Som Distilleries & Breweries Limited
NSE: SDBLBreweries & Distilleries
Share price
₹71.20
+1.02% close of 9 Oct 2026
Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 8 Oct 2026, the close above is 9 Oct 2026.
Business score
How strong the business is, in one number. The parts behind it are in Pro.
38
out of 100 · worked out 9 Oct 2026
Your ratios
The numbers you want to see first. Tap Edit to change them.
Market cap
₹1,495 Cr
P/E ratio
—
P/B ratio
1.9
ROCE
5.7%
ROE
2.4%
Dividend yield
0.0%
Price & valuation chart
How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.
Answers
Simple answers to the questions investors ask most, from the company's own numbers.
How fast it has been growing
Sales fell 33.5% over the past year. Meanwhile what it keeps of every 100 rupees of sales slipped from 8.4% to 0.9% over the last four years.
Whether it grew faster than its sector
It grew 17.5% a year against a sector median of 9.9% — 7.6 percentage points faster.
Room to re-rate, or risk of de-rating
It has no earnings, so there is no price-to-earnings to compare.
Whether growth justifies the valuation
It has no earnings to weigh the price against.
| Profit growth | Price per ₹1 profit | Per 1% growth | |
|---|---|---|---|
| Som Distilleries & Breweries Limited — this one | -34%/yr | — | — |
| United Spirits Limited | 23%/yr | 53.4× | ₹2.3 |
| Radico Khaitan Limited | 41%/yr | 86.4× | ₹2.1 |
| United Breweries Limited | 2%/yr | 87.8× | ₹43.9 |
| Allied Blenders and Distillers Limited | 422%/yr | 89.3× | — |
| Tilaknagar Industries Limited | 51%/yr | 58.9× | ₹1.2 |
Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
How it compares with its peers
Against companies the exchange files under the same label (Breweries & Distilleries), it ranks 14 of 16 on returns, 2 of 16 on growth, 15 of 16 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
What makes it hard to beat — and is that still true?
No durable advantage shows in the numbers: it earns 5.7% on capital, ahead of 13% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
Whether its growth pays for itself
No — Over the last five years it made ₹329 crore of cash from the business but spent ₹619 crore on plant and equipment, ₹290 crore more than it made; the gap was from lenders and shareholders. And the profit is real: of every 100 rupees it reported over 10 years, about 202 arrived as cash — well above the profit; depreciation and interest are the reason, not a windfall. Its cash comes back more slowly than it used to: it went from being paid 34 days before it paid its own suppliers to waiting 4 days for its cash.
Profit reality check
Is the profit real cash? Simple checks on the accounts. Facts only, not advice.
8 of 10 checks clear · 80%
Latest result · Q1 FY27
What the last results showed. Whether management kept its word is in Pro.
Announced 11 Aug 2026 · Consolidated · Unaudited
Revenue
₹609 Cr
Revenue vs last year
+15.4%
Revenue vs last quarter
+236.6%
Net profit
₹2 Cr
Profit vs last year
-96.3%
Net margin
0.3%
EPS
₹0.08
Earnings call transcript · 13 Aug 2026
Checklist before you investPRO
Points for and against, in one list.
Key numbers & peers
The main numbers grouped by topic, and how the company compares with similar ones.
