Fin Cascade

Prices as of 9 Oct 2026 close · Not investment advice

KSH International Limited

NSE: KSHINTLCables - Electricals

Share price

₹1,001.50

-1.59% close of 9 Oct 2026

Market cap ₹6,810 CrP/E 52.4

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 8 Oct 2026, the close above is 9 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

70

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹6,810 Cr

P/E ratio

52.4

P/B ratio

8.4

ROCE

21.5%

ROE

19.9%

Dividend yield

0.0%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 9 Oct 2026 close52-week high ₹1,176.7552-week low ₹331.90

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Fewer than three years of filings — too early to judge growth.

Whether it grew faster than its sector

It grew 41.3% a year against a sector median of 10.6% — 30.7 percentage points faster.

Room to re-rate, or risk of de-rating

Too little price history yet to compare it with its own past.

Whether growth justifies the valuation

Priced at 0.9 times its growth rate, on earnings growth of 61%.

Profit growthPrice per ₹1 profitPer 1% growth
KSH International Limited — this one61%/yr52.4×₹0.86
Polycab India Limited28%/yr43.5×₹1.6
KEI Industries Limited24%/yr43.7×₹1.8
R R Kabel Limited39%/yr50.5×₹1.3
Finolex Cables Limited12%/yr26.9×₹2.2
Universal Cables Limited11%/yr26.6×₹2.4

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Cables - Electricals), it ranks 5 of 13 on returns, 1 of 13 on growth, 10 of 13 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

A narrow advantage: it earns 21.5% on capital, ahead of 62% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

No — Over the last five years the business itself consumed ₹73 crore of cash before any plant spend, funded from lenders and shareholders. And the profit is not backed by cash: it reported a profit over 6 years and consumed cash from the business. Its cash comes back more slowly than it used to: it went from being waiting 27 days for its cash to waiting 39 days for its cash.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

7 of 9 checks clear · 78%

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Revenue doubled year over year and profit rose 84%, with management lifting its sustainable profit-per-ton comfort level.

Announced 10 Aug 2026 · Standalone · Unaudited

Revenue

₹1,164 Cr

Revenue vs last year

+108.3%

Revenue vs last quarter

+14.4%

Net profit

₹42 Cr

Profit vs last year

+83.6%

Profit vs last quarter

+20.6%

Net margin

3.6%

EPS

₹6.23

Earnings call transcript · 11 Aug 2026

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹6,810 Cr
Prev close
₹1,001.50
52w High
₹1,198
52w Low
₹330
Enterprise value
₹7,047 Cr
Beta
1.1
Price CAGR 1y
—
Price CAGR 3y
—
Price CAGR 5y
—
Price CAGR 10y
—

Ratios

Return on assets
8.3%
PEG ratio
0.9
P/E ratio
52.4
P/B ratio
8.4
EV / EBITDA
31.3
Industry P/E
28.3
ROCE
21.5%
ROCE 5y average
18.8%
ROE
19.9%
Debt / Equity
0.4
Interest coverage
4.2
Dividend yield
0.0%
ROE 3y average
21.0%
ROE last year
20.0%

Annual P&L

Annual revenue
₹3,107 Cr
Annual profit
₹110 Cr
Operating margin
6.0%
Net profit margin
3.5%
EBITDA margin
6.2%
Sales growth 3y
43.6%
Sales growth 5y
45.9%
Profit growth 3y
61.0%
Profit growth 5y
50.0%
EPS
₹16.3
Sales growth TTM
81.0%
Profit growth TTM
64.0%
Dividend payout
0.0%

Quarter P&L

Sales latest quarter
₹1,164 Cr
Profit latest quarter
₹42 Cr
YoY quarterly sales growth
108.4%
YoY quarterly profit growth
82.6%
OPM latest quarter
6.4%

Balance Sheet

Book Value
₹119
Face Value
₹5.0
Total debt
₹321 Cr
Total cash
₹84 Cr
Borrowings
₹321 Cr
Reserves / Equity
22.8

Cash Flow

Operating cash flow
-₹65 Cr
Free cash flow
-₹228 Cr
FCF yield
-4.0%
Net cash flow
₹62 Cr

Shareholding

Promoter holding
74.6%
FII holding
5.7%
DII holding
10.9%
Public holding
8.8%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Polycab India8,320.3043.81,25,3840.57796.732.58,209.739.033.2
KEI Industries4,665.4044.744,6020.10274.140.03,185.323.020.1
R R Kabel2,724.2550.430,8130.35205.2117.33,168.253.928.1
Finolex Cables1,411.9027.021,5940.63249.053.12,013.244.316.0
KSH Internationa1,023.0053.06,9310.0042.286.21,164.2108.421.5
Universal Cables1,572.0027.35,4540.2870.1108.8945.157.511.7
V-Marc India328.0041.14,8060.0028.6163.6555.5102.441.4
Median309.5028.42,0800.0019.846.6349.138.521.0

