Fin Cascade

Prices as of 8 Oct 2026 close · Not investment advice

Milky Mist Dairy Food Limited

NSE: MILKYMISTDairy ProductsASM stage 4Trade-to-trade true

Share price

₹328.35

-2.03% close of 8 Oct 2026

Market cap ₹25,278 CrP/E 200.6

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 6 Oct 2026, the close above is 8 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

51

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹25,278 Cr

P/E ratio

200.6

P/B ratio

—

ROCE

13.7%

ROE

32.0%

Dividend yield

0.0%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 8 Oct 2026 close52-week high ₹335.1552-week low ₹181.50

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Fewer than three years of filings — too early to judge growth.

Whether it grew faster than its sector

It grew 30.8% a year against a sector median of 9.9% — 20.9 percentage points faster.

Room to re-rate, or risk of de-rating

Too little price history yet to compare it with its own past.

Whether growth justifies the valuation

Priced at 3.0 times its growth rate, on earnings growth of 67%.

Profit growthPrice per ₹1 profitPer 1% growth
Milky Mist Dairy Food Limited — this one67%/yr200.6×₹3.0
Hatsun Agro Product Limited30%/yr67.4×₹2.2
Kwality Wall's (India) Limited———
Dodla Dairy Limited28%/yr24.2×₹0.86
Vadilal Industries Limited15%/yr22.9×₹1.5
Parag Milk Foods Limited37%/yr28.1×₹0.76

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Dairy Products), it ranks 8 of 10 on returns, 1 of 9 on growth, 2 of 10 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

No durable advantage shows in the numbers: it earns 13.7% on capital, ahead of 20% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

No — Over the 4 years of cash statements on file it made ₹932 crore of cash from the business but spent ₹1697 crore on plant and equipment, ₹765 crore more than it made; the gap was mostly borrowed — borrowings rose from ₹804 crore to ₹1677 crore.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

6 of 8 checks clear · 75%

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Sales up 44% to ₹973 crore in the first quarter since listing, with operating margin widening to 14.9%

Announced 31 Aug 2026 · Consolidated · Unaudited

Revenue

₹973 Cr

Net profit

₹65 Cr

Net margin

6.6%

EPS

₹1.01

Earnings call transcript · 1 Sep 2026

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹25,278 Cr
Prev close
₹328.35
52w High
₹342
52w Low
₹165
Enterprise value
₹26,941 Cr
Beta
—
Price CAGR 1y
—
Price CAGR 3y
—
Price CAGR 5y
—
Price CAGR 10y
—

Ratios

Return on assets
4.7%
PEG ratio
2.0
P/E ratio
200.6
P/B ratio
—
EV / EBITDA
62.8
Industry P/E
28.3
ROCE
13.7%
ROCE 5y average
11.7%
ROE
32.0%
Debt / Equity
3.6
Interest coverage
2.5
Dividend yield
0.0%
ROE 3y average
20.0%
ROE last year
32.0%

Annual P&L

Annual revenue
₹3,138 Cr
Annual profit
₹127 Cr
Operating margin
14.0%
Net profit margin
4.0%
EBITDA margin
13.7%
Sales growth 3y
31.1%
Sales growth 5y
—
Profit growth 3y
67.0%
Profit growth 5y
—
EPS
₹2.0
Sales growth TTM
34.0%
Profit growth TTM
173.0%
Dividend payout
0.0%

Quarter P&L

Sales latest quarter
₹973 Cr
Profit latest quarter
₹65 Cr
YoY quarterly sales growth
43.6%
YoY quarterly profit growth
828.6%
OPM latest quarter
14.8%

Balance Sheet

Book Value
₹6.0
Face Value
₹2.0
Total debt
₹1,677 Cr
Total cash
₹14 Cr
Borrowings
₹1,677 Cr
Reserves / Equity
2.6

Cash Flow

Operating cash flow
₹302 Cr
Free cash flow
-₹163 Cr
FCF yield
-1.1%
Net cash flow
-₹3 Cr