Price
- Market cap
- ₹1,495 Cr
- Prev close
- ₹71.20
- 52w High
- ₹136
- 52w Low
- ₹61.8
- Enterprise value
- ₹1,690 Cr
- Beta
- 1.5
- Price CAGR 1y
- -41.0%
- Price CAGR 3y
- -21.0%
- Price CAGR 5y
- 33.0%
- Price CAGR 10y
- 8.0%
Ratios
- Return on assets
- 0.7%
- PEG ratio
- —
- P/E ratio
- —
- P/B ratio
- 1.9
- EV / EBITDA
- 55.7
- Industry P/E
- 36.4
- ROCE
- 5.7%
- ROCE 5y average
- 12.0%
- ROE
- 2.4%
- Debt / Equity
- 0.3
- Interest coverage
- 2.0
- Dividend yield
- 0.0%
- ROE 3y average
- 11.0%
- ROE last year
- 2.0%
Annual P&L
- Annual revenue
- ₹1,229 Cr
- Annual profit
- ₹10 Cr
- Operating margin
- 7.0%
- Net profit margin
- 0.8%
- EBITDA margin
- 7.0%
- Sales growth 3y
- 15.1%
- Sales growth 5y
- 33.7%
- Profit growth 3y
- -34.0%
- Profit growth 5y
- 20.0%
- EPS
- ₹0.5
- Sales growth TTM
- -34.0%
- Profit growth TTM
- -119.0%
- Dividend payout
- 0.0%
Quarter P&L
- Sales latest quarter
- ₹269 Cr
- Profit latest quarter
- ₹2 Cr
- YoY quarterly sales growth
- -49.2%
- YoY quarterly profit growth
- -96.3%
- OPM latest quarter
- 5.6%
Balance Sheet
- Book Value
- ₹37.1
- Face Value
- ₹2.0
- Total debt
- ₹212 Cr
- Total cash
- ₹17 Cr
- Borrowings
- ₹212 Cr
- Reserves / Equity
- 17.5
Cash Flow
- Operating cash flow
- ₹191 Cr
- Free cash flow
- -₹117 Cr
- FCF yield
- -9.3%
- Net cash flow
- -₹3 Cr
Shareholding
- Promoter holding
- 39.4%
- FII holding
- 0.2%
- DII holding
- 0.0%
- Public holding
- 60.4%
Peer comparison
| Company | Price ₹ | P/E | Mkt cap ₹ Cr | Div yield % | Profit qtr ₹ Cr | Profit var % | Sales qtr ₹ Cr | Sales var % | ROCE % |
|---|---|---|---|---|---|---|---|---|---|
| United Spirits | 1,322.30 | 51.9 | 96,178 | 1.26 | 463.0 | -20.5 | 2,708.0 | -10.4 | 26.4 |
| Radico Khaitan | 4,484.60 | 84.5 | 60,089 | 0.20 | 229.6 | 69.2 | 1,683.7 | 11.8 | 24.1 |
| United Breweries | 1,171.90 | 89.7 | 30,986 | 0.85 | 166.3 | -9.5 | 3,066.9 | 7.1 | 10.7 |
| Allied Blenders | 696.65 | 87.3 | 19,486 | 0.78 | 45.4 | -13.0 | 978.9 | 6.1 | 18.4 |
| Tilaknagar Inds. | 543.50 | 59.6 | 13,473 | 0.18 | 31.6 | -30.3 | 1,046.0 | 155.7 | 11.4 |
| Piccadily Agro | 575.00 | 40.3 | 5,668 | 0.17 | 21.4 | 16.3 | 251.2 | 17.4 | 18.0 |
| Globus Spirits | 787.30 | 24.6 | 2,477 | 0.84 | 26.5 | 49.0 | 788.8 | 12.7 | 11.3 |
| Som Distilleries | 71.96 | 1,496 | 0.00 | 1.6 | -98.9 | 268.6 | -49.2 | 5.7 | |
| Median | 309.00 | 42.8 | 1,109 | 0.20 | 21.4 | 16.3 | 251.2 | 12.3 | 11.9 |
Competes with: Allied Blenders and Distillers Limited, Globus Spirits Limited, India Glycols Limited, Piccadily Agro Industries Limited, Radico Khaitan Limited, Tilaknagar Industries Limited, United Breweries Limited, United Spirits Limited
Quarterly results
Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.
