Gillanders Arbuthnot & Company Limited

NSE: GILLANDERSTea & Coffee

Share price

₹100.14

-3.85% close of 9 Oct 2026

Market cap ₹210 CrP/E 11.7

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 8 Oct 2026, the close above is 9 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

out of 100 · worked out 9 Oct 2026

How the business score works

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹210 Cr

P/E ratio

11.7

P/B ratio

0.8

ROCE

5.7%

ROE

3.0%

Dividend yield

0.0%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 9 Oct 2026 close52-week high ₹126.9052-week low ₹76.69

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Our sales figures for this company step up at Sep 2005 and we hold nothing that says why, so we cannot honestly quote a growth rate across it.

Whether it grew faster than its sector

Our sales figures for this company step up at Sep 2005 and we hold nothing that says why, so there is no honest growth rate of its own to set against its sector.

Room to re-rate, or risk of de-rating

Too little price history yet to compare it with its own past.

Whether growth justifies the valuation

Priced at 0.4 times its growth rate, on earnings growth of 26%.

	Profit growth	Price per ₹1 profit	Per 1% growth
Gillanders Arbuthnot & Company Limited — this one	26%/yr	11.7×	₹0.45
CCL Products (India) Limited	11%/yr	32.8×	₹3.0
Vintage Coffee And Beverages Limited	165%/yr	32.2×	—
Andrew Yule & Company Limited	—	—	—
Mcleod Russel India Limited	30%/yr	7.9×	₹0.26
The Peria Karamalai Tea & Produce Company Limited	-61%/yr	—	—

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Tea & Coffee), it ranks 8 of 19 on returns, 17 of 18 on growth, 9 of 19 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

No durable advantage shows in the numbers: it earns 5.7% on capital, ahead of 58% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

Yes — Over the last five years it made ₹172 crore of cash from the business, spent ₹25 crore on plant and equipment, and returned ₹162 crore to lenders and shareholders. It has not made a profit over 12 years.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

8 of 10 checks clear · 80%

How the profit check works

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Announced 7 Aug 2026 · Consolidated · Unaudited

Revenue

₹91 Cr

Revenue vs last year

+3.4%

Revenue vs last quarter

-11.7%

Net profit

₹3 Cr

Net margin

2.8%

EPS

₹1.18

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap: ₹210 Cr
Prev close: ₹100.14
52w High: ₹129
52w Low: ₹76.0
Enterprise value: ₹356 Cr
Beta: 0.8
Price CAGR 1y: -8.0%
Price CAGR 3y: 3.0%
Price CAGR 5y: 12.0%
Price CAGR 10y: 6.0%

Ratios

Return on assets: 1.6%
PEG ratio: 0.5
P/E ratio: 11.7
P/B ratio: 0.8
EV / EBITDA: 11.9
Industry P/E: 15.4
ROCE: 5.7%
ROCE 5y average: 3.2%
ROE: 3.0%
Debt / Equity: 0.6
Interest coverage: 1.8
Dividend yield: 0.0%
ROE 3y average: -4.0%
ROE last year: 3.0%

Annual P&L

Annual revenue: ₹431 Cr
Annual profit: ₹9 Cr
Operating margin: 5.0%
Net profit margin: 2.1%
EBITDA margin: 5.3%
Sales growth 3y: -1.4%
Sales growth 5y: 0.0%
Profit growth 3y: 26.0%
Profit growth 5y: 20.0%
EPS: ₹4.4
Sales growth TTM: -3.0%
Profit growth TTM: -17.0%
Dividend payout: 0.0%

Quarter P&L

Sales latest quarter: ₹91 Cr
Profit latest quarter: ₹3 Cr
YoY quarterly sales growth: 3.4%
YoY quarterly profit growth: —
OPM latest quarter: 7.0%

Balance Sheet

Book Value: ₹123
Face Value: ₹10.0
Total debt: ₹149 Cr
Total cash: ₹3 Cr
Borrowings: ₹149 Cr
Reserves / Equity: 11.3

Cash Flow

Operating cash flow: ₹14 Cr
Free cash flow: ₹6 Cr
FCF yield: -3.4%
Net cash flow: ₹2 Cr

Shareholding

Promoter holding: 69.0%
FII holding: 0.0%
DII holding: 0.3%
Public holding: 30.6%