Shareholding

Promoter holding
79.5%
FII holding
3.2%
DII holding
4.8%
Public holding
12.6%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Hatsun Agro1,143.5069.725,4710.87133.7-9.73,090.521.915.2
Milky Mist Dairy304.00127.223,4030.0064.7890.5973.543.613.7
Kwality Wall's37.888,9000.0050.78.0878.316.0
Dodla Dairy1,015.6024.86,1270.4940.6-35.41,197.919.016.7
Vadilal Inds.7,111.0023.35,1130.60130.995.5680.134.222.0
Heritage Foods394.7528.93,6630.6325.0-38.41,338.117.714.8
Parag Milk Foods281.0026.23,5300.3922.1-20.1944.610.913.4
Vadilal Enterp.9,860.0062.18480.0223.315.9703.736.224.9
Median394.7529.73,6630.0225.015.9878.317.715.9

Competes with: Bikaji Foods International Limited, Britannia Industries, Dodla Dairy Limited, Hatsun Agro Product Limited, Heritage Foods Limited, Kwality Wall's (India) Limited, Milkfood Limited, Nestle India, Parag Milk Foods Limited, Sheetal Cool Products Limited, Tata Consumer Products, Vadilal Enterprises Limited, Vadilal Industries Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2025Mar 2026Jun 2026
Sales678850973
Expenses597715830
Material Cost654
Change in Inventories-32
Purchases of Stock-in-Trade18
Employee Cost55
Other Expenses134
Operating Profit81134144
OPM %121615
Other Income211
Exceptional items (within Other Income)0
Interest342724
Depreciation394247
Profit before tax106674
Tax %37-4012
Net Profit79265
EPS in Rs0.101.441.01
Diluted EPS in Rs0.97

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2023Mar 2024Mar 2025Mar 2026
Sales1,3941,8222,3503,138
Expenses1,1981,6052,0442,710
Operating Profit197217305429
OPM %14121314
Other Income5557
Interest577286106
Depreciation80107136170
Profit before tax634388158
Tax %57544720
Net Profit271946127
EPS in Rs78560.731.98
Dividend Payout %0000

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
—
5 years
—
3 years
31%
TTM
34%

Compounded profit growth

10 years
—
5 years
—
3 years
67%
TTM
173%

Return on equity

10 years
—
5 years
—
3 years
20%
Last year
32%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2023Mar 2024Mar 2025Mar 2026
Equity Capital44126128
Reserves259278199335
Borrowings8041,0421,3841,677
Other Liabilities223283441537
Total Liabilities1,2891,6062,1512,676
Fixed Assets9081,1421,3351,673
CWIP14795243371
Investments0000
Other Assets234369573632
Total Assets1,2891,6062,1512,676

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity175140315302
Cash from Investing Activity-368-290-545-470
Cash from Financing Activity198152233164
Net Cash Flow523-3
Free Cash Flow-217-152-233-163

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2023Mar 2024Mar 2025Mar 2026
Debtor Days18161621
Inventory Days53808682
Days Payable14173126
Cash Conversion Cycle57797176
Working Capital Days-32-34-39-28
ROCE %101114

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 31 Aug 2026
Line itemAug 2026
Promoters80
FIIs3.16
DIIs4.76
Government0.01
Public13
No. of Shareholders3,74,038

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year +80.9% (₹181.50 → ₹328.35)Brick size ₹17.84 (fixed)Bricks 8
₹200₹250₹300₹32819 Aug7 Sep
Price moved up one brickPrice moved down one brickLast close ₹328.35 on 8 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

News

News and filings about Milky Mist Dairy Food Limited. Open one to see why it matters.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Uses as raw material

  • raw milk

Depends on the price of

  • dairy
  • sugar

Exports to

  • Australia
  • Bahrain
  • Brunei
  • Congo
  • Ghana
  • Hong Kong
  • Kuwait
  • Maldives
  • Mauritius
  • New Zealand
  • Nigeria
  • Oman
  • Qatar
  • Saudi Arabia
  • Seychelles
  • Singapore
  • Sri Lanka
  • UAE
  • USA

Sells to

  • General Trade · value-added dairy products including paneer, cheese, curd, butter, ghee, yogurt and ice cr…
  • HoReCa · value-added dairy products including paneer, cheese, curd and yogurt
  • Modern trade · value-added dairy products including paneer, cheese, curd, butter, ghee, yogurt and ice cr…

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Fast Moving Consumer Goods
Industry
Dairy Products
Classification
Fast Moving Consumer Goods › Dairy Products
ISIN
INE00IT01020

Plants

  • Perundurai Manufacturing Facility · Perundurai, Tamil Nadu

News impact

Big market events that reach Milky Mist Dairy Food Limited, and how the effect spreads.