| Line item | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 385 | 248 | 266 | 382 | 513 | 290 | 301 | 339 | 528 | 270 | 251 | 181 | 269 |
| Expenses | 336 | 221 | 235 | 340 | 449 | 256 | 265 | 297 | 458 | 230 | 231 | 225 | 254 |
| Material Cost | 239 | 312 | 145 | 202 | 145 | 162 | |||||||
| Change in Inventories | -21 | 28 | 14 | -39 | 5.13 | 31 | |||||||
| Purchases of Stock-in-Trade | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Employee Cost | 13 | 12 | 12 | 12 | 16 | 13 | |||||||
| Other Expenses | 410 | 462 | 265 | 289 | 336 | 389 | |||||||
| Operating Profit | 49 | 27 | 32 | 42 | 64 | 34 | 36 | 42 | 70 | 40 | 19 | -44 | 15 |
| OPM % | 13 | 11 | 12 | 11 | 13 | 12 | 12 | 12 | 13 | 15 | 7.76 | -24 | 5.57 |
| Other Income | 1.60 | 0.30 | 0.18 | 3.64 | 0.66 | 1.23 | 1.56 | 1.05 | 1.70 | 0.43 | 3.68 | -11 | 0.23 |
| Exceptional items (within Other Income) | 0 | 0 | 0 | 0 | -12 | 0 | |||||||
| Interest | 3.17 | 2.57 | 2.67 | 3.49 | 2.73 | 3.01 | 1.89 | 3.43 | 4.94 | 4.91 | 7.52 | 7.63 | 4.51 |
| Depreciation | 4.27 | 5.62 | 5.58 | 5.88 | 6.07 | 6.17 | 6.82 | 6.91 | 8.73 | 8.16 | 8.18 | 8.28 | 8.53 |
| Profit before tax | 43 | 19 | 24 | 36 | 56 | 26 | 29 | 32 | 58 | 27 | 7.42 | -71 | 2.15 |
| Tax % | 21 | 23 | 24 | 45 | 28 | 28 | 26 | 27 | 28 | 29 | 26 | -20 | 27 |
| Net Profit | 34 | 15 | 18 | 20 | 41 | 19 | 22 | 24 | 42 | 20 | 5.49 | -57 | 1.56 |
| EPS in Rs | 1.74 | 0.77 | 0.93 | 0.97 | 2.08 | 0.96 | 0.97 | 1.10 | 2.02 | 0.92 | 0.22 | -2.67 | 0.02 |
| Diluted EPS in Rs | 1.15 | 2.03 | 0.94 | 0.26 | -2.75 | 0.08 |
Profit & loss
Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.
| Line item | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 245 | 351 | 393 | 460 | 288 | 365 | 807 | 1,281 | 1,443 | 1,229 | 970 |
| Expenses | 209 | 292 | 344 | 416 | 297 | 345 | 705 | 1,131 | 1,265 | 1,144 | 939 |
| Material Cost | 942 | 804 | |||||||||
| Change in Inventories | -17 | 7.87 | |||||||||
| Purchases of Stock-in-Trade | 0 | 0 | |||||||||
| Employee Cost | 47 | 52 | |||||||||
| Other Expenses | 1,682 | 1,353 | |||||||||
| Operating Profit | 36 | 59 | 49 | 44 | -10 | 20 | 102 | 149 | 178 | 86 | 30 |
| OPM % | 15 | 17 | 13 | 10 | -3.30 | 5 | 13 | 12 | 12 | 7 | 3.10 |
| Other Income | 3 | 2 | 3 | 4 | 3 | -0 | 1 | 6 | 3 | -8 | -6 |
| Exceptional items (within Other Income) | 0 | -12 | |||||||||
| Interest | 11 | 9 | 12 | 15 | 19 | 15 | 16 | 12 | 11 | 22 | 25 |
| Depreciation | 4 | 4 | 9 | 12 | 13 | 17 | 17 | 21 | 26 | 33 | 33 |
| Profit before tax | 24 | 47 | 32 | 21 | -39 | -13 | 70 | 122 | 144 | 23 | -34 |
| Tax % | 40 | 47 | 38 | 28 | -2 | -22 | 14 | 29 | 27 | 54 | |
| Net Profit | 14 | 25 | 20 | 15 | -38 | -10 | 60 | 86 | 104 | 10 | -30 |
| EPS in Rs | 0.91 | 1.63 | 1.08 | 0.82 | -2.08 | -0.54 | 3.12 | 4.44 | 5.08 | 0.50 | -1.51 |
| Diluted EPS in Rs | 5.28 | 0.49 | |||||||||
| Dividend Payout % | 29 | 16 | 25 | -0 | -0 | -0 | 3 | -0 | -0 | -0 |
Compounded growth
Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.
