ESDS Software Solution Limited
NSE: ESDSIT Enabled ServicesASM stage 1
Share price
₹1,426.90
+5.00% close of 8 Oct 2026
Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 9 Oct 2026, the close above is 8 Oct 2026.
Business score
How strong the business is, in one number. The parts behind it are in Pro.
68
out of 100 · worked out 8 Oct 2026
Your ratios
The numbers you want to see first. Tap Edit to change them.
Market cap
₹16,724 Cr
P/E ratio
139.4
P/B ratio
—
ROCE
30.2%
ROE
24.9%
Dividend yield
0.0%
Price & valuation chart
How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.
Answers
Simple answers to the questions investors ask most, from the company's own numbers.
How fast it has been growing
Fewer than three years of filings — too early to judge growth.
Whether it grew faster than its sector
It grew 22.9% a year against a sector median of 14.5% — 8.4 percentage points faster.
Room to re-rate, or risk of de-rating
Too little price history yet to compare it with its own past.
Whether growth justifies the valuation
Priced at 1.3 times its growth rate, on earnings growth of 106%.
| Profit growth | Price per ₹1 profit | Per 1% growth | |
|---|---|---|---|
| ESDS Software Solution Limited — this one | 106%/yr | 139.4× | — |
| L&T Technology Services Limited | 6%/yr | 24.8× | ₹4.1 |
| Inventurus Knowledge Solutions Limited | 30%/yr | 39.0× | ₹1.3 |
| Tata Technologies Limited | -1%/yr | 43.1× | — |
| Netweb Technologies India Limited | 64%/yr | 99.7× | ₹1.6 |
| SAGILITY LIMITED | 86%/yr | 19.7× | ₹0.23 |
Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
How it compares with its peers
Against companies the exchange files under the same label (IT Enabled Services), it ranks 8 of 58 on returns, 14 of 54 on growth, 2 of 58 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
What makes it hard to beat — and is that still true?
A wide advantage: it earns 30.2% on capital, ahead of 86% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
Whether its growth pays for itself
Yes — Over the last five years it made ₹1659 crore of cash from the business, spent ₹358 crore on plant and equipment, and returned ₹54 crore to lenders and shareholders. And the profit is real: of every 100 rupees it reported over 6 years, about 999 arrived as cash — well above the profit, more than depreciation and interest account for, so do not count on it repeating. Its cash comes back faster than it used to: it went from being paid 61 days before it paid its own suppliers to paid 806 days before it paid its own suppliers.
Profit reality check
Is the profit real cash? Simple checks on the accounts. Facts only, not advice.
6 of 8 checks clear · 75%
Latest result · Q1 FY27
What the last results showed. Whether management kept its word is in Pro.
Announced 24 Sep 2026 · Consolidated · Unaudited
Revenue
₹134 Cr
Net profit
₹29 Cr
Net margin
21.9%
EPS
₹2.92
Earnings call transcript · 25 Sep 2026
Checklist before you investPRO
Points for and against, in one list.
Key numbers & peers
The main numbers grouped by topic, and how the company compares with similar ones.
Price
- Market cap
- ₹16,724 Cr
- Prev close
- ₹1,426.90
- 52w High
- ₹1,859
- 52w Low
- ₹756
- Enterprise value
- —
- Beta
- —
- Price CAGR 1y
- —
- Price CAGR 3y
- —
- Price CAGR 5y
- —
- Price CAGR 10y
- —
Ratios
- Return on assets
- 6.2%
- PEG ratio
- 1.3
- P/E ratio
- 139.4
- P/B ratio
- —
- EV / EBITDA
- —
- Industry P/E
- 26.3
- ROCE
- 30.2%
- ROCE 5y average
- 13.6%
- ROE
- 24.9%
- Debt / Equity
- 0.2
- Interest coverage
- 14.9
- Dividend yield
- 0.0%
