Epigral Limited
NSE: EPIGRALSpecialty Chemicals
Share price
₹1,012.20
-1.73% close of 8 Oct 2026
Business score
How strong the business is, in one number. The parts behind it are in Pro.
69
out of 100 · worked out 8 Oct 2026
Your ratios
The numbers you want to see first. Tap Edit to change them.
Market cap
₹4,352 Cr
P/E ratio
16.1
P/B ratio
2.0
ROCE
15.5%
ROE
16.0%
Dividend yield
0.5%
Price & valuation chart
How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.
Answers
Simple answers to the questions investors ask most, from the company's own numbers.
How fast it has been growing
Sales grew 4.8% over the past year, and 21.7% a year over its longer record. Meanwhile what it keeps of every 100 rupees of sales slipped from 33.3% to 22.0% over the last four years.
Whether it grew faster than its sector
It grew 21.7% a year against a sector median of 10.2% — 11.5 percentage points faster.
Room to re-rate, or risk of de-rating
At 16.1× earnings against a market that pays 23.9× across 2199 companies we can price. Its own industry sits at 56.2×, across 5 companies. It is against its own five-year median of 21.4×, the 24th percentile of its own range.
Whether growth justifies the valuation
Its earnings are falling, so growth cannot justify the price.
| Profit growth | Price per ₹1 profit | Per 1% growth | |
|---|---|---|---|
| Epigral Limited — this one | -2%/yr | 16.1× | — |
| Pidilite Industries | 25%/yr | 56.2× | ₹2.2 |
| Gujarat Fluorochemicals Limited | -24%/yr | 79.0× | — |
| Navin Fluorine International Limited | 21%/yr | 53.0× | ₹2.5 |
| Aether Industries Limited | 20%/yr | 96.7× | ₹4.8 |
| Deepak Nitrite Limited | -13%/yr | 27.0× | — |
Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
How it compares with its peers
Against companies the exchange files under the same label (Specialty Chemicals), it ranks 25 of 73 on returns, 7 of 72 on growth, 14 of 73 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
What makes it hard to beat — and is that still true?
A narrow advantage: it earns 15.5% on capital, ahead of 66% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
Whether its growth pays for itself
Yes — Over the last five years it made ₹2185 crore of cash from the business, spent ₹1843 crore on plant and equipment, and returned ₹271 crore to lenders and shareholders. And the profit is real: of every 100 rupees it reported over 6 years, about 152 arrived as cash — well above the profit; depreciation and interest are the reason, not a windfall. Its cash comes back more slowly than it used to: it went from being paid 26 days before it paid its own suppliers to waiting 16 days for its cash.
Profit reality check
Is the profit real cash? Simple checks on the accounts. Facts only, not advice.
7 of 9 checks clear · 78%
Latest result · Q1 FY27
What the last results showed. Whether management kept its word is in Pro.
Announced 27 Jul 2026 · Consolidated · Unaudited
Revenue
₹705 Cr
Revenue vs last year
+16.3%
Revenue vs last quarter
-4.2%
Net profit
₹100 Cr
Profit vs last year
-38.0%
Profit vs last quarter
+23.1%
Net margin
14.1%
EPS
₹23.12
Earnings call transcript · 27 Jul 2026
Checklist before you investPRO
Points for and against, in one list.
Key numbers & peers
The main numbers grouped by topic, and how the company compares with similar ones.