Compounded sales growth
- 10 years
- —
- 5 years
- 34%
- 3 years
- 15%
- TTM
- -34%
Compounded profit growth
- 10 years
- —
- 5 years
- 20%
- 3 years
- -34%
- TTM
- -119%
Stock price CAGR
- 10 years
- 8%
- 5 years
- 33%
- 3 years
- -21%
- 1 year
- -41%
Return on equity
- 10 years
- 8%
- 5 years
- 10%
- 3 years
- 11%
- Last year
- 2%
Balance sheet
What the company owns and what it owes, at the end of each year. ₹ crore.
| Line item | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 28 | 28 | 32 | 32 | 32 | 35 | 37 | 39 | 41 | 42 |
| Reserves | 113 | 134 | 278 | 287 | 249 | 255 | 338 | 523 | 706 | 737 |
| Borrowings | 74 | 91 | 169 | 222 | 208 | 197 | 242 | 191 | 171 | 212 |
| Other Liabilities | 90 | 115 | 207 | 215 | 222 | 212 | 294 | 421 | 425 | 475 |
| Minority Interest | 40 | 41 | ||||||||
| Total Liabilities | 305 | 366 | 687 | 757 | 712 | 699 | 912 | 1,174 | 1,343 | 1,465 |
| Fixed Assets | 68 | 78 | 207 | 272 | 414 | 406 | 391 | 505 | 622 | 674 |
| CWIP | 21 | 94 | 150 | 142 | 2 | -0 | 97 | 68 | 23 | 246 |
| Investments | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Other Assets | 216 | 194 | 330 | 343 | 295 | 294 | 424 | 601 | 698 | 545 |
| Total Assets | 305 | 366 | 687 | 757 | 712 | 699 | 912 | 1,174 | 1,343 | 1,465 |
Cash flows
Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.
| Line item | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 88 | 81 | 4 | 41 | 36 | 9 | 14 | 73 | 42 | 191 |
| Cash from Investing Activity | -81 | -87 | -197 | -70 | -13 | -6 | -108 | -113 | -101 | -300 |
| Cash from Financing Activity | 5 | 0 | 192 | 26 | -31 | -8 | 97 | 41 | 65 | 107 |
| Net Cash Flow | 12 | -6 | -1 | -3 | -7 | -5 | 3 | 1 | 7 | -3 |
| Free Cash Flow | 46 | -6 | -191 | -25 | 20 | 3 | -85 | -33 | -58 | -117 |
Ratios
How fast customers pay, how long stock sits, and how well capital earns — year by year.
| Line item | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 74 | 73 | 110 | 103 | 167 | 116 | 64 | 69 | 64 | 52 |
| Inventory Days | 137 | 62 | 175 | 156 | 151 | 149 | 102 | 80 | 75 | 82 |
| Days Payable | 127 | 63 | 116 | 130 | 197 | 122 | 83 | 72 | 61 | 80 |
| Cash Conversion Cycle | 84 | 72 | 169 | 129 | 121 | 142 | 83 | 76 | 78 | 54 |
| Working Capital Days | 106 | 36 | 22 | 17 | -40 | -34 | 27 | 32 | 47 | 4 |
| ROCE % | 24 | 12 | 7 | -4 | 1 | 16 | 19 | 18 | 6 |
Price trend
The price as a Renko brick chart: small moves drop out so the bigger path stands out.
Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.
Open interestPRO
Where option traders are positioned on this stock.
Industry numbers
The numbers that matter most in this industry, from the company's own filings.
1 when an audit qualification is filed as repetitive
0.00flag
2026-03-31
the company's own unlisted debt securities in default at period end
0.00cr
2026-06-30
the company's own loans / revolving facilities in default at period end (standalone filing)
0.00cr
2026-06-30
net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash
195inr_cr
2026-03-31
guarantees / comfort given for promoter, promoter group, directors and KMP
0.00cr
2026-03-31
loans outstanding to promoter, promoter group, directors and KMP (governance filing)
0.00cr
2026-03-31
security given for the borrowing of promoter, promoter group, directors and KMP
0.00cr
2026-03-31
FY revenue / permanent employees + workers, same basis (calc)
2,67,17,391inr
2026-03-31
News
News and filings about Som Distilleries & Breweries Limited. Open one to see why it matters.
26 Sept, 17:30 IST · Company event · low impact
Som Distilleries & Breweries Limited — outcome of the litigation - Order of Hon'ble High Court of Madhya Pradesh for Renewal of Key Excise Licences.
Supply chain
Who it buys from, sells to and competes with — as recorded in our map of company links.
Competes with
Uses as raw material
- extra neutral alcohol (ENA)
- glass bottles / packaging material
- hops
- malted barley / malt
- water
- yeast
Sells to
- Carlsberg India · contract-manufactured beer (Carlsberg & Tuborg) brewed at SDBL's Odisha plant to serve the…
About
What the company is, from our own records: where it sits, where it makes things, and what it is made of.