- ROE 3y average
- 18.0%
- ROE last year
- 25.0%
Annual P&L
- Annual revenue
- ₹472 Cr
- Annual profit
- ₹121 Cr
- Operating margin
- 50.0%
- Net profit margin
- 25.6%
- EBITDA margin
- 49.6%
- Sales growth 3y
- 31.4%
- Sales growth 5y
- 22.4%
- Profit growth 3y
- 106.0%
- Profit growth 5y
- 84.0%
- EPS
- ₹12.0
- Sales growth TTM
- 31.0%
- Profit growth TTM
- 115.0%
- Dividend payout
- 0.0%
Quarter P&L
- Sales latest quarter
- ₹134 Cr
- Profit latest quarter
- ₹29 Cr
- YoY quarterly sales growth
- 7.2%
- YoY quarterly profit growth
- 11.5%
- OPM latest quarter
- 42.0%
Balance Sheet
- Book Value
- —
- Face Value
- ₹1.0
- Total debt
- ₹96 Cr
- Total cash
- ₹1,253 Cr
- Borrowings
- ₹96 Cr
- Reserves / Equity
- 53.4
Cash Flow
- Operating cash flow
- ₹1,368 Cr
- Free cash flow
- ₹1,243 Cr
- FCF yield
- 7.4%
- Net cash flow
- ₹1,193 Cr
Shareholding
- Promoter holding
- 39.5%
- FII holding
- 1.0%
- DII holding
- 8.5%
- Public holding
- 49.9%
Peer comparison
| Company | Price ₹ | P/E | Mkt cap ₹ Cr | Div yield % | Profit qtr ₹ Cr | Profit var % | Sales qtr ₹ Cr | Sales var % | ROCE % |
|---|---|---|---|---|---|---|---|---|---|
| L&T Technology | 3,176.60 | 25.1 | 33,699 | 1.83 | 357.1 | 17.4 | 2,940.1 | 11.5 | 26.7 |
| Inventurus Knowl | 1,751.10 | 39.4 | 30,060 | 0.00 | 193.7 | 27.9 | 893.6 | 20.7 | 31.5 |
| Tata Technolog. | 694.65 | 43.3 | 28,206 | 1.20 | 180.8 | 6.2 | 1,664.6 | 33.8 | 20.9 |
| Netweb Technol. | 4,715.10 | 107.5 | 28,030 | 0.06 | 85.3 | 179.9 | 819.7 | 172.1 | 37.5 |
| Sagility | 43.35 | 19.8 | 20,294 | 0.35 | 216.8 | 53.0 | 1,963.5 | 27.6 | 13.4 |
| Affle 3i | 1,401.40 | 41.3 | 19,748 | 0.00 | 128.4 | 21.7 | 747.2 | 20.4 | 16.8 |
| ESDS Software | 1,426.90 | 135.5 | 16,725 | 0.00 | 29.3 | 14.0 | 133.7 | 7.3 | 30.2 |
| Median | 221.63 | 25.2 | 748 | 0.00 | 8.2 | 19.7 | 108.8 | 21.0 | 18.2 |
Competes with: ACS Technologies Limited, Adroit Infotech Limited, Affle 3i Limited, Airan Limited, Allied Digital Services Limited, Amagi Media Labs Limited, ArMee Infotech Limited, Aurum PropTech Limited, BLS E-Services Limited, Bartronics India Limited, Black Box Limited, Brightcom Group Limited, Cigniti Technologies Limited, Cressanda Railway Solutions Limited, Cyient Limited, DCM Limited, Datamatics Global Services Limited, Dev Information Technology Limited, DiGiSPICE Technologies Limited, Digitide Solutions Limited, Dynacons Systems & Solutions Limited, E2E Networks Limited, Excelsoft Technologies Limited, Expleo Solutions Limited, FCS Software Solutions Limited, GSS Infotech Limited, Genesys International Corporation Limited, HandsOn Global Management (HGM) Limited, IZMO Limited, Inspirisys Solutions Limited, Intense Technologies Limited, Inventurus Knowledge Solutions Limited, Ivalue Infosolutions Limited, Kellton Tech Solutions Limited, L&T Technology Services Limited, Lee & Nee Softwares Exports Limited, Netweb Technologies India Limited, Odigma Consultancy Solutions Limited, Onward Technologies Limited, Orient Technologies Limited, Palred Technologies Limited, Panache Digilife Limited, Priority Jewels Limited, Protean eGov Technologies Limited, R Systems International Limited, SAGILITY LIMITED, SECUREKLOUD TECHNOLOGIES LIMITED, SGL Resources Limited, Sasken Technologies Limited, Sigma Solve Limited, Tata Technologies Limited, Tera Software Limited, VEDAVAAG Systems Limited, VL E-Governance & IT Solutions Limited, Vakrangee Limited, Xtranet Technologies Limited, Zaggle Prepaid Ocean Services Limited, eMudhra Limited
Quarterly results
Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.
