close52-week high ₹682.7552-week low ₹194.10

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Sales grew 24.3% over the past year, and -3.7% a year over its longer record. Meanwhile what it keeps of every 100 rupees of sales held steady, near 11.9% over the last four years.

Whether it grew faster than its sector

It grew -3.7% a year against a sector median of 9.9% — 13.6 percentage points slower.

Room to re-rate, or risk of de-rating

At 29.7× earnings against a market that pays 24.1× across 2199 companies we can price. Its own industry sits at 45.8×, across 4 companies. It is against its own five-year median of 20.6×, the 86th percentile of its own range.

Whether growth justifies the valuation

Its earnings are falling, so growth cannot justify the price.

Profit growthPrice per ₹1 profitPer 1% growth
Sheetal Cool Products Limited — this one-3%/yr29.7×—
Hatsun Agro Product Limited30%/yr67.4×₹2.2
Milky Mist Dairy Food Limited67%/yr195.8×₹2.9
Kwality Wall's (India) Limited———
Dodla Dairy Limited28%/yr24.2×₹0.86
Vadilal Industries Limited15%/yr22.9×₹1.5

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Dairy Products), it ranks 4 of 10 on returns, 9 of 9 on growth, 4 of 10 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

A narrow advantage: it earns 17% on capital, ahead of 60% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

Yes — Over the last five years it made ₹125 crore of cash from the business, spent ₹79 crore on plant and equipment, and returned ₹50 crore to lenders and shareholders. And the profit is real: of every 100 rupees it reported over 12 years, about 156 arrived as cash — well above the profit; depreciation and interest are the reason, not a windfall. Its cash comes back more slowly than it used to: it went from being waiting 66 days for its cash to waiting 131 days for its cash.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

9 of 10 checks clear · 90%

How the profit check works

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Announced 13 Aug 2026 · Standalone · Unaudited

Revenue

₹133 Cr

Revenue vs last year

+17.5%

Revenue vs last quarter

-0.5%

Net profit

₹7 Cr

Profit vs last year

+30.9%

Profit vs last quarter

-14.5%

Net margin

5.3%

EPS

₹6.66

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹617 Cr
Prev close
₹616.80
52w High
₹690
52w Low
₹190
Enterprise value
₹666 Cr
Beta
0.8
Price CAGR 1y
162.0%
Price CAGR 3y
11.0%
Price CAGR 5y
18.0%
Price CAGR 10y
—

Ratios

Return on assets
7.2%
PEG ratio
-10.4
P/E ratio
29.7
P/B ratio
4.1
EV / EBITDA
14.9
Industry P/E
28.6
ROCE
17.0%
ROCE 5y average
19.6%
ROE
13.2%
Debt / Equity
0.3
Interest coverage
4.3
Dividend yield
0.0%
ROE 3y average
16.0%
ROE last year
14.0%

Annual P&L

Annual revenue
₹366 Cr
Annual profit
₹19 Cr
Operating margin
12.0%
Net profit margin
5.2%
EBITDA margin
11.7%
Sales growth 3y
2.5%
Sales growth 5y
9.5%
Profit growth 3y
-3.0%
Profit growth 5y
46.0%
EPS
₹18.2
Sales growth TTM
24.0%
Profit growth TTM
43.0%
Dividend payout
0.0%

Quarter P&L

Sales latest quarter
₹133 Cr
Profit latest quarter
₹7 Cr
YoY quarterly sales growth
17.5%
YoY quarterly profit growth
30.9%
OPM latest quarter
10.6%

Balance Sheet

Book Value
₹156
Face Value
₹10.0
Total debt
₹50 Cr
Total cash
₹1 Cr
Borrowings
₹50 Cr
Reserves / Equity
14.6

Cash Flow

Operating cash flow
₹34 Cr
Free cash flow
₹16 Cr
FCF yield
1.3%
Net cash flow
-₹10 Cr

Shareholding

Promoter holding
70.1%
FII holding
0.0%
DII holding
0.1%
Public holding
29.8%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Milky Mist Dairy328.60137.625,2970.0064.51024.8973.444.715.3
Hatsun Agro1,123.7068.525,0300.91133.7-9.73,090.521.915.2
Kwality Wall's37.048,7030.0050.78.0878.316.0
Dodla Dairy997.7024.36,0190.4840.6-35.41,197.919.016.7
Vadilal Inds.7,164.4023.55,1510.60130.995.5680.134.222.0
Parag Milk Foods308.6028.93,8760.3522.1-20.1944.610.913.4
Heritage Foods389.0028.43,6100.6425.0-38.41,338.117.714.8
Sheetal Cool618.1031.36490.007.030.9132.617.517.0
Median389.0030.13,8760.0225.015.9878.317.716.0