- Sector
- Fast Moving Consumer Goods
- Industry
- Breweries & Distilleries
- Classification
- Fast Moving Consumer Goods › Breweries & Distilleries
- ISIN
- INE480C01038
Plants
- SDBL Bhopal brewery & IMFL unit
- SDBL Uttar Pradesh greenfield plant
- Som Distilleries & Breweries Odisha Pvt Ltd
- Woodpecker Distilleries & Breweries Pvt Ltd
News impact
Big market events that reach Som Distilleries & Breweries Limited, and how the effect spreads.
30 Sept, 02:41 IST · Market event · medium impact
Happy Hours! UK FTA drops scotch prices in India
India's trade deal with Britain cuts the tax on Scotch, so shoppers pay less, importer United Spirits may sell more, while makers of local cheap whisky face tougher competition.
Who it hits first
- India is cutting the import tax on Scotch whisky arriving from Britain under the two countries' trade deal.
- Bottles of Scotch on Indian shelves should get cheaper, so more shoppers can afford them.
- United Spirits, India's biggest whisky seller and importer of Scotch brands, is likely to sell higher volumes as prices fall.
- Makers of local low-cost whisky, such as Allied Blenders (maker of Officer's Choice), will face stiffer price competition from cheaper imported Scotch.
Who may gain
- United Spirits — higher Scotch import and sales volumes on lower prices
- Indian shoppers — cheaper Scotch bottles on shelves
- Bars, restaurants and liquor retailers — stronger premium-whisky demand
Along the supply chain
Downstream
Distributors, retail liquor shops, bars and restaurants benefit from cheaper premium bottles and wider Scotch ranges on shelves.
Upstream
Scottish distillers and bulk Scotch exporters gain as Indian import orders rise; local grain-spirit suppliers to domestic whisky makers could see slower orders if local volumes slip.
Where demand moves
Business
Drinkers shift spending toward cheaper imported Scotch, lifting order volumes for importers and distributors; demand for local low-cost whisky softens as the price gap narrows.
Capital
Investors are likely to favour import-heavy spirits sellers such as United Spirits on the volume outlook, while turning cautious on domestic value-whisky makers facing margin pressure.
How it spreads across sectors
Fast Moving Consumer Goods
Positive for import-led spirits sellers on higher volumes; negative for domestic value-liquor makers on price competition; neutral for food, soap and other household goods.
When it plays out
Immediate
In the first week, liquor stocks reprice the news: importers firm up while domestic value-whisky names wobble.
Medium term
Over the coming months, Scotch sales volumes grow and local cheap-whisky makers respond with prices or new products.
Short term
Over the next few weeks, importers place bigger Scotch orders and shops begin passing lower prices to buyers.
28 Sept, 10:46 IST · Market event · high impact
Why is Som Distilleries stock rising today? Ace investor Prashant Jain-backed liquor share jumps 7% on this key update
A court restored Som Distilleries' liquor licence in Madhya Pradesh, so the brewer can keep selling and its investors benefit, while rival liquor makers face tougher competition.
Who it hits first
- The Madhya Pradesh High Court cancelled the state's refusal to renew Som Distilleries & Breweries' liquor licence.
- Som Distilleries & Breweries, a beer and spirits maker, can keep brewing and selling in Madhya Pradesh instead of stopping.
- Its shares jumped nearly 7% as investors priced out the closure risk.
Who may gain
- Som Distilleries & Breweries shareholders, who keep their Madhya Pradesh sales
- Madhya Pradesh wholesalers, shops and bars that keep receiving Som's drinks
- Ace investor Prashant Jain-backed holders named in the story, who see the 7% lift
Along the supply chain
Downstream
Madhya Pradesh wholesalers, shops and bars keep receiving Som's beer and spirits instead of facing a gap on their shelves.
Upstream
No named supplier in the pack, so no direct upstream gain — Som simply keeps ordering bottles, grain and packaging as before.
Where demand moves
Business
Som keeps its beer and spirits flowing to Madhya Pradesh shops and bars, so its sales volume holds instead of dropping to zero; rival liquor makers keep splitting drinkers with Som rather than grabbing its shelf space.
Capital
Investors rushed back into Som Distilleries after the court win, driving the nearly 7% jump, while rival liquor shares see no fresh buying and may drift as the hoped-for share grab fades.