| Line item | Jun 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|
| Sales | 125 | 168 | 134 |
| Expenses | 72 | 65 | 78 |
| Material Cost | 0 | ||
| Change in Inventories | 0 | ||
| Purchases of Stock-in-Trade | 0 | ||
| Employee Cost | 25 | ||
| Other Expenses | 53 | ||
| Operating Profit | 52 | 103 | 56 |
| OPM % | 42 | 61 | 42 |
| Other Income | 1 | 3 | 2 |
| Exceptional items (within Other Income) | 0 | ||
| Interest | 4 | 3 | 3 |
| Depreciation | 15 | 17 | 18 |
| Profit before tax | 35 | 85 | 36 |
| Tax % | 26 | 21 | 20 |
| Net Profit | 26 | 68 | 29 |
| EPS in Rs | 2.56 | 6.71 | 2.92 |
| Diluted EPS in Rs | 2.85 |
Profit & loss
Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.
| Line item | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Sales | 172 | 195 | 208 | 287 | 361 | 472 |
| Expenses | 110 | 140 | 160 | 186 | 206 | 238 |
| Operating Profit | 62 | 55 | 47 | 101 | 155 | 234 |
| OPM % | 36 | 28 | 23 | 35 | 43 | 50 |
| Other Income | 2 | 3 | -0 | 6 | 15 | 8 |
| Interest | 18 | 18 | 26 | 32 | 25 | 12 |
| Depreciation | 37 | 43 | 49 | 53 | 62 | 63 |
| Profit before tax | 9 | -2 | -28 | 22 | 83 | 167 |
| Tax % | 37 | 24 | -19 | 39 | 33 | 28 |
| Net Profit | 5 | -3 | -22 | 14 | 56 | 121 |
| EPS in Rs | 11 | -0.30 | -2.42 | 1.35 | 5.54 | 12 |
| Dividend Payout % | 0 | 0 | 0 | 0 | 0 | 0 |
Compounded growth
Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.
Compounded sales growth
- 10 years
- —
- 5 years
- 22%
- 3 years
- 31%
- TTM
- 31%
Compounded profit growth
- 10 years
- —
- 5 years
- 84%
- 3 years
- 106%
- TTM
- 115%
Return on equity
- 10 years
- —
- 5 years
- 12%
- 3 years
- 18%
- Last year
- 25%
Balance sheet
What the company owns and what it owes, at the end of each year. ₹ crore.
| Line item | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity Capital | 5 | 9 | 9 | 9 | 10 | 10 |
| Reserves | 181 | 197 | 201 | 217 | 408 | 534 |
| Borrowings | 116 | 215 | 179 | 259 | 127 | 96 |
| Other Liabilities | 158 | 102 | 111 | 63 | 112 | 1,298 |
| Total Liabilities | 460 | 523 | 501 | 548 | 656 | 1,938 |
| Fixed Assets | 211 | 306 | 208 | 322 | 353 | 388 |
| CWIP | 5 | 0 | 0 | 0 | 0 | 4 |
| Investments | 0 | 0 | 0 | 0 | 4 | 5 |
| Other Assets | 244 | 217 | 293 | 225 | 299 | 1,541 |
| Total Assets | 460 | 523 | 501 | 548 | 656 | 1,938 |
Cash flows
Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.
| Line item | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | 49 | 16 | 55 | 57 | 163 | 1,368 |
| Cash from Investing Activity | -57 | -69 | -54 | -1 | -112 | -130 |
| Cash from Financing Activity | 22 | 74 | -19 | -71 | 7 | -45 |
| Net Cash Flow | 14 | 21 | -18 | -15 | 58 | 1,193 |
| Free Cash Flow | -7 | -44 | 19 | 34 | 49 | 1,243 |
Ratios
How fast customers pay, how long stock sits, and how well capital earns — year by year.
| Line item | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Debtor Days | 99 | 183 | 100 | 154 | 145 | 128 |
| Cash Conversion Cycle | 99 | 183 | 100 | 154 | 145 | 128 |
| Working Capital Days | -117 | -61 | 50 | 108 | 84 | -806 |
| ROCE % | 4 | 1 | 12 | 21 | 30 |
Price trend
The price as a Renko brick chart: small moves drop out so the bigger path stands out.
Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.
Open interestPRO
Where option traders are positioned on this stock.
Industry numbers
The numbers that matter most in this industry, from the company's own filings.
the company's own unlisted debt securities in default at period end
0.00cr
2026-06-30
a new listing's EV withheld until its first post-issue balance sheet; value = fresh issue (0 = unknown), period = the issue cut-off
720inr_cr
2026-09-02
the company's own loans / revolving facilities in default at period end (standalone filing)
0.00cr
2026-06-30
order book, Rs crore
3,000inr_cr
2026-06-30
a new listing's P/B and Book Value withheld until its first post-issue balance sheet; value = fresh issue (0 = unknown), period = the issue cut-off
720inr_cr
2026-09-02
News
News and filings about ESDS Software Solution Limited. Open one to see why it matters.