1 Oct, 14:21 IST · Market event · high impact

India curbs sugar stock before festivals

India capped sugar stocks before festivals to hold prices down, which squeezes sugar mills like Balrampur while helping biscuit, sweets and drinks makers through cheaper input.

Fast Moving Consumer Goods

Who it hits first

  • The government has capped how much sugar mills and traders can hold in stock just before the festival season, forcing sugar into the market to keep festive prices in check.
  • Sugar mills such as Balrampur Chini Mills and Shree Renuka Sugars must sell earlier at capped prices instead of holding out for peak festive rates, squeezing what they earn per bag.
  • Food, sweets, biscuit and drinks makers that buy sugar, such as Britannia, Nestle India and Varun Beverages, get steadier and likely cheaper sugar through their busiest sales weeks.
  • Sugar prices had risen 5.254% in a month to 18.63 USD/lb, so the cap lands just as mills hoped to profit from the rally.

Who may gain

  • Britannia Industries, Nestle India, Varun Beverages and other sugar buyers: capped sugar prices protect their margins through peak festive volumes.
  • Festival shoppers and households: steadier sugar and sweets prices through the season.
  • Oil marketers IOC, BPCL and HINDPETRO: mills squeezed on sugar may lean harder on ethanol sales, supporting fuel-blending supply.

Along the supply chain

Downstream

Downstream, forced mill selling puts more sugar on the market now, helping bulk buyers such as AWL Agri Business and food makers, while oil marketers IOC, BPCL and HINDPETRO keep receiving ethanol as mills lean on fuel sales to offset weaker sugar realisations.

Upstream

Upstream, equipment supplier ISGEC, which supplies machinery to Balrampur and Renuka, sees no near-term change since mills keep crushing cane; cane farmers still sell their crop, though prolonged caps could pressure future cane prices.

Where demand moves

Business

Business demand shifts rather than grows: festive sugar volumes still flow, but mills lose pricing power while sugar-buying food and drinks makers keep more margin on every festive pack sold.

Capital

Capital is likely to drift from pure sugar-mill shares toward sugar-consuming food and beverage names until the limits lift, with traders fading any festive rally in mill stocks.

How it spreads across sectors

Fast Moving Consumer Goods

Splits in two: sugar mills face capped realisations while sugar-using food, sweets and beverage makers enjoy cost relief through the festivals.

Commodity angle

Commodity

sugar

Move series

Sugar

Note

Sugar fired as a price shock (+5.254% over one month to 18.63 USD/lb), but every dependent row carries null cost weight and null margin impact, so all signals carry commodity_impact_bps null and the call rests on the stock limit's direction, not sized margin maths.

Shock

price

Unit

USD/lb

When it plays out

Immediate

Mill shares soften as traders price in capped realisations; wholesale sugar steadies or eases as forced stocks reach markets.

Medium term

Once limits lift after the festivals, sugar prices and mill margins normalise; any lasting effect depends on whether caps return or cane policy changes.

Short term

Festive volumes flow at steadier prices; food and drinks makers post better margins while mills report thinner realisations.

1 Oct, 11:57 IST · Market event · medium impact

India Forecasts Normal Winter Rain Despite Weak Monsoon Season

India expects normal winter rains despite a weak summer monsoon, helping winter farmers, fertiliser makers and rural shops, though weak summer rains still hurt summer crops.

FertilizersFast Moving Consumer Goods

Who it hits first

  • The weather office expects normal winter rain even though summer monsoon rain ended about 12% below normal.
  • A normal winter helps winter-sown crops (called rabi, like wheat) after a weak summer, so farm incomes hold up better.
  • Godrej Agrovet, which sells animal feed and farm inputs, and Parag Milk Foods, which sells milk and cheese, sit closest to that farm relief.

