Fin Cascade

Prices as of 9 Oct 2026 close · Not investment advice

Airan Limited

NSE: AIRANIT Enabled Services

Share price

₹14.75

-1.34% close of 9 Oct 2026

Market cap ₹184 CrP/E 11.5

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 7 Oct 2026, the close above is 9 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

60

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹184 Cr

P/E ratio

11.5

P/B ratio

1.2

ROCE

7.3%

ROE

4.4%

Dividend yield

0.0%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 9 Oct 2026 close52-week high ₹24.3152-week low ₹12.83

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Sales grew 6.6% over the past year, and 13.1% a year over its longer record. Meanwhile what it keeps of every 100 rupees of sales slipped from 12.6% to 12.1% over the last four years.

Whether it grew faster than its sector

It grew 13.1% a year against a sector median of 14.5% — 1.4 percentage points slower.

Room to re-rate, or risk of de-rating

At 11.5× earnings against a market that pays 24.1× across 2199 companies we can price. Its own industry sits at 118.5×, across 5 companies. It is against its own five-year median of 25.2×, the 0th percentile of its own range.

Whether growth justifies the valuation

Its earnings are falling, so growth cannot justify the price.

Profit growthPrice per ₹1 profitPer 1% growth
Airan Limited — this one-13%/yr11.5×—
ESDS Software Solution Limited106%/yr146.3×—
Black Box Limited80%/yr56.1×₹0.70
E2E Networks Limited—461.2×—
Cyient Limited-5%/yr31.9×—
Amagi Media Labs Limited30%/yr118.5×₹3.9

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (IT Enabled Services), it ranks 43 of 58 on returns, 31 of 54 on growth, 24 of 58 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

No durable advantage shows in the numbers: it earns 7.3% on capital, ahead of 26% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

Yes — Over the last five years it made ₹62 crore of cash from the business, spent ₹41 crore on plant and equipment, and returned ₹3 crore to lenders and shareholders. And the profit is real: of every 100 rupees it reported over 10 years, about 80 arrived as cash. Its cash comes back more slowly than it used to: it went from being waiting 141 days for its cash to waiting 168 days for its cash.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

6 of 8 checks clear · 75%

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Announced 13 Aug 2026 · Consolidated · Unaudited

Revenue

₹27 Cr

Revenue vs last year

+3.3%

Revenue vs last quarter

-14.3%

Net profit

₹7 Cr

Profit vs last year

+107.3%

Profit vs last quarter

+1662.3%

Net margin

25.2%

EPS

₹0.52

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹184 Cr
Prev close
₹14.75
52w High
₹24.9
52w Low
₹12.6
Enterprise value
₹159 Cr
Beta
1.2
Price CAGR 1y
-37.0%
Price CAGR 3y
-14.0%
Price CAGR 5y
-6.0%
Price CAGR 10y
—

Ratios

Return on assets
6.2%
PEG ratio
-0.9
P/E ratio
11.5
P/B ratio
1.2
EV / EBITDA
11.5
Industry P/E
26.9
ROCE
7.3%
ROCE 5y average
10.0%
ROE
4.4%
Debt / Equity
0.0
Interest coverage
—
Dividend yield
0.0%
ROE 3y average
7.0%
ROE last year
4.0%

Annual P&L

Annual revenue
₹112 Cr
Annual profit
₹12 Cr
Operating margin
13.0%
Net profit margin
10.7%
EBITDA margin
12.5%
Sales growth 3y
4.9%
Sales growth 5y
11.2%
Profit growth 3y
-13.0%
Profit growth 5y
4.0%
EPS
₹1.0
Sales growth TTM
7.0%
Profit growth TTM
18020.0%
Dividend payout
0.0%

Quarter P&L

Sales latest quarter
₹27 Cr
Profit latest quarter
₹7 Cr
YoY quarterly sales growth
3.3%
YoY quarterly profit growth
107.4%
OPM latest quarter
13.0%

Balance Sheet

Book Value
₹12.5
Face Value
₹2.0
Total debt
₹1 Cr
Total cash
₹11 Cr
Borrowings
₹1 Cr
Reserves / Equity
5.2

Cash Flow

Operating cash flow
₹4 Cr
Free cash flow
₹3 Cr
FCF yield
1.6%
Net cash flow
-₹16 Cr

Shareholding

Promoter holding
72.2%
FII holding
0.0%
DII holding
—
Public holding
27.8%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
L&T Technology3,252.1025.734,4891.78357.117.42,940.111.526.7
Inventurus Knowl1,737.4039.129,8380.00193.727.9893.620.731.5
Tata Technolog.697.6043.528,3461.20180.86.21,664.633.820.9
Netweb Technol.4,685.40106.827,8390.0685.3179.9819.7172.137.5
Affle 3i1,436.0042.420,2460.00128.421.7747.220.416.8
Sagility43.1119.720,2320.35216.853.01,963.527.613.4
ESDS Software1,359.00129.315,9550.0029.314.0133.77.330.2
Airan15.3211.81910.006.7113.726.63.37.3
Median235.0226.79070.009.221.2111.821.016.6