Peer comparison

Company	Price ₹	P/E	Mkt cap ₹ Cr	Div yield %	Profit qtr ₹ Cr	Profit var %	Sales qtr ₹ Cr	Sales var %	ROCE %
Tata Consumer	968.50	58.1	95,852	1.03	427.2	27.8	5,348.9	11.9	9.2
CCL Products	1,052.30	32.5	14,051	0.55	116.9	61.3	1,200.5	13.7	15.8
Vintage Coffee	184.19	34.3	2,698	0.08	20.8	46.1	161.0	58.5	18.2
Andrew Yule & Co	24.63		1,204	0.00	-2.3	-111.6	58.3	3.9	-16.2
Goodricke Group	227.20	10.1	491	0.88	40.9	1033.2	211.3	21.1	5.1
Mcleod Russel	42.00	8.2	439	0.00	-13.4	69.2	261.1	21.0	-4.6
The Peria Karamalai Tea	944.40		292	0.08	9.9	26.2	20.6	23.3	-0.3
Gillanders Arbut	109.38	13.4	233	0.00	2.5	146.2	91.3	3.4	5.7
Median	184.19	16.6	233	0.22	4.5	34.8	71.6	11.9	5.1

Competes with: Andrew Yule & Company Limited, CCL Products (India) Limited, Jayshree Tea & Industries Limited, Mcleod Russel India Limited, Tata Consumer Products, The Peria Karamalai Tea & Produce Company Limited, The United Nilgiri Tea Estates Company Limited, Vintage Coffee And Beverages Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026

Line item	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	88	105	101	69	85	127	128	104	88	132	107	103	91
Expenses	90	96	126	84	90	101	120	106	88	113	98	108	85
Material Cost								11	11	13	12	12	12
Change in Inventories								-0.93	-2.77	0.70	8.63	-3.15	-17
Purchases of Stock-in-Trade								32	12	25	11	20	17
Employee Cost								28	33	36	35	31	37
Other Expenses								36	36	38	32	47	36
Operating Profit	-2.62	9	-24	-16	-5.26	25	7.77	-2.09	-0.12	20	8.34	-4.35	6.40
OPM %	-2.99	8.54	-24	-23	-6.20	20	6.09	-2.01	-0.14	15	7.81	-4.21	7.01
Other Income	4.59	1.86	8.25	-1.07	1.74	3.53	13	3.99	0.49	2.63	2.85	5.63	1.79
Exceptional items (within Other Income)								-0.09	0	0	0	0	0
Interest	3.98	3.51	3.94	2.86	3.46	2.85	2.95	3.10	3.24	3.14	3.19	3.41	3.35
Depreciation	3.03	3.15	2.86	2.72	2.67	2.78	2.80	2.61	2.65	2.79	2.69	2.78	2.46
Profit before tax	-5.04	4.20	-23	-22	-9.65	23	15	-3.81	-5.52	16	5.31	-4.91	2.38
Tax %	4.37	13	-2.32	10	1.76	7.37	15	-154	-1.27	12	14	-21	-5.88
Net Profit	-5.26	3.64	-22	-25	-9.82	21	13	2.04	-5.46	14	4.54	-3.89	2.52
EPS in Rs	-2.46	1.71	-10	-12	-4.60	10	6.11	0.96	-2.56	6.68	2.13	-1.82	1.18
Diluted EPS in Rs								0.96	-2.56	6.68	2.13	-1.82	1.18

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026

Line item	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Sales	863	817	681	665	751	660	431	406	449	363	443	431	434
Expenses	821	812	653	615	686	632	400	377	437	397	417	408	404
Material Cost											51	47
Change in Inventories											5.26	3.41
Purchases of Stock-in-Trade											93	69
Employee Cost											128	135
Other Expenses											140	153
Operating Profit	42	5	28	50	65	28	31	30	12	-34	26	23	30
OPM %	4.90	0.70	4	7	9	4.30	7	7	2.70	-9	6	5	7
Other Income	9	12	30	21	12	26	7	17	30	14	22	12	13
Exceptional items (within Other Income)											12	0
Interest	42	51	54	50	50	48	37	23	18	14	12	13	13
Depreciation	21	19	22	24	20	20	16	12	12	12	11	11	11
Profit before tax	-12	-53	-18	-4	7	-12	-15	11	12	-46	25	11	19
Tax %	-27	4	4	112	95	22	2	-42	-22	6	-7	15
Net Profit	-9	-55	-19	-9	0	-15	-16	16	15	-49	27	9.47	17
EPS in Rs	-4.16	-26	-8.83	-4.02	0.15	-7.13	-7.32	7.66	6.94	-23	13	4.44	8.17
Diluted EPS in Rs											13	4.43
Dividend Payout %	0	0	0	0	0	0	0	0	0	0	0	0

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years: -6%
5 years: 0%
3 years: -1%
TTM: -3%

Compounded profit growth

10 years: 8%
5 years: 20%
3 years: 26%
TTM: -17%

Stock price CAGR

10 years: 6%
5 years: 12%
3 years: 3%
1 year: -8%

Return on equity

10 years: -4%
5 years: -1%
3 years: -4%
Last year: 3%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated

Line item	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	21	21	21	21	21	21	21	21	21	21	21	21
Reserves	266	155	262	271	268	255	231	248	255	196	224	237
Borrowings	456	480	449	424	392	366	227	183	145	129	139	149
Other Liabilities	242	209	203	225	244	214	145	144	129	130	130	146
Minority Interest											0	0
Total Liabilities	985	865	936	942	925	857	624	597	550	477	514	553
Fixed Assets	421	310	441	432	427	421	315	312	298	263	256	253
CWIP	11	4	9	17	14	15	14	12	11	9	13	20
Investments	28	28	29	34	29	17	8	3	0	0	0	0
Other Assets	525	522	457	460	454	404	287	271	241	205	245	280
Total Assets	985	865	936	942	925	857	624	597	550	477	514	553

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated

Line item	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity	38	40	47	69	102	73	68	69	48	33	8	14
Cash from Investing Activity	-44	-8	41	-14	-18	1	108	-2	11	-3	-7	-8
Cash from Financing Activity	18	-30	-83	-74	-82	-73	-178	-68	-57	-30	-3	-4
Net Cash Flow	13	3	5	-20	1	1	-2	-1	2	-0	-2	2
Free Cash Flow	12	29	64	53	87	62	151	62	49	29	1	5.64

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated

Line item	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	56	57	54	53	47	45	54	36	21	29	51	54
Inventory Days	135	156	207	253	219	206	240	389	287	314	225	325
Days Payable	92	112	148	180	166	164	163	220	129	164	130	197
Cash Conversion Cycle	99	101	113	126	100	87	130	204	179	180	146	181
Working Capital Days	-21	1	-6	-24	-25	-47	-11	2	-1	-11	-7	8
ROCE %		-0	1	6	8	4	4	7	4	-8	7	6

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Jun 2026

Line item	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters	69	69	69	69	69	69	69	69	69	69	69	69
FIIs	0.01	0.10	0	0	0	0	0	0	0	0	0	0
DIIs	0.31	0.31	0.31	0.31	0.31	0.31	0.31	0.31	0.31	0.31	0.31	0.31
Government	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03
Public	31	30	31	31	31	31	30	31	31	31	31	31
No. of Shareholders	10,511	10,240	10,197	10,046	9,994	10,114	9,853	10,447	10,245	9,983	9,795	9,733

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -21.1% (₹126.90 → ₹100.14)Brick size ₹6.74 (fixed)Bricks 13

Price moved up one brickPrice moved down one brickLast close ₹100.14 on 9 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

146inr_cr

2026-03-31

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

News

News and filings about Gillanders Arbuthnot & Company Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Competes with

Uses as raw material

Cotton and man-made fibres (acrylic, polyester, viscose, staple and blends)
Dyes, chemicals and packing materials
Fertilizers and agro-chemicals for bearer plants
Steel plates and structurals for EPC fabrication

Depends on the price of

Crude Oil Brent
Tea Leaves
cotton

Sells to

Adani Group · turnkey/EPC project execution and structural fabrication for the steel sector
ArcelorMittal Nippon Steel India · turnkey/EPC project execution and structural fabrication for the steel sector
JSW Steel · turnkey/EPC project execution and structural fabrication for the steel sector
Jindal Ferrous · turnkey/EPC project execution and structural fabrication for the steel sector
Jindal Stainless Limited · turnkey/EPC project execution and structural fabrication for the steel sector
Rashtriya Ispat Nigam Limited · turnkey/EPC project execution and structural fabrication for the steel sector
Reliance Industries · turnkey/EPC project execution and structural fabrication for the steel sector
Steel Authority of India · turnkey/EPC project execution and structural fabrication for the steel sector
Tata Steel · turnkey/EPC project execution and structural fabrication for the steel sector
Vedanta Limited · turnkey/EPC project execution and structural fabrication for the steel sector

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector: Fast Moving Consumer Goods
Industry: Tea & Coffee
Classification: Fast Moving Consumer Goods › Tea & Coffee
ISIN: INE047B01011

Business segments

TEA · 53%
ENGINEERING (MICCO) · 24%
TEXTILES · 22%
PROPERTY · 2%

Plants

Arun Tea Estate
Betjan Tea Estate
Borkatonee Tea Estate
Dherai Tea Estate
Dooria Tea Estate
Engineering (MICCO) Division works
GIS Cotton Mill
Gairkhata Tea Estate
Gorunga Tea Estate
Taipoo Tea Estate

News impact

Big market events that reach Gillanders Arbuthnot & Company Limited, and how the effect spreads.

No recent market events reach this company.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

5 Aug 2014	unspecified	₹0.75
30 Jul 2013	unspecified	₹2
1 Aug 2012	unspecified	₹0.5
1 Aug 2011	unspecified	₹4.5
14 Sep 2010	bonus	₹0
28 Jul 2010	unspecified	₹5

Splits, bonuses & buybacks

daily-prices repair: 8 rows from NSE's archive (replace 1, delete 0, insert 7), 2016-10-30..2026-02-01 (docs/flat_day_repair.md)1× · 30 Oct 2016

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Annual report · 2025-269 Jun 2026

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.