Fin Cascade

Prices as of 9 Oct 2026 close · Not investment advice

The South Indian Bank Limited

NSE: SOUTHBANKPrivate Sector Bank

Share price

₹47.91

+3.28% close of 9 Oct 2026

Market cap ₹12,552 CrP/E 8.3

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 8 Oct 2026, the close above is 9 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

68

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹12,552 Cr

P/E ratio

8.3

P/B ratio

1.1

ROCE

6.4%

ROE

13.5%

Dividend yield

1.0%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 9 Oct 2026 close52-week high ₹49.9552-week low ₹31.11

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Sales grew 6.9% over the past year, and 12.2% a year over its longer record. Meanwhile what it keeps on lending improved from 0.8% to 2.5% over the last two years.

Whether it grew faster than its sector

It grew 12.2% a year against a sector median of 16.0% — 3.7 percentage points slower.

Room to re-rate, or risk of de-rating

At 8.3× earnings against a market that pays 24.1× across 2199 companies we can price. Its own industry sits at 14.1×, across 5 companies. It is against its own five-year median of 6.8×, the 93rd percentile of its own range.

Whether growth justifies the valuation

Priced at 0.4 times its growth rate, on earnings growth of 23%.

Profit growthPrice per ₹1 profitPer 1% growth
The South Indian Bank Limited — this one23%/yr8.3×₹0.36
HDFC Bank18%/yr13.8×₹0.77
ICICI Bank17%/yr17.3×₹1.0
Kotak Mahindra Bank9%/yr21.9×₹2.4
Axis Bank35%/yr14.1×₹0.40
IDBI Bank Limited35%/yr9.6×₹0.27

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Private Sector Bank), it ranks 7 of 20 on returns, 15 of 20 on growth. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

A narrow advantage: it earns 13.5% on capital, ahead of 65% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

This question does not fit a lender: the money it lends out is its day-to-day outflow and the deposits or premiums it takes are the inflow, so a cash bridge cannot say whether its growth pays for itself. Look at the return on owners' money instead.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

Not enough filed accounts to run these checks yet.

Latest result

What the last results showed. Whether management kept its word is in Pro.

Results are expected soon.

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹12,552 Cr
Prev close
₹47.91
52w High
₹50.7
52w Low
₹30.7
Enterprise value
—
Beta
1.2
Price CAGR 1y
54.0%
Price CAGR 3y
26.0%
Price CAGR 5y
38.0%
Price CAGR 10y
9.0%

Ratios

Return on assets
1.0%
PEG ratio
0.4
P/E ratio
8.3
P/B ratio
1.1
EV / EBITDA
—
Industry P/E
14.0
ROCE
6.4%
ROCE 5y average
—
ROE
13.5%
Debt / Equity
0.3
Interest coverage
—
Dividend yield
1.0%
ROE 3y average
14.0%
ROE last year
14.0%

Annual P&L

Annual revenue
₹9,846 Cr
Annual profit
₹1,456 Cr
Operating margin
1.0%
Net profit margin
14.8%
EBITDA margin
0.6%
Sales growth 3y
10.8%
Sales growth 5y
6.2%
Profit growth 3y
23.0%
Profit growth 5y
88.0%
EPS
₹5.6
Sales growth TTM
7.0%
Profit growth TTM
14.0%
Dividend payout
8.0%

Quarter P&L

Sales latest quarter
₹2,628 Cr
Profit latest quarter
₹378 Cr
YoY quarterly sales growth
11.2%
YoY quarterly profit growth
17.4%
OPM latest quarter
5.0%

Balance Sheet

Book Value
₹43.6
Face Value
₹1.0
Total debt
₹3,927 Cr
Total cash
₹6,183 Cr
Borrowings
₹3,927 Cr
Reserves / Equity
42.6

Cash Flow

Operating cash flow
₹3,907 Cr
Free cash flow
₹3,768 Cr
FCF yield
—
Net cash flow
-₹2,119 Cr

Shareholding

Promoter holding
—
FII holding
25.4%
DII holding
14.2%
Public holding
60.4%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
HDFC Bank692.1013.510,67,1211.8520,382.718.490,575.33.77.0
ICICI Bank1,347.4017.39,67,2920.8816,276.213.952,240.96.47.2
Kotak Mah. Bank438.1521.84,35,8660.155,480.522.618,354.66.47.0
Axis Bank1,245.0014.03,87,6650.087,670.422.235,542.09.96.2
IDBI Bank84.009.890,3200.002,130.65.37,549.37.45.9
Federal Bank321.9017.079,5960.371,302.536.87,861.69.96.4
IDFC First Bank78.9030.368,0340.311,075.0132.411,051.114.66.0
South Ind.Bank46.408.012,1540.97377.717.22,627.811.26.4
Median312.0213.847,3260.34628.729.64,735.49.66.4