Who may gain

  • Farm input sellers like Godrej Agrovet that sell feed and crop care for winter sowing
  • Milk and food makers like Parag Milk Foods and Hindustan Unilever that gain when village spending steadies
  • Sugar makers like Balrampur Chini Mills that need good rain for cane, plus daily goods sellers as farm cash flows

Along the supply chain

Downstream

Milk collectors, grain buyers, village stores and city packers move more winter milk, wheat and sugar if the rain arrives as forecast.

Upstream

Seed, feed, fertiliser and farm-chemical sellers see steadier winter orders as sowing hopes improve after a weak summer.

Where demand moves

Business

Farmers sow more winter wheat and buy more feed, seed and crop care, while village shops sell more milk, soap and packaged food as farm cash steadies.

Capital

Investors favour rural-linked food and farm shares on a kind winter forecast, so money tilts toward steady staples makers while summer-crop losses cap the mood.

How it spreads across sectors

Agriculture

positive — better rabi hopes aid farm output after a weak summer

Fast Moving Consumer Goods

positive — steadier farm incomes support village buying of milk, food and soaps

Fertilizers

positive — normal winter rain supports winter sowing and fertiliser use, though the pack lists no Fertilizer members

Sugar

positive — cane and sugar output hopes improve with winter moisture

Two-wheelers

positive — steadier farm cash can aid bike and tractor buying at the margin

A pattern seen before

Cascade chain

  • Summer monsoon -12% → kharif and reservoir stress
  • Normal winter rain forecast → rabi sowing support
  • Rabi acreage → fertilizer, feed and seed demand
  • Farm cash → rural FMCG and dairy volumes

Pattern name

Monsoon Cascade

Patterns

  • Monsoon Cascade

Sectors queried

  • FMCG

When it plays out

Immediate

In 1–7 days, rural-linked food and farm shares firm on the kind winter forecast while traders watch reservoir levels.

Medium term

In 1–6 months, actual winter rain decides wheat, milk and sugar output and village spending.

Short term

In 1–4 weeks, winter sowing data shows whether farmers act on the forecast after a weak summer.

30 Sept, 21:33 IST · Market event · medium impact

Vadilal resets after 10 years & amid a family battle

Vadilal reset its 10-year deal between its two family firms amid a feud, hurting its own shareholders on uncertainty while rival dairies gain slightly.

Fast Moving Consumer Goods

Who it hits first

  • Vadilal Industries, which makes ice cream and dairy foods, signed a fresh business deal with its sister firm Vadilal Enterprises after 10 years.
  • The reset comes during an ongoing fight within the Vadilal family over control, which clouds who gets what profit and makes near-term earnings hard to predict.
  • Investors usually punish this kind of family uncertainty with a small selloff until clear terms appear.

Who may gain

  • Rival dairy and ice-cream makers like Parag Milk Foods, Heritage Foods, Hatsun Agro Product and Kwality Wall's could pick up tiny extra sales if Vadilal's team is distracted.
  • No other sector wins — this is a family paperwork reset, not a demand boom.

Along the supply chain

Downstream

No direct factory customer exists in the graph — Vadilal sells through shops, parlours and distributors, who can switch a few orders to rival brands if supply wobbles.

Upstream

Makers of packaging, flavours and dairy inputs that sell to Vadilal, including the two suppliers in the graph, see no order cut yet — a family paperwork reset does not stop ice-cream plants.

Where demand moves

Business

Shops that stock both Vadilal and rival tubs may order a little more from Parag, Heritage, Hatsun and Kwality if Vadilal's sales team slows, but freezers stay full and total ice-cream eating does not grow.

Capital

Investors may trim Vadilal Industries and Vadilal Enterprises on feud headlines and park that money in larger dairy names or wait in cash until the new terms are clear.

How it spreads across sectors

Fast Moving Consumer Goods

Ice-cream and dairy shelves stay normal — a small sympathy wobble for Vadilal-linked names, with tiny share gains possible for rival dairies, but no sector-wide demand change.

When it plays out

Immediate

Vadilal shares drift on feud headlines while traders wait for reset details; rival dairy stocks stay flat to slightly firm.

Medium term

Earnings show whether the reset helped or hurt profit sharing; feud overhang fades if the family sticks to the new deal.

Short term

If deal terms stay vague, Vadilal stays soft and rivals hold tiny gains; clear paperwork would calm both sides.