How it spreads across sectors
Fast Moving Consumer Goods
Narrow relief rally for Som only; rival liquor makers face continued competition, with no wider consumer-goods impact since sector readthrough is false.
When it plays out
Immediate
Next 1-7 days: Som holds its gains as traders confirm the licence paperwork; rivals wobble slightly as the share-grab hope fades.
Medium term
Next 1-6 months: Som's sales normalise if no appeal succeeds; the event fades unless the state challenges the ruling.
Short term
Next 1-4 weeks: Som restocks Madhya Pradesh outlets and steadies sales; rivals refocus on their own brands with little lasting damage.
28 Sept, 07:23 IST · Market event · high impact
Suntory eyes 10-15% stake in Allied Blenders
Suntory is in early talks to buy 10-15% of Officer's Choice maker Allied Blenders, which could lift its shares and slightly help spirits peers like Radico, with no near-term pain for others.
Who it hits first
- Japanese drinks giant Suntory Holdings is in early talks to buy 10-15% of Allied Blenders and Distillers, the Indian maker of Officer's Choice whisky.
- Allied Blenders is worth about Rs 20,000 crore, so a 10-15% stake would value the deal at roughly Rs 2,000-3,000 crore and signal strong foreign faith in Indian spirits.
- The talks aim to pair Suntory's premium global brands with Allied Blenders' mass and mid-priced scale across India.
- Allied Blenders' promoter sold 1.96% for Rs 357.6 crore on 24 September, just before the news, which trims some excitement.
Who may gain
- Allied Blenders and Distillers shareholders — a Suntory stake could lift the share price and bring premium brands.
- Radico Khaitan and United Spirits shareholders — rival spirits makers often rise a little when a peer gets a rich valuation.
- Piccadily Agro and other premium spirits makers — a premium-whisky deal spotlights their brands too.
Along the supply chain
Downstream
Downstream, there is no direct shop or bar link — Allied Blenders sells through state shops and bars, and a minority stake does not itself put more bottles on shelves; any gain comes later if Suntory brands widen the range.
Upstream
Upstream, input makers like Globus Spirits, which supplies alcohol to Allied Blenders, and sugar supplier Dalmia Bharat Sugar see no new orders yet — early stake talks do not change how much spirit or sugar Allied Blenders buys; only a later volume push would help them.
Where demand moves
Business
Business demand does not move yet — no extra bottles are ordered; over months a Suntory tie-up could bring premium whisky labels and better shop reach for Allied Blenders, which may slowly pull sales from rivals.
Capital
Capital demand moves first — traders and funds may buy Allied Blenders shares on takeover hopes, with lighter sympathy buying in Radico Khaitan, United Spirits and small spirits peers; the promoter's 1.96% sale for Rs 357.6 crore adds some near-term share supply.
How it spreads across sectors
Fast Moving Consumer Goods
Spirits shares may firm as Suntory's interest revalues Indian liquor brands, with the lift fading for beer, wine and food makers with no whisky link.
When it plays out
Immediate
Allied Blenders shares likely jump first on the news, with 1-3% sympathy moves in Radico Khaitan, United Spirits and small peers; promoter-sale overhang may cap the top.
Medium term
If a 10-15% deal closes, Allied Blenders gains premium brands and balance-sheet comfort, with slow share pressure on rivals; if talks fail, the pop fades.
Short term
Price holds or drifts on talk of deal price and stake size; any denial or delay pulls it back, while confirmation of deal checks extends gains.
28 Jun, 17:34 IST · Market event · medium impact
Liquor tax bonanza: States clock up to 82% jump in excise revenues; UP gets Rs 10,000 cr in April-May, Haryana records 82% growth
Who it hits first
- State excise rate hikes raise retail liquor MRPs across UP, Haryana and other states (excise revenue +up to 82% YoY in Apr-May 2026)
- IMFL/beer manufacturers face marginal volume risk where pass-through is incomplete, but Apr-May consumption is rising
- Premium players retain pricing power; mass-market and loss-making names are the most exposed
Who may gain
- Premium IMFL with pricing power (United Spirits, Radico, Piccadily/Indri) - excise is largely passed to price-insensitive consumers
- State exchequers (UP +Rs10,000cr Apr-May, Haryana +82% YoY) - fiscal beneficiary, not listed
Along the supply chain
Downstream
State-run and private liquor retailers/vends face higher MRPs; consumers absorb most of the excise via higher shelf prices, with marginal down-trading from premium to mass and from spirits to beer.