Competes with: Dodla Dairy Limited, Hatsun Agro Product Limited, Heritage Foods Limited, Kwality Wall's (India) Limited, Milky Mist Dairy Food Limited, Parag Milk Foods Limited, Vadilal Industries Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Standalone · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales1357063851245351941135664133133
Expenses1216256711115645731025055118119
Material Cost67574812994
Change in Inventories12-20-4.57-311.84
Purchases of Stock-in-Trade00000
Employee Cost6.344.984.396.147.31
Other Expenses178.447.211415
Operating Profit158.576.621413-2.975.7721106.219.261514
OPM %1112111610-5.6011229.2411151111
Other Income0.560.032.22-0.020.45100.02-9.900.090.090.230.300.05
Exceptional items (within Other Income)00000
Interest22.712.211.971.551.441.542.021.551.561.702.292.29
Depreciation2.322.382.382.081.931.962.042.021.792.562.252.252.40
Profit before tax113.514.259.579.863.822.216.607.182.185.54119.35
Tax %2517372525413.17282627282625
Net Profit8.122.922.677.137.442.252.144.745.341.594.018.176.99
EPS in Rs7.732.782.546.797.092.142.044.515.091.513.827.786.66
Diluted EPS in Rs5.091.523.827.786.66

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Standalone · to 31 Mar 2026
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales45125155206234259232327340353321366386
Expenses42120147192215227209289295308282323341
Material Cost300
Change in Inventories-44
Purchases of Stock-in-Trade0
Employee Cost22
Other Expenses47
Operating Profit35814193223384545394345
OPM %73.905781310121313121212
Other Income0001-2173-02-2-01
Exceptional items (within Other Income)0
Interest1011356589788
Depreciation224710161511109899
Profit before tax02364138252828222628
Tax %1726354924272626262626
Net Profit02342106182021171921
EPS in Rs0.653.925.043.911.979.345.81171920161820
Diluted EPS in Rs18
Dividend Payout %000000000000

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
11%
5 years
10%
3 years
2%
TTM
24%

Compounded profit growth

10 years
26%
5 years
46%
3 years
-3%
TTM
43%

Stock price CAGR

10 years
—
5 years
18%
3 years
11%
1 year
162%

Return on equity

10 years
18%
5 years
19%
3 years
16%
Last year
14%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Standalone
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital255101010101010101010
Reserves114262838446383104121146
Borrowings9514174652717486847550
Other Liabilities41223435673504847374558
Total Liabilities16234698141173176196227235251265
Fixed Assets121430468292655349444048
CWIP000300000000
Investments000000000000
Other Assets3916495981110143178191211216
Total Assets16234698141173176196227235251265

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Standalone
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity2314-019216518303834
Cash from Investing Activity-4-4-20-26-42-25-16-6-21-16-18-18
Cash from Financing Activity2172626113-24-11-15-26
Net Cash Flow001-02-24-3135-10
Free Cash Flow-2-1-6-26-23-3-10-1-3142016

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Standalone
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days136515369233525236
Inventory Days2716308484105216178269196250217
Days Payable221944636673734140294240
Cash Conversion Cycle7-0-8263367151160233218260212
Working Capital Days23-1113192950667989103131
ROCE %232420141992223201617

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Standalone · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters666666666666666666666770
FIIs00.040.020.010.070.020.2100000.02
DIIs00.370.380.380.340.620.600.860.57000.10
Public343434343434343434343330
No. of Shareholders9,37910,37911,78910,37510,66710,84311,33010,90810,87410,0569,3377,597

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year +150.8% (₹245.98 → ₹616.80)Brick size ₹29.25 (fixed)Bricks 17
₹200₹400₹617Dec '25Jun '26
Price moved up one brickPrice moved down one brickLast close ₹616.80 on 9 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

49.48inr_cr

2026-03-31

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

News

News and filings about Sheetal Cool Products Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Fast Moving Consumer Goods
Industry
Dairy Products
Classification
Fast Moving Consumer Goods › Dairy Products
ISIN
INE501Y01019

Plants

  • Sheetal Cool Products Amreli GIDC unit

News impact

Big market events that reach Sheetal Cool Products Limited, and how the effect spreads.

No recent market events reach this company.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Splits, bonuses & buybacks

  • daily-prices repair: 8 rows from NSE's archive (replace 2, delete 1, insert 5), 2023-11-12..2026-05-28 (docs/flat_day_repair.md)1× · 12 Nov 2023

Bulk & block deals

DateWhoBought / soldSharesPrice
1 Jul 2026UPMOVE FINANCIAL TECHNOLOGIES SERVICESBUY72,872₹532.68

Insider trades

DisclosedWhoTypeSharesValue ₹ Cr
29 Sep 2026Yash Bhupatbhai Bhuva · Promoter GroupBUY10,621—

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.