Who it hits first

  • The farm ministry cut its 2026-27 foodgrain harvest goal by 2.63 million tonnes because of El Nino rain fears.
  • The new plan aims for 196.21 million tonnes in the rainy kharif season and 177.72 million tonnes in the winter rabi season.
  • A lower harvest outlook points to tighter grain supply, softer farm incomes, and higher food input costs ahead.

Who may gain

  • Grain stockists and traders outside the listed food set could gain if tighter supply firms up prices.
  • No listed biscuit, dairy, or drink maker gains business from a smaller harvest outlook.
  • Farm input sellers see no gain, since a lower target signals softer sowing and rural spend.

Along the supply chain

Downstream

Downstream, biscuit, bread, dairy, and drink makers that buy wheat, milk, and sugar face higher input costs and thinner volumes.

Upstream

Upstream, seed, fertiliser, and tractor sellers see softer orders as a lower sowing outlook cools farm spending.

Where demand moves

Business

Food makers face weaker business demand as grain costs rise and rural shoppers with smaller harvests spend less on biscuits, dairy, and drinks.

Capital

Capital turns cautious on grain-linked food shares, trimming exposure to wheat, dairy, and sugar names while favouring less farm-linked personal care.

How it spreads across sectors

Fast Moving Consumer Goods

Biscuit, dairy, and food makers face higher grain and milk costs, squeezing margins and slowing volumes.

Fertilizers

Fertiliser makers see softer demand as a lower harvest target signals less sowing and farm spend.

A pattern seen before

Cascade chain

  • El Nino fears → foodgrain target cut 2.63 mn tonnes (kharif 196.21 + rabi 177.72)
  • Lower harvest outlook → farm incomes and rural cash soften
  • Softer rural incomes → fertilizer, tractor, two-wheeler and rural lender demand cools
  • Tighter grain supply → FMCG food costs firm and sugar/food volumes soften

Pattern name

Monsoon Cascade

Patterns

  • Monsoon Cascade

Sectors queried

  • FMCG

When it plays out

Immediate

Food shares drift 1-2% lower on El Nino headlines while traders watch rain maps and grain mandi prices.

Medium term

A weak harvest would lift food inflation, squeeze food-maker margins, and slow rural sales of bikes, tractors, and small loans.

Short term

If dry signals persist, wheat, dairy, and sugar cost worries build and rural demand chatter softens.

Who it hits first

  • Britannia Industries (biscuits, cakes and dairy foods maker) promoted serving finance chief N Venkataraman to deputy managing director and named 15-year insider Ramamurthy Jayaraman as chief financial officer.
  • Keeping both roles in-house signals steady strategy and financial controls, a mild comfort for investors rather than a growth trigger.
  • Rivals named in the graph — ITC, Nestle India and Tata Consumer Products — face no sales or share impact from a competitor's finance succession.

Who may gain

  • Britannia shareholders get continuity — an experienced insider steps up with no leadership gap.
  • No competitor or supplier benefits — this appointment moves no orders, prices or shelf space.

Along the supply chain

Downstream

No direct downstream link — Britannia sells through retail trade with no single customer in the graph, so this finance change moves no customer order.

Upstream

Upstream sugar, enzyme and packaging suppliers the graph lists for Britannia see no order change, since a CFO appointment does not alter purchase volumes.

Where demand moves

Business

No business demand moves — shoppers buy the same biscuits and dairy; only the finance leadership changes.

Capital

Capital stays steady — investors read this as governance continuity at Britannia, with no re-rating or outflow for rivals.

How it spreads across sectors

Fast Moving Consumer Goods

Neutral — company-specific succession with no sector readthrough; rivals and suppliers unaffected.

When it plays out

Immediate

1-7 days: Britannia shares hold steady on continuity; rivals flat.

Medium term

1-6 months: new deputy MD operating priorities emerge; finance leadership risk stays low.

Short term

1-4 weeks: handover completes with no strategy update expected.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Bulk & block deals

DateWhoBought / soldSharesPrice
27 Aug 2026JUNOMONETA FINSOL PRIVATE LIMITEDSELL42,07,167₹223.53
27 Aug 2026JUNOMONETA FINSOL PRIVATE LIMITEDBUY42,05,106₹223.40

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.