15 Sept, 18:05 IST · Company event · low impact
ESDS Software Solution Limited has launched a product
10 Sept, 18:05 IST · Company event · low impact
Significant movement in price has been observed in ESDS Software Solution Limited.
9 Sept, 18:05 IST · Company event · low impact
Significant movement in price has been observed in ESDS Software Solution Limited.
Supply chain
Who it buys from, sells to and competes with — as recorded in our map of company links.
Competes with
- ACS Technologies Limited
- Adroit Infotech Limited
- Affle 3i Limited
- Airan Limited
- Allied Digital Services Limited
- Amagi Media Labs Limited
- ArMee Infotech Limited
- Aurum PropTech Limited
- BLS E-Services Limited
- Bartronics India Limited
- Black Box Limited
- Brightcom Group Limited
- Cigniti Technologies Limited
- Cressanda Railway Solutions Limited
- Cyient Limited
- DCM Limited
- Datamatics Global Services Limited
- Dev Information Technology Limited
- DiGiSPICE Technologies Limited
- Digitide Solutions Limited
- Dynacons Systems & Solutions Limited
- E2E Networks Limited
- Excelsoft Technologies Limited
- Expleo Solutions Limited
- FCS Software Solutions Limited
- GSS Infotech Limited
- Genesys International Corporation Limited
- HandsOn Global Management (HGM) Limited
- IZMO Limited
- Inspirisys Solutions Limited
Sells to
- Embassy Group · cloud and enterprise community cloud services
- Enterprises · cloud service offerings, managed data centre and cloud hosting services
- Government organisations · cloud service offerings, managed data centre and cloud hosting services
- Mudra Yojana · Government Community Cloud hosting
- SIDBI Bank · cloud computing and data centre services
- Software Technology Parks of India (STPI) · cloud computing and data centre services
- State Bank of India Capital · cloud computing and data centre services
- Unibic · cloud and enterprise community cloud services
- Union Bank of India · cloud computing and data centre services
- Vadilal Enterprises Limited · cloud and enterprise community cloud services
About
What the company is, from our own records: where it sits, where it makes things, and what it is made of.
- Sector
- Information Technology
- Industry
- IT Enabled Services
- Classification
- Information Technology › IT Enabled Services
- ISIN
- INE0DRI01029
News impact
Big market events that reach ESDS Software Solution Limited, and how the effect spreads.
25 Sept, 11:25 IST · Market event · high impact
IPO multibagger ESDS shares hit 5% lower circuit as Q1 net profit more than halves. Time to sell?
ESDS Software's quarterly profit more than halved, hitting its shares' lower circuit and hurting its holders, while rival cloud and data-center names face brief sympathy pressure with no clear beneficiary.
Who it hits first
- ESDS Software Solution (cloud hosting) reported Q1 FY27 net profit of Rs 29.3 crore, down 57% from the prior quarter, and its shares hit the 5% lower circuit at Rs 1,758.
- Holders who bought after the multibagger IPO run face sharp losses as analysts advise fresh investors to avoid chasing and allotted investors to book partial profits.
Who may gain
- No clear near-term beneficiary — this is a company-specific profit miss at ESDS, not a demand shift toward rivals.
Along the supply chain
Downstream
No direct downstream link — ESDS cloud customers face no stated price or outage change, so their costs and buying plans stay put.
Upstream
No direct upstream link — ESDS named no hardware or software supplier impact, and server or chip vendors face no stated order change from this profit miss.
Where demand moves
Business
Business demand does not move: ESDS cloud customers have no stated reason to switch, and no rival names an order gain, so this stays a profit-margin story, not a demand shift.
Capital
Capital flows out of ESDS as momentum holders sell into the lower circuit, with some money pausing on richly priced small IT names such as Netweb Technologies and E2E Networks until the next updates.
How it spreads across sectors
Information Technology
Small high-multiple IT stocks wobble on sympathy selling as ESDS resets growth hopes, while large IT services names see no order impact.
When it plays out
Immediate
ESDS stays weak and choppy near circuit limits as holders exit; close cloud peer E2E Networks and infra name Netweb Technologies trade soft on sympathy.
Medium term
ESDS must rebuild profit growth to defend its premium; rivals move on their own orders, with any lasting share shift to E2E Networks only if ESDS delivery slips.