Competes with: Affle 3i Limited, Amagi Media Labs Limited, Black Box Limited, Cyient Limited, ESDS Software Solution Limited, Inventurus Knowledge Solutions Limited, L&T Technology Services Limited, Netweb Technologies India Limited, SAGILITY LIMITED, Tata Technologies Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales24272530262627272626293127
Expenses21222122212321232224272623
Material Cost00000
Change in Inventories00000
Purchases of Stock-in-Trade00000
Employee Cost1414141312
Other Expenses7.939.21131311
Operating Profit2.784.664.477.885.172.755.604.583.902.612.705.073.44
OPM %1217182720102117159.949.221613
Other Income0.910.610.970.3622-1.30-2.91-6.591.61-0.208.26-2.536.19
Exceptional items (within Other Income)00-0.520.380
Interest0.140.090.050.020.02-0.020.010.080.040.030.030.020.04
Depreciation1.111.421.571.371.361.391.521.161.261.281.321.351.21
Profit before tax2.443.763.826.85260.081.16-3.254.211.109.611.178.38
Tax %25171730152,038-715.542329196720
Net Profit1.833.123.164.8022-1.541.99-3.443.230.777.770.386.70
EPS in Rs0.150.240.240.371.74-0.130.15-0.280.250.060.620.030.54
Diluted EPS in Rs0.250.060.6200.52

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales29374958668797105106112113
Expenses2430404756758186889899
Material Cost0
Change in Inventories0
Purchases of Stock-in-Trade0
Employee Cost56
Other Expenses42
Operating Profit5891110121720181414
OPM %1620181916141719171312
Other Income2332263311712
Exceptional items (within Other Income)-0.15
Interest111110100.0800
Depreciation22544555.465.4355
Profit before tax37688121417241620
Tax %26272916231822242124
Net Profit25476101113191216
EPS in Rs0.922.030.330.540.470.770.8311.480.971.25
Diluted EPS in Rs0.93
Dividend Payout %0000000000

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
—
5 years
11%
3 years
5%
TTM
7%

Compounded profit growth

10 years
—
5 years
4%
3 years
-13%
TTM
18020%

Stock price CAGR

10 years
—
5 years
-6%
3 years
-14%
1 year
-37%

Return on equity

10 years
7%
5 years
7%
3 years
7%
Last year
4%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital12121225252525252525
Reserves23686357637989101119131
Borrowings131511111055121
Other Liabilities241112202629313236
Minority Interest9.13
Total Liabilities5110097105117135148158179193
Fixed Assets15575657656378828177
CWIP0000000222
Investments01061111881533
Other Assets35323546516161678182
Total Assets5110097105117135148158179193

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-1026-01111224214
Cash from Investing Activity1-1411-10-7-15-10-3-19
Cash from Financing Activity181-6-1-28-1-41-1
Net Cash Flow10-112-0-1126-1120-16
Free Cash Flow-13-22-6381-7163

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days17675719612377721097993
Cash Conversion Cycle17675719612377721097993
Working Capital Days25213018921515914198149126168
ROCE %9610881113117

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters727272727272727272727272
FIIs00000.010.0900.0100.1300
Public282828282828282828282828
No. of Shareholders48,85850,03356,29556,60864,24664,39363,81262,26760,32858,35357,75856,652

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -38.0% (₹23.80 → ₹14.75)Brick size ₹0.87 (fixed)Bricks 34
₹20.00₹14.75Nov '25Jan '26Mar '26Jun '26Sep '26
Price moved up one brickPrice moved down one brickLast close ₹14.75 on 9 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

-25.79inr_cr

2026-03-31

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

News

News and filings about Airan Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Sells to

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Information Technology
Industry
IT Enabled Services
Classification
Information Technology › IT Enabled Services
ISIN
INE645W01026

News impact

Big market events that reach Airan Limited, and how the effect spreads.

Who it hits first

  • Reports say Iran has conditionally offered to reopen the Strait of Hormuz, the narrow sea lane through which much of the world's oil travels, tying the move to US-Iran terms.
  • The pack resolves crude oil down 11.82% on the news, which would cut fuel, jet fuel and freight costs across India's import-heavy economy if it holds.
  • The offer is conditional and only reported so far, not a signed deal, so the relief could reverse quickly; also, the pack names Oil and Natural Gas Corporation, Hindustan Petroleum, Bharat Petroleum and Indian Oil as exposed but carries no fundamentals rows for them, so no signals are emitted for those four.

Who may gain

  • Reliance Industries, whose refineries and chemical plants run on imported crude that just got cheaper
  • Airlines and goods carriers, through cheaper jet fuel (ATF) and diesel if the crude fall holds

Along the supply chain

Downstream

Downstream, cheaper crude flows into petrol, diesel and jet fuel for airlines, truckers and households, with the benefit arriving over weeks as fuel prices reset.

Upstream

Upstream, crude producers and tanker shippers through Hormuz face lower prices and calmer routes; Indian refiners including Reliance Industries source from Russia and the Middle East, so an open strait steadies their intake.