Competes with: Axis Bank, Federal Bank, HDFC Bank, ICICI Bank, IDBI Bank Limited, IDFC First Bank, IndusInd Bank, Kotak Mahindra Bank, Yes Bank Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue2,0252,1292,1842,2752,3142,3552,3712,3732,3622,4072,5182,5592,628
Expenses8777778368288938528159811,021852862755897
Financing Profit-6954-1747-273054-113-188-4318161128
Financing Margin %-33-12-112-5-8-2165
Other Income361355452346422410409572622516486386380
Interest1,2171,2981,3651,4001,4491,4721,5011,5051,5301,5981,6371,6441,603
Depreciation0000000000000
Profit before tax292409435393394440463459433473504547508
Tax %31333027262626252626262526
Net Profit203275305287294325342342322352374407378
EPS in Rs0.771.051.171.101.121.241.311.311.231.341.431.561.44
Gross NPA2,8002,8072,7032,5821,4311,438
Income on Investments386364456498472448
Interest on Advances1,9141,8831,8751,9632,0362,108
Interest on RBI and Inter-bank Balances395661484464
Net NPA791591506426288267

Filed only on the standalone basis, so shown from it: Gross NPA, Income on Investments, Interest on Advances, Interest on RBI and Inter-bank Balances, Net NPA.

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue7,3056,5877,2338,6139,4139,84610,112
Expenses3,5493,2822,6273,2273,4403,3753,365
Financing Profit-1,143-1,0423851054663264
Financing Margin %-16-1651013
Other Income1,2291,0348111,5151,8132,0091,767
Interest4,8994,3474,2215,2815,9286,4096,482
Depreciation08487901021150
Profit before tax87-921,1081,5291,7571,9572,031
Tax %29-14930302626
Net Profit62457751,0701,3031,4561,511
EPS in Rs0.240.172.964.094.985.565.77
Dividend Payout %008788

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
—
5 years
6%
3 years
11%
TTM
7%

Compounded profit growth

10 years
—
5 years
88%
3 years
23%
TTM
14%

Stock price CAGR

10 years
9%
5 years
38%
3 years
26%
1 year
54%

Return on equity

10 years
—
5 years
12%
3 years
14%
Last year
14%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital209209262262262
Reserves5,6456,4658,5659,84611,155
Borrowing3,2946,9943,9124,3003,927
Deposits89,14291,6501,01,9191,07,5221,23,341
Other Liabilities1,7612,3792,7552,7243,072
Total Liabilities1,00,0521,07,6971,17,4121,24,6551,41,756
Fixed Assets7527548211,0181,043
CWIP5912414500
Investments21,44524,64123,97721,77727,327
Advances85,68299,260
Other Assets77,79682,17892,4691,01,8601,13,386
Total Assets1,00,0521,07,6971,17,4121,24,6551,41,756

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity5,165-7,2617,075-2,3533,907
Cash from Investing Activity-1,741-386-1,9864,434-5,465
Cash from Financing Activity-9893,524-2,148157-561
Net Cash Flow2,436-4,1232,9422,238-2,119
Free Cash Flow5,128-7,3706,901-2,5093,768

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROE %112141414

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
FIIs151515131111121818212425
DIIs6.597.614.615.065.257.25101112141314
Public787880818381787170656360
No. of Shareholders8,09,6648,88,39711,04,00312,08,11312,47,47112,58,79212,54,66111,97,82811,81,50511,51,96611,67,27811,43,415

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year +54.0% (₹31.11 → ₹47.91)Brick size ₹1.53 (fixed)Bricks 31
₹35.00₹40.00₹45.00₹50.00₹47.91Nov '25Jan '26Apr '26Jun '26Sep '26
Price moved up one brickPrice moved down one brickLast close ₹47.91 on 9 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

capital adequacy (CRAR) %

19.62pct

2026-06-30

CASA ratio %

32.98pct

2026-06-30

cost-to-income %

57.86pct

2026-06-30

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

gross NPA %

1.38pct

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net NPA %

0.26pct

2026-06-30

net interest margin %

3.23pct

2026-06-30

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

provision coverage %

81.40pct

2026-06-30

FY revenue / permanent employees + workers, same basis (calc)

1,09,42,987inr

2026-03-31

return on assets %

1.08pct

2026-03-31

tier 1 capital ratio % = CET1 + AT1 (bank, standalone)

18.93pct

2026-06-30

News

News and filings about The South Indian Bank Limited. Open one to see why it matters.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Depends on the price of

  • Bond Markets
  • Interest Rates

Sells products of

Buys from

Sells to

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Financial Services
Industry
Private Sector Bank
Classification
Financial Services › Private Sector Bank
ISIN
INE683A01023

Business segments

  • Other Retail Banking · 38%
  • Corporate/ Wholesale Banking · 29%
  • Treasury · 22%
  • Digital Banking · 7%
  • Other Banking Operations · 4%

News impact

Big market events that reach The South Indian Bank Limited, and how the effect spreads.