Short term
Direction follows ESDS management commentary and peer updates: steady guidance calms the group, while weak follow-through extends derating of rich small IT names.
15 Sept, 05:00 IST · Market event · medium impact
Global AI-slowdown selloff hammers chipmakers while Infosys and Wipro ADRs surge 6%
Foreign chip stocks crashed on fears that AI spending will slow, but US investors bought Indian software stocks instead — good for Infosys, TCS and Wipro.
Who it hits first
- Indian tier-1 IT (Infosys, TCS, HCLTech, Wipro) opens higher Tuesday on 6% ADR gains made while India slept.
- Chip-exposed names (MosChip, Netweb) face sentiment pressure from the global semiconductor selloff.
- Data-center and cloud plays (ESDS, E2E) sit in the middle: AI fear hurts, digitization demand helps.
Who may gain
- Infosys, TCS, HCLTech, Wipro: direct ADR-led buying plus defensive rotation as foreign investors re-enter.
- Rupee-hedge appeal adds a second tailwind if global fear softens the rupee.
Along the supply chain
Downstream
No direct supply link — software services sell hours and outcomes, not chips; AI tools may even lift their margins.
Upstream
Chip designers and server assemblers see order-pause risk if AI capex slows a quarter.
Where demand moves
Business
US enterprise software budgets hold (services win); AI hardware and chip orders face pause risk (semiconductor chain loses).
Capital
Money exits global AI-hardware trades and rotates into Indian IT services on relative safety and cheaper multiples.
How it spreads across sectors
Consumer Durables
EMS and appliance names barely touched; only chip-adjacent durables wobble.
Information Technology
Tier-1 rallies on ADRs; small SaaS/cloud mixed on AI-fear overhang.
A pattern seen before
Cascade chain
- AI-slowdown calls
- Chip stocks -10%
- Server/AI-hardware order risk
- IT services diverge +6% on ADRs
Pattern name
Semiconductor Cascade
Sectors queried
- Information Technology
- Consumer Durables
When it plays out
Immediate
Tuesday gap-up for large IT (2-4%); chip-exposed small-caps volatile both ways.
Medium term
If AI spending merely pauses, chip and server names rebound; if cut, services pricing power weakens too.
Short term
US enterprise guidance (Accenture, Cognizant) decides whether services rally extends or AI fear spreads to budgets.
12 Sept, 04:23 IST · Market event · medium impact
UPDATE: Cognizant faces PERM suspension; US bars 5 firms from H-1B program — visa vise tightens on IT
America is tightening work visas for tech workers — big Indian IT firms face slightly higher costs and bad headlines, but most already hire locally in the US, so the damage is limited.
Who it hits first
- Staffing-heavy outsourcers face higher onsite costs and compliance burden
- Majors (TCS, Infosys) see headline risk and FII selling, but localized workforces limit real damage
- Domestic/product IT names (cloud, SaaS, servers) are unaffected
Who may gain
- US staffing and localization plays; domestic GCCs (global capability centers) gain talent
- Indian product/SaaS firms hiring returning engineers
Along the supply chain
Downstream
US clients pay slightly more for compliant delivery or accept more offshore mix.
Upstream
No goods chain — the 'supply' is skilled engineers, whose US mobility narrows; offshore benches deepen instead.
Where demand moves
Business
US clients shift marginal work offshore or to local hires, trimming onsite billing; domestic GCC hiring absorbs returning engineers over 2-4 quarters.
Capital
FII trims IT majors on visa headlines; domestic funds buy the dip as earnings impact proves small — the post-2017 pattern.
How it spreads across sectors
Information Technology
mildly negative on costs and sentiment; structural offshoring trend intact
When it plays out
Immediate
IT stocks dip 1-2% on headlines; FII selling concentrated in majors
Medium term
Localization deepens; 60-day-grace rule (if finalized) is the bigger structural risk
Short term
Q2 management commentary quantifies cost impact (likely <50 bps margins)
Dividends, splits & big trades
Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.
Bulk & block deals
| Date | Who | Bought / sold | Shares | Price |
|---|---|---|---|---|
| 10 Sep 2026 | MAITHAN ALLOYS LIMITED | BUY | 6,34,148 | ₹1,482.04 |
| 4 Sep 2026 | ANCHORAGE CAPITAL SCHEME I | SELL | 10,03,591 | ₹757.44 |
Documents
Annual reports, results presentations and earnings calls, straight from the source.
- Earnings call25 Sep 2026
Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.