Price
- Market cap
- ₹4,352 Cr
- Prev close
- ₹1,012.20
- 52w High
- ₹1,731
- 52w Low
- ₹807
- Enterprise value
- ₹4,934 Cr
- Beta
- 1.4
- Price CAGR 1y
- -40.0%
- Price CAGR 3y
- 2.0%
- Price CAGR 5y
- 1.0%
- Price CAGR 10y
- —
Ratios
- Return on assets
- 9.5%
- PEG ratio
- -8.1
- P/E ratio
- 16.1
- P/B ratio
- 2.0
- EV / EBITDA
- 8.7
- Industry P/E
- 32.7
- ROCE
- 15.5%
- ROCE 5y average
- 23.6%
- ROE
- 16.0%
- Debt / Equity
- 0.3
- Interest coverage
- 5.7
- Dividend yield
- 0.5%
- ROE 3y average
- 18.0%
- ROE last year
- 16.0%
Annual P&L
- Annual revenue
- ₹2,527 Cr
- Annual profit
- ₹332 Cr
- Operating margin
- 22.0%
- Net profit margin
- 13.1%
- EBITDA margin
- 22.4%
- Sales growth 3y
- 4.9%
- Sales growth 5y
- 25.0%
- Profit growth 3y
- -2.0%
- Profit growth 5y
- 27.0%
- EPS
- ₹77.0
- Sales growth TTM
- 5.0%
- Profit growth TTM
- -37.0%
- Dividend payout
- 6.0%
Quarter P&L
- Sales latest quarter
- ₹705 Cr
- Profit latest quarter
- ₹100 Cr
- YoY quarterly sales growth
- 16.3%
- YoY quarterly profit growth
- -37.9%
- OPM latest quarter
- 25.4%
Balance Sheet
- Book Value
- ₹517
- Face Value
- ₹10.0
- Total debt
- ₹572 Cr
- Total cash
- ₹5 Cr
- Borrowings
- ₹572 Cr
- Reserves / Equity
- 50.7
Cash Flow
- Operating cash flow
- ₹436 Cr
- Free cash flow
- ₹50 Cr
- FCF yield
- -0.5%
- Net cash flow
- -₹14 Cr
Shareholding
- Promoter holding
- 68.8%
- FII holding
- 1.0%
- DII holding
- 5.6%
- Public holding
- 24.6%
Peer comparison
| Company | Price ₹ | P/E | Mkt cap ₹ Cr | Div yield % | Profit qtr ₹ Cr | Profit var % | Sales qtr ₹ Cr | Sales var % | ROCE % |
|---|---|---|---|---|---|---|---|---|---|
| Pidilite Inds. | 1,488.50 | 57.2 | 1,51,610 | 0.77 | 883.5 | 28.2 | 4,551.6 | 21.3 | 31.0 |
| Gujarat Fluoroch | 4,555.90 | 81.0 | 50,047 | 0.07 | 219.0 | 21.4 | 1,588.0 | 24.0 | 9.6 |
| Navin Fluo.Intl. | 8,490.00 | 54.8 | 43,566 | 0.18 | 243.3 | 107.7 | 1,045.1 | 44.1 | 21.0 |
| Aether Industri. | 1,787.60 | 98.9 | 23,727 | 0.00 | 62.8 | 28.0 | 326.6 | 27.3 | 11.9 |
| Deepak Nitrite | 1,553.90 | 26.8 | 21,194 | 0.48 | 345.0 | 207.5 | 2,577.6 | 36.4 | 11.4 |
| Aarti Industries | 491.25 | 34.1 | 17,820 | 0.20 | 155.0 | 256.5 | 2,387.0 | 42.5 | 6.9 |
| Atul | 5,999.50 | 22.2 | 17,664 | 0.50 | 253.9 | 92.0 | 1,848.0 | 25.0 | 14.9 |
| Epigral | 1,030.00 | 16.4 | 4,444 | 0.49 | 99.7 | -37.9 | 705.4 | 16.3 | 15.5 |
| Median | 367.30 | 29.7 | 1,102 | 0.24 | 13.5 | 52.2 | 175.3 | 26.4 | 13.8 |
Competes with: Aarti Industries Limited, Aether Industries Limited, Atul Limited, BASF India Limited, Deepak Nitrite Limited, Gujarat Fluorochemicals Limited, Navin Fluorine International Limited, Pidilite Industries
Quarterly results
Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.
| Line item | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 455 | 478 | 472 | 525 | 651 | 626 | 645 | 628 | 607 | 587 | 597 | 736 | 705 |
| Expenses | 360 | 370 | 349 | 369 | 475 | 448 | 463 | 454 | 443 | 455 | 494 | 569 | 526 |
| Material Cost | 323 | 318 | 349 | 413 | 410 | 430 | |||||||
| Change in Inventories | 5.66 | 0.88 | -21 | -55 | 15 | -37 | |||||||
| Purchases of Stock-in-Trade | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Employee Cost | 31 | 30 | 31 | 32 | 37 | 37 | |||||||
| Other Expenses | 94 | 94 | 96 | 105 | 106 | 96 | |||||||
| Operating Profit | 95 | 108 | 123 | 155 | 176 | 178 | 183 | 173 | 163 | 132 | 103 | 168 | 179 |
| OPM % | 21 | 23 | 26 | 30 | 27 | 29 | 28 | 28 | 27 | 22 | 17 | 23 | 25 |
| Other Income | 2 | 1 | 2 | 2 | 2 | 6 | 4 | 4 | 9 | 2 | 6 | -1 | 5 |
| Exceptional items (within Other Income) | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Interest | 18 | 21 | 20 | 14 | 14 | 27 | -0 | 12 | 23 | 22 | 11 | 16 | 7 |
| Depreciation | 31 | 32 | 31 | 30 | 33 | 32 | 33 | 34 | 42 | 42 | 43 | 42 | 43 |
| Profit before tax | 47 | 56 | 74 | 113 | 131 | 125 | 154 | 131 | 107 | 70 | 55 | 110 | 134 |
| Tax % | 34 | 32 | 34 | 32 | 34 | 35 | 33 | 34 | -50 | 26 | 28 | 26 | 25 |
| Net Profit | 32 | 38 | 49 | 77 | 86 | 81 | 104 | 87 | 161 | 51 | 39 | 81 | 100 |
| EPS in Rs | 7.58 | 9.14 | 12 | 19 | 21 | 20 | 24 | 20 | 37 | 12 | 9.07 | 19 | 23 |
| Diluted EPS in Rs | 20 | 37 | 12 | 9.07 | 19 | 23 |
Profit & loss
Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.