Where demand moves

Business

No new demand appears — instead costs fall: refiners pay less for crude, airlines pay less for jet fuel, and shippers pay less for freight, leaving more margin on the same sales.

Capital

Money rotates toward oil consumers such as refiners and airlines on relief, while safe-haven gold bids fade; financial and IT names with no fuel link should see no lasting flow.

How it spreads across sectors

Aviation

Positive — jet fuel is airlines' biggest cost, so an 11.82% crude fall directly fattens flying margins if fares hold.

Oil & Gas

Positive for refiners and fuel consumers on cheaper crude and safer supply; partly offset for upstream producers earning less per barrel.

When it plays out

Immediate

In the first days crude and fuel-linked shares swing on each headline, with refiners and airlines rising while gold cools.

Medium term

Over one to six months sustained open sea lanes lock in lower fuel costs and margins; a failed deal sends crude back up and erases the relief.

Short term

Over one to four weeks the market watches whether US-Iran terms turn the reported offer into real tanker movement through Hormuz.

22 Sept, 16:41 IST · Market event · high impact

Oil rises slightly ahead of potential US-Iran talks - Reuters

Crude oil rose slightly before possible US-Iran talks, slightly helping oil producer ONGC and drilling suppliers while squeezing refiners like IOC and makers facing higher fuel and input costs.

Oil & Gas

Who it hits first

  • Crude oil moved up slightly as traders waited for possible talks between the United States and Iran.
  • For India, which buys most of its crude from abroad, even a small rise lifts import bills and squeezes refiners if pump prices do not move at once.
  • For oil producers, the same small rise lifts earnings per barrel, while most other firms feel only a faint cost nudge through fuel and freight.

Who may gain

  • Oil & Natural Gas Corporation (ONGC), India's state oil producer, as slightly higher crude lifts its selling price per barrel
  • United Drilling Tools, which makes drilling tools for ONGC and other drillers, if steady crude keeps drilling work going

Along the supply chain

Downstream

Downstream, Indian Oil, the state refiner and fuel seller, turns crude into petrol, diesel and jet fuel for car makers like Maruti and Tata Motors and airlines like Indigo, while chemical, paint, textile and packaging makers using crude-based inputs pay a bit more.

Upstream

Upstream, Oil & Natural Gas Corporation (ONGC), India's state oil producer, pumps crude and sells it to refiners including Indian Oil, while suppliers like United Drilling Tools, which makes drilling tools, and shipping and equipment firms support drilling and transport work.

Where demand moves

Business

Real demand barely shifts: refiners still buy crude, drivers still buy fuel, and factories still run; the change is price, not volume, with drillers seeing slightly steadier work and makers of clothes and packaged goods paying a touch more for inputs and transport.

Capital

Investor money tilts slightly toward oil producers on better near-term earnings while turning cautious on refiners and fuel-heavy users until the talks outcome is clear, with most unrelated shares moving only with overall market mood.

How it spreads across sectors

Capital Goods

Drilling-tool and equipment makers stay steady as slightly firmer crude supports continued drilling and maintenance work.

Cement

Freight and fuel bills rise a touch, trimming margins slightly with no change in cement demand.

Chemicals

Makers using crude-based raw materials pay a bit more for inputs, trimming margins on plastics, paints and fertilisers with no extra sales.

Fast Moving Consumer Goods

Drinks and packaged-goods makers face slightly higher bottle, can and freight costs with no sales boost.

Oil & Gas

Split: producers gain a little on higher selling prices while refiners face higher input costs and airlines pay more for jet fuel.

Power

Fuel-linked power costs nudge up, but most listed power firms use coal, sun or water, so the direct hit stays small.

Textiles

Makers of man-made fabrics using crude-based fibres pay more for inputs plus freight, squeezing per-metre profit.

A pattern seen before

Cascade chain

  • Slight crude rise → refiners' input bills edge up
  • Jet fuel, diesel and packaging costs rise → airlines, transport and goods makers pay more
  • Upstream selling prices improve → ONGC cash flow steadies, drilling work holds
  • If US-Iran talks advance → more supply could ease crude and reverse the chain

Pattern name

Crude Oil Cascade

Patterns

  • Crude Oil Cascade

Sectors queried

  • Cement
  • Chemicals
  • FMCG
  • Power

When it plays out

Immediate

In the first few days, the slight crude rise is priced in: refiners absorb higher costs, producers book slightly better realisations, and headlines around the talks swing oil and fuel shares.

Medium term

Over the next few months, the talks outcome and global supply and demand decide the path, with the initial slight move fading unless followed by a larger supply or price shock.

Short term

Over the next few weeks, progress toward talks could ease crude and relieve refiners while trimming producer gains, whereas stalled talks would keep the small risk premium in place.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Splits, bonuses & buybacks

  • daily-prices repair: 36 rows from NSE's archive (replace 29, delete 1, insert 6), 2019-02-08..2026-02-01 (docs/flat_day_repair.md)1× · 8 Feb 2019

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.