Upstream
Excise hikes that dampen IMFL/beer volumes soften demand for input suppliers - ENA/grain/molasses distillers (e.g. Globus Spirits) and glass-bottle/packaging vendors - though rising consumption partly offsets the pull-back.
Where demand moves
Business
Higher excise lifts retail prices; premium IMFL (UNITDSPR, RADICO, PICCADIL) retains volume via price-insensitive buyers while mass/value players (ABDL, SDBL) risk volume slippage and down-trading to cheaper segments.
Capital
Within the liquor pack, capital favors high-ROE premium compounders (UNITDSPR ROE 21.4, RADICO 20.3) over loss-making/low-margin names (SDBL op margin -44.4%); broad FMCG defensives are unaffected by liquor-specific excise.
How it spreads across sectors
Fast Moving Consumer Goods (liquor)
Excise-led MRP inflation; mixed volume impact with premiumization favored over mass/value
State finances
Higher excise revenue eases state fiscal pressure (not directly tradable)
When it plays out
Immediate
Possible mild negative knee-jerk for mass/value liquor names (SDBL); premium names range-bound. Maharashtra excise-hike precedent saw IMFL -4% to -7% on day 1.
Medium term
Premiumization continues; a structural excise reform (e.g. UP's alcohol-content-based AIB structure) could re-rate IMFL as it did in March 2026.
Short term
Q1FY27 volume prints reveal whether excise dampened consumption; watch down-trading risk for mass IMFL and beer.
Dividends, splits & big trades
Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.
Dividends
| 24 May 2024 | split | ₹0 |
|---|---|---|
| 2 Dec 2022 | interim | ₹0.25 |
| 15 Oct 2020 | split | ₹0 |
| 17 Sep 2019 | unspecified | ₹1.5 |
| 18 Sep 2018 | unspecified | ₹1.5 |
| 19 Sep 2017 | unspecified | ₹1.5 |
| 19 Sep 2016 | unspecified | ₹1.5 |
| 16 Sep 2015 | unspecified | ₹1.5 |
Splits, bonuses & buybacks
- daily-prices repair: 9 rows from NSE's archive (replace 1, delete 1, insert 7), 2016-10-30..2026-02-01 (docs/flat_day_repair.md)1× · 30 Oct 2016
Bulk & block deals
| Date | Who | Bought / sold | Shares | Price |
|---|---|---|---|---|
| 28 Sep 2026 | PLUTUS WEALTH MANAGEMENT LLP | SELL | 11,76,058 | ₹79.81 |
| 28 Sep 2026 | PLUTUS WEALTH MANAGEMENT LLP | BUY | 11,76,058 | ₹79.75 |
| 28 Sep 2026 | ALPHAGREP SECURITIES PRIVATE LIMITED | SELL | 9,86,496 | ₹79.93 |
| 28 Sep 2026 | ALPHAGREP SECURITIES PRIVATE LIMITED | BUY | 9,86,496 | ₹79.89 |
| 25 Sep 2026 | NK SECURITIES RESEARCH PRIVATE LIMITED | BUY | 13,64,080 | ₹74.69 |
| 25 Sep 2026 | NK SECURITIES RESEARCH PRIVATE LIMITED | SELL | 13,64,080 | ₹74.74 |
| 20 Jul 2026 | NK SECURITIES RESEARCH PRIVATE LIMITED | SELL | 11,59,558 | ₹74.35 |
| 20 Jul 2026 | NK SECURITIES RESEARCH PRIVATE LIMITED | BUY | 11,52,318 | ₹74.29 |
| 20 Jul 2026 | SILVERLEAF CAPITAL SERVICES PRIVATE LIMITED | BUY | 11,44,470 | ₹73.28 |
| 20 Jul 2026 | SILVERLEAF CAPITAL SERVICES PRIVATE LIMITED | SELL | 11,44,470 | ₹73.26 |
Documents
Annual reports, results presentations and earnings calls, straight from the source.
- Earnings call13 Aug 2026
- Results presentation30 Jun 2026
- Earnings call · Q4FY262 Jun 2026
- Earnings call · Q3FY2612 Feb 2026
- Annual report · 2024-256 Sep 2025
Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.