| Line item | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
| Sales | 829 | 1,551 | 2,188 | 1,929 | 2,550 | 2,527 | 2,626 |
| Expenses | 567 | 1,041 | 1,499 | 1,448 | 1,839 | 1,961 | 2,044 |
| Material Cost | 1,322 | 1,491 | |||||
| Change in Inventories | 31 | -61 | |||||
| Purchases of Stock-in-Trade | 0 | 0 | |||||
| Employee Cost | 114 | 130 | |||||
| Other Expenses | 371 | 401 | |||||
| Operating Profit | 261 | 509 | 689 | 481 | 711 | 566 | 582 |
| OPM % | 32 | 33 | 31 | 25 | 28 | 22 | 22 |
| Other Income | 2 | 4 | 8 | 7 | 16 | 15 | 11 |
| Exceptional items (within Other Income) | 0 | 0 | |||||
| Interest | 29 | 44 | 66 | 73 | 53 | 72 | 56 |
| Depreciation | 74 | 86 | 109 | 124 | 133 | 168 | 170 |
| Profit before tax | 161 | 383 | 522 | 291 | 541 | 341 | 367 |
| Tax % | 37 | 34 | 32 | 33 | 34 | 3 | |
| Net Profit | 101 | 253 | 353 | 196 | 358 | 332 | 271 |
| EPS in Rs | 24 | 61 | 85 | 47 | 83 | 77 | 63 |
| Diluted EPS in Rs | 85 | 77 | |||||
| Dividend Payout % | 0 | 0 | 6 | 11 | 7 | 6 |
Compounded growth
Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.
Compounded sales growth
- 10 years
- —
- 5 years
- 25%
- 3 years
- 5%
- TTM
- 5%
Compounded profit growth
- 10 years
- —
- 5 years
- 27%
- 3 years
- -2%
- TTM
- -37%
Stock price CAGR
- 10 years
- —
- 5 years
- 1%
- 3 years
- 2%
- 1 year
- -40%
Return on equity
- 10 years
- —
- 5 years
- 24%
- 3 years
- 18%
- Last year
- 16%
Balance sheet
What the company owns and what it owes, at the end of each year. ₹ crore.
| Line item | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity Capital | 42 | 42 | 42 | 42 | 43 | 43 |
| Reserves | 432 | 684 | 1,028 | 1,213 | 1,861 | 2,178 |
| Borrowings | 753 | 993 | 879 | 964 | 593 | 572 |
| Other Liabilities | 222 | 405 | 484 | 576 | 655 | 712 |
| Total Liabilities | 1,449 | 2,124 | 2,432 | 2,794 | 3,152 | 3,505 |
| Fixed Assets | 1,102 | 1,068 | 1,804 | 1,767 | 2,238 | 2,117 |
| CWIP | 126 | 589 | 158 | 483 | 64 | 451 |
| Investments | 0 | 0 | 21 | 21 | 98 | 23 |
| Other Assets | 221 | 467 | 450 | 524 | 752 | 915 |
| Total Assets | 1,449 | 2,124 | 2,432 | 2,794 | 3,152 | 3,505 |
Cash flows
Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.
| Line item | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | 229 | 284 | 626 | 398 | 441 | 436 |
| Cash from Investing Activity | -197 | -455 | -437 | -401 | -262 | -355 |
| Cash from Financing Activity | -32 | 195 | -200 | -8 | -164 | -94 |
| Net Cash Flow | 1 | 24 | -11 | -11 | 15 | -14 |
| Free Cash Flow | 32 | -172 | 210 | -1 | 254 | 51 |
Ratios
How fast customers pay, how long stock sits, and how well capital earns — year by year.