Competes with: Advait Energy Transitions Limited, Cords Cable Industries Limited, Dynamic Cables Limited, Finolex Cables Limited, KEI Industries Limited, Laser Power & Infra Limited, Lumino Industries Limited, Paramount Communications Limited, Plaza Wires Limited, Polycab India Limited, Quadrant Future Tek Limited, R R Kabel Limited, Universal Cables Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Standalone · to 30 Jun 2026
Line itemSep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales4725165085597128181,0181,164
Expenses4464764735186667689621,090
Material Cost6807999921,129
Change in Inventories-44-65-71-81
Purchases of Stock-in-Trade0000
Employee Cost12141514
Other Expenses17202528
Operating Profit2640354046495674
OPM %5.607.796.937.216.476.045.536.39
Other Income24244398
Exceptional items (within Other Income)0-1.62-0.020
Interest77879141317
Depreciation45334788
Profit before tax1733263437314557
Tax %2522293219252326
Net Profit1326182330233542
EPS in Rs2284533.253.995.213.445.106.23
Diluted EPS in Rs5.203.995.096.22

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Standalone · to 31 Mar 2026
Line itemMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales4708711,0491,3831,9283,1073,712
Expenses4458209981,3111,8052,9143,486
Material Cost2,982
Change in Inventories-195
Purchases of Stock-in-Trade0
Employee Cost53
Other Expenses76
Operating Profit25515172123193226
OPM %564.905666
Other Income6578102024
Exceptional items (within Other Income)-1.64
Interest7101518294554
Depreciation66811142227
Profit before tax1840355190146169
Tax %202725262525
Net Profit1529273768110130
EPS in Rs255515468657121620
Diluted EPS in Rs18
Dividend Payout %-0-0-0-0-0-0

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
—
5 years
46%
3 years
44%
TTM
81%

Compounded profit growth

10 years
—
5 years
50%
3 years
61%
TTM
64%

Return on equity

10 years
—
5 years
20%
3 years
21%
Last year
20%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Standalone
Line itemMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital66662834
Reserves136165188225270774
Borrowings86146129214366321
Other Liabilities4752363880193
Total Liabilities2743693594837451,323
Fixed Assets8788107140133313
CWIP1119710852
Investments-0-0-0-0-0-0
Other Assets186270242336504958
Total Assets2743693594837451,323

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Standalone
Line itemMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity5-4462-17-9-65
Cash from Investing Activity-1-13-20-39-118-179
Cash from Financing Activity651-4167123306
Net Cash Flow10-6211-562
Free Cash Flow5-4440-57-129-228

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Standalone
Line itemMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days875438424239
Inventory Days364943394556
Days Payable291564614
Cash Conversion Cycle958875788280
Working Capital Days362730282739
ROCE %1816182121

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Standalone · to 30 Jun 2026
Line itemMar 2025Dec 2025Mar 2026Jun 2026
Promoters98757575
FIIs3.725.055.71
DIIs131411
Public8.616.478.84
No. of Shareholders80,84934,25643,075

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year +182.1% (₹355.00 → ₹1,001.50)Brick size ₹49.68 (fixed)Bricks 18
₹500₹750₹1,002Apr '26Jul '26
Price moved up one brickPrice moved down one brickLast close ₹1,001.50 on 9 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

company capacity utilisation %

73.50pct

2026-06-30

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

exports as % of revenue

27.00pct

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

237inr_cr

2026-03-31

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-09-30

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-09-30

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-09-30

FY revenue / permanent employees + workers, same basis (calc)

13,74,77,876inr

2026-03-31

News

News and filings about KSH International Limited. Open one to see why it matters.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Uses as raw material

  • aluminium continuous cast rod
  • copper rod / copper cathodes / ETP and OFC copper
  • enamel / insulating varnish
  • insulating paper
  • packaging materials, reels, drums, pallets, bobbins and spools

Depends on the price of

  • aluminium
  • copper

Sells to

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Capital Goods
Industry
Cables - Electricals
Classification
Capital Goods › Cables - Electricals
ISIN
INE987S01020

Plants

  • Unit 1 - Taloja · Taloja / Panvel, Raigad, Maharashtra
  • Unit 2 - Chakan / Birdewadi · Chakan, Pune, Maharashtra
  • Unit 3 - Chakan / Khalumbre · Chakan, Pune, Maharashtra
  • Unit 4 - Supa Facility Phase I · Supa / Parner, Ahilyanagar, Maharashtra

News impact

Big market events that reach KSH International Limited, and how the effect spreads.

No recent market events reach this company.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Splits, bonuses & buybacks

  • daily-prices repair: 2 rows from NSE's archive (replace 0, delete 1, insert 1), 2026-01-15..2026-02-01 (docs/flat_day_repair.md)1× · 15 Jan 2026

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.