Who it hits first

  • South Indian Bank, the Kerala-based private bank (savings accounts, loans and branch banking), appoints Mahesh Muralidhar Pai as its new MD and CEO (top boss).
  • Pai brings nearly three decades of experience across universal banking (all-round banking: deposits, loans and services), which the board is betting on for steadier growth.
  • This is a leadership change at one bank only — no merger, no new product, no rule change for the industry.

Who may gain

  • South Indian Bank shareholders get an experienced chief, which steadies confidence without adding profit today.
  • The bank's depositors and borrowers see continuity: branches, rates and services run as normal under the new boss.
  • No rival bank gains business — customers do not move accounts because a competitor appointed a CEO.

Along the supply chain

Downstream

No downstream delivery change — the bank sells accounts and loans directly to households and firms, and none of them receives anything new from this appointment.

Upstream

No upstream supply link that matters — the pack's only listed supplier is a small technology firm, and appointing a CEO buys no software or hardware.

Where demand moves

Business

No new business demand: nobody opens extra accounts or borrows more because South Indian Bank changed its chief; deposits and loans stay driven by rates and service, not this appointment.

Capital

Mild positive tilt toward South Indian Bank shares on the experienced-appointment news, with investors awaiting Pai's first strategy signals; no money-flow reason for peer banks to move.

How it spreads across sectors

Financial Services

Neutral for the sector; a single private bank's planned CEO appointment is not a credit, rate or regulatory event.

When it plays out

Immediate

1–7 days: South Indian Bank shares react mildly to the appointment headline; peer banks barely notice.

Medium term

1–6 months: loan growth, asset quality and margins under Pai decide whether the appointment mattered; no lasting sector impact.

Short term

1–4 weeks: focus shifts to Pai's first statements and any top-team changes; price effect fades without follow-through.

Who it hits first

  • FII selling hits high-foreign-owned banks (HDFC Bank 41.8%, ICICI 33.8%) and IT majors in the first week
  • The rupee slides to multi-month lows, padding exporter margins (IT, pharma) while lifting imported inflation
  • Indian bond yields follow US yields higher, reinforcing RBI's hawkish tilt (E2)

Who may gain

  • IT exporters gain 20-30 bps margin per 1% rupee slide, partly offsetting US demand fears
  • Domestic institutions (MFs, insurers) buy foreign sales at lower prices, as in Jun 2022 (+4-9% 1m recoveries)

Along the supply chain

Downstream

Indian borrowers with foreign-currency loans face higher hedging costs; importers pay more as the rupee slides.

Upstream

No goods supply chain — the 'input' is global dollar liquidity, which tightens as the Fed hikes.

Where demand moves

Business

US enterprise tech budgets face a double squeeze from higher rates and $100 oil, slowing deal conversions for TCS and Infosys by a quarter; domestic credit demand is untouched.

Capital

Foreign money exits high-FII banks, insurers and IT into dollars and short-term US paper; domestic mutual funds and insurers absorb the supply, cushioning large-caps while small-caps sag.

How it spreads across sectors

Financial Services

FII outflow pressure, worst for high-foreign-owned lenders and insurers

Information Technology

US demand risk versus rupee tailwind — net mildly negative near-term

A pattern seen before

Cascade chain

  • Hot US CPI 3.4%
  • Fed-hike bets 85-90%
  • US 10Y multi-year highs
  • FII outflows from India
  • Rupee slides
  • IT margins padded, demand feared

Pattern name

US Fed Cascade

Sectors queried

  • Financial Services
  • Information Technology

When it plays out

Immediate

FII selling and rupee slide into the Sept 16 Fed decision; IT and banks volatile

Medium term

If hikes continue into year-end (Nationwide sees two), IT deal cycles lengthen and FII stays away

Short term

A 25bps hike is digested within 1-2 weeks (history: banks +4-9% 1m); a hold sparks relief rally