| Line item | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Debtor Days | 52 | 60 | 28 | 34 | 33 | 60 |
| Inventory Days | 51 | 74 | 69 | 90 | 105 | 89 |
| Days Payable | 69 | 42 | 36 | 63 | 50 | 66 |
| Cash Conversion Cycle | 34 | 92 | 61 | 61 | 88 | 83 |
| Working Capital Days | -92 | -26 | -41 | -54 | 26 | 16 |
| ROCE % | 29 | 32 | 17 | 25 | 15 |
Price trend
The price as a Renko brick chart: small moves drop out so the bigger path stands out.
Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.
Open interestPRO
Where option traders are positioned on this stock.
Industry numbers
The numbers that matter most in this industry, from the company's own filings.
1 when an audit qualification is filed as repetitive
0.00flag
2026-03-31
the company's own unlisted debt securities in default at period end
0.00cr
2026-06-30
the company's own loans / revolving facilities in default at period end (standalone filing)
0.00cr
2026-06-30
guarantees / comfort given for promoter, promoter group, directors and KMP
0.00cr
2026-03-31
loans outstanding to promoter, promoter group, directors and KMP (governance filing)
0.00cr
2026-03-31
security given for the borrowing of promoter, promoter group, directors and KMP
0.00cr
2026-03-31
FY revenue / permanent employees + workers, same basis (calc)
2,22,65,903inr
2026-03-31
News
News and filings about Epigral Limited. Open one to see why it matters.
No recent news for this company.
Supply chain
Who it buys from, sells to and competes with — as recorded in our map of company links.
Competes with
Uses as raw material
- PVC resin (for CPVC)
- coal (captive power)
- glycerin / glycerol
- methanol
- potassium chloride
- salt / sodium chloride
- sulphuric acid
- toluene
Depends on the price of
- caustic_soda
- coal
Sells to
- Ashirvad Pipes (Aliaxis) · CPVC resin / CPVC compound
- Astral Limited · CPVC resin / CPVC compound
- Atul Limited · caustic soda / chlorine / chlorotoluene value-chain intermediates
- Divi's Laboratories · chlorotoluene value-chain / pharma intermediates
- Grasim Industries Limited · caustic soda (VSF / textiles)
- Gujarat Fluorochemicals Limited · chlor-alkali / chloromethanes
- IPCA Laboratories Limited · chlorotoluene value-chain / pharma intermediates
- ITC Limited · hydrogen peroxide (paperboard bleaching)
- Supreme Industries Limited · CPVC resin / CPVC compound
- Vedanta Limited · caustic soda lye (alumina refining)
Buys from
- Emkay Global Financial Services Limited · investment banking; merchant banker for INR 333 crore QIP
About
What the company is, from our own records: where it sits, where it makes things, and what it is made of.
- Sector
- Chemicals
- Industry
- Specialty Chemicals
- Classification
- Chemicals › Specialty Chemicals
- ISIN
- INE071N01016
Plants
- Epigral CPVC pipes and fittings pilot plant
- Epigral R&D center
- Epigral captive power plant Dahej
- Epigral integrated manufacturing complex Dahej
- Epigral wind-solar hybrid power plant
News impact
Big market events that reach Epigral Limited, and how the effect spreads.
No recent market events reach this company.
Dividends, splits & big trades
Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.
Dividends
| 1 Jun 2026 | unspecified | ₹5 |
|---|---|---|
| 20 Jun 2025 | unspecified | ₹3.5 |
| 7 Feb 2025 | interim | ₹2.5 |
| 2 Jul 2024 | unspecified | ₹5 |
| 20 Jun 2023 | unspecified | ₹2.5 |
| 1 Feb 2023 | interim | ₹2.5 |
Splits, bonuses & buybacks
- daily-prices repair: 5 rows from NSE's archive (replace 0, delete 0, insert 5), 2023-11-12..2026-02-01 (docs/flat_day_repair.md)1× · 12 Nov 2023
- nse-rename-history fill: 505 NSE bars before cutoff, ISIN INE071N01016@2021-08-18, symbols MFL (docs/nse_rename_history.md)1× · 31 Aug 2023
Documents
Annual reports, results presentations and earnings calls, straight from the source.
- Earnings call · Q1FY2727 Jul 2026
- Results presentation30 Jun 2026
- Annual report · 2025-2615 May 2026
Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.