Who it hits first

  • Federal Bank would fund a control stake in Jana Small Finance Bank plus a mandatory open offer, which means either new shares or a drawdown of capital - the reason its own stock fell 3%
  • Jana Small Finance Bank shareholders would receive an exit at a control premium
  • Federal Bank would absorb a microfinance-heavy loan book, which earns more but goes bad more often than its existing lending

Who may gain

  • Listed microfinance-led small finance banks Ujjivan and Equitas, which get repriced as potential targets
  • AU Small Finance Bank, whose own franchise valuation is validated
  • Jana Holdings and the private equity backers who get a clean exit

Along the supply chain

Downstream

The customers of both banks are borrowers and depositors. Jana's microfinance borrowers would move onto a larger balance sheet with cheaper deposit funding, which usually means lower lending rates for them over time. Federal Bank's existing depositors face no change. Competing microfinance lenders in Jana's districts would face a better-funded rival.

Upstream

Banks do not have a manufacturing supply chain. The nearest equivalent is technology and services vendors: Federal Bank's disclosed suppliers in the knowledge graph are AAATECH and Reliable Data Services, and a merger of this size typically means a multi-year core-banking and data migration programme for whichever vendor wins it.

Where demand moves

Business

No lending demand is created or destroyed - the same borrowers get the same loans, just from a differently-owned lender. What does change is distribution reach: Federal Bank would inherit Jana's roughly 800 microfinance-focused branches in geographies where it is thin, and Jana's borrowers would gain access to Federal Bank's cheaper deposit funding, which over time lowers their interest cost.

Capital

Money moved out of the acquirer on announcement day - Federal Bank fell 3% on dilution fear - and toward the potential-target pocket, which is why listed small finance banks like Ujjivan and Equitas are the read-across. The precedent set says that flow reverses within a month as the market re-underwrites the acquirer's franchise gain, with acquirers averaging +8.71% at one month and Federal Bank itself +1.59%.

How it spreads across sectors

Financial Services

Revives the small finance bank consolidation theme, repricing every listed small finance bank as a potential target and putting South Indian private banks back in the frame

When it plays out

Immediate

Over the next week Federal Bank stays under pressure on dilution fear until the deal structure and price are confirmed. Listed small finance banks trade firm on the target read-across.

Medium term

Over one to six months, if the deal proceeds, the question becomes whether Federal Bank can run a microfinance book without a spike in bad loans - the reason its shares fell in the first place. If it is abandoned, the target read-across in Ujjivan and Equitas unwinds.

Short term

Over one to four weeks, watch for an exchange filing confirming or denying the talks, the price paid and how it is funded. Reserve Bank approval for a controlling stake in a small finance bank is not automatic and is the main execution risk.

Who it hits first

  • South Indian Bank leadership transition; ~9% stock drop on the announcement

Who may gain

  • Regional private peers (Federal Bank) only marginally, via potential share-shift

Along the supply chain

Downstream

Borrowers/retail customers face no near-term change; lending strategy under the new MD is the item to watch.

Upstream

Not applicable - a bank management change has no physical supply chain; funding (deposits/CASA 31.84%) continuity is the key dependency.

Where demand moves

Business

Bank deposit/credit franchise continuity depends on leadership; a transition creates short-term execution uncertainty but no immediate change in loan/deposit demand.

Capital

Near-term profit-booking and de-risking out of SOUTHBANK; limited rotation to peers absent a clear catalyst.

How it spreads across sectors

Financial Services

idiosyncratic small-private-bank event; limited sector read-through

When it plays out

Immediate

Stock down ~9% on profit-booking/uncertainty.

Medium term

New MD's strategy on NIM (currently soft 2.86%) and growth is the re-rating trigger.

Short term

Stabilises as leadership clarity sets in.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

13 Aug 2026unspecified₹0.45
13 Aug 2025unspecified₹0.4
20 Aug 2024unspecified₹0.3
17 Aug 2023unspecified₹0.3
9 Jul 2019unspecified₹0.25
3 Jul 2018unspecified₹0.4
30 Jun 2016unspecified₹0.5
7 Jul 2015unspecified₹0.6

Splits, bonuses & buybacks

  • daily-prices repair: 9 rows from NSE's archive (replace 1, delete 1, insert 7), 2016-10-30..2026-02-01 (docs/flat_day_repair.md)1× · 30 Oct 2016

Insider trades

DisclosedWhoTypeSharesValue ₹ Cr
29 Sep 2026SANCHAY KUMAR SINHA · OtherSELL82,0000.40
29 Sep 2026CHAKOLA LAZAR JOHN · Designated PersonSELL19,9990.10
29 Sep 2026LIZA P IGNATIOUS · Immediate RelativeSELL8,1620.04

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.