Torrent Power
NSE: TORNTPOWERIntegrated Power Utilities
Share price
₹1,214.60
-1.77% close of 8 Oct 2026
Business score
How strong the business is, in one number. The parts behind it are in Pro.
57
out of 100 · worked out 8 Oct 2026
Your ratios
The numbers you want to see first. Tap Edit to change them.
Market cap
₹61,216 Cr
P/E ratio
26.3
P/B ratio
3.2
ROCE
13.7%
ROE
12.5%
Dividend yield
1.6%
Price & valuation chart
How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.
Answers
Simple answers to the questions investors ask most, from the company's own numbers.
How fast it has been growing
Sales grew 4.1% over the past year, and 10.6% a year over its longer record. Meanwhile what it keeps of every 100 rupees of sales slipped from 23.3% to 19.2% over the last four years.
Whether it grew faster than its sector
It grew 10.6% a year against a sector median of 10.7% — 0.0 percentage points slower.
Room to re-rate, or risk of de-rating
At 26.3× earnings against a market that pays 23.9× across 2199 companies we can price. Its own industry sits at 26.4×, across 4 companies. It is against its own five-year median of 23.9×, the 60th percentile of its own range.
Whether growth justifies the valuation
Priced at 6.6 times its growth rate, on earnings growth of 4%.
| Profit growth | Price per ₹1 profit | Per 1% growth | |
|---|---|---|---|
| Torrent Power — this one | 4%/yr | 26.3× | ₹6.6 |
| Adani Power | 6%/yr | 25.4× | ₹4.2 |
| Tata Power Company | 6%/yr | 27.4× | ₹4.6 |
| CESC Limited | 4%/yr | 11.0× | ₹2.8 |
| DPSC Limited | -7%/yr | 47.5× | — |
Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
How it compares with its peers
Against companies the exchange files under the same label (Integrated Power Utilities), it ranks 2 of 5 on returns, 4 of 5 on growth, 4 of 5 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
What makes it hard to beat — and is that still true?
A narrow advantage: it earns 13.7% on capital, ahead of 60% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
Whether its growth pays for itself
Roughly — Over the last five years it made ₹21150 crore of cash from the business and spent about as much on plant and equipment. And the profit is real: of every 100 rupees it reported over 12 years, about 249 arrived as cash — well above the profit; depreciation and interest are the reason, not a windfall. Its cash comes back more slowly than it used to: it went from being paid 40 days before it paid its own suppliers to paid 35 days before it paid its own suppliers.
Profit reality check
Is the profit real cash? Simple checks on the accounts. Facts only, not advice.
8 of 9 checks clear · 89%
Latest result · Q1 FY27
What the last results showed. Whether management kept its word is in Pro.
Revenue held roughly flat against last year while profit fell 11%
Announced 3 Aug 2026 · Consolidated · Unaudited
Revenue
₹8,124 Cr
Revenue vs last year
+2.8%
Revenue vs last quarter
+26.8%
Net profit
₹662 Cr
Profit vs last year
-10.8%
Profit vs last quarter
+100.0%
Net margin
8.1%
EPS
₹12.68
Earnings call transcript · 3 Aug 2026
Checklist before you investPRO
Points for and against, in one list.
Key numbers & peers
The main numbers grouped by topic, and how the company compares with similar ones.
Price
- Market cap
- ₹61,216 Cr
- Prev close
- ₹1,214.60
- 52w High
- ₹1,824
- 52w Low
- ₹1,195
- Enterprise value
- ₹72,849 Cr
- Beta
- 1.0
- Price CAGR 1y
- 1.0%
- Price CAGR 3y
- 20.0%
- Price CAGR 5y
- 20.0%
- Price CAGR 10y
- 21.0%
Ratios
- Return on assets
- 5.5%
- PEG ratio
- 6.6
- P/E ratio
- 26.3
- P/B ratio
- 3.2
- EV / EBITDA
- 13.0
- Industry P/E
- 26.3
- ROCE
- 13.7%
- ROCE 5y average
- 15.2%
- ROE
- 12.5%
- Debt / Equity
- 0.7
- Interest coverage
- 4.6
- Dividend yield
- 1.6%
- ROE 3y average
- 15.0%
- ROE last year
- 12.0%
Annual P&L
- Annual revenue
- ₹28,966 Cr
- Annual profit
- ₹2,469 Cr
- Operating margin
- 19.0%
- Net profit margin
- 8.5%
- EBITDA margin
- 19.3%
- Sales growth 3y
- 4.1%
- Sales growth 5y
- 18.9%
- Profit growth 3y
- 4.0%
- Profit growth 5y
- 12.0%
- EPS
- ₹48.0
- Sales growth TTM
- 4.0%
- Profit growth TTM
- -15.0%
- Dividend payout
- 42.0%
Quarter P&L
- Sales latest quarter
- ₹8,124 Cr
- Profit latest quarter
- ₹662 Cr
- YoY quarterly sales growth
- 2.8%
- YoY quarterly profit growth
- -10.8%
- OPM latest quarter
- 18.9%
Balance Sheet
- Book Value
- ₹378
- Face Value
- ₹10.0
- Total debt
- ₹13,971 Cr
- Total cash
- ₹831 Cr
- Borrowings
- ₹13,971 Cr
- Reserves / Equity
- 36.8
Cash Flow
- Operating cash flow
- ₹5,464 Cr
- Free cash flow
- -₹2,156 Cr
- FCF yield
- -5.0%
- Net cash flow
- ₹478 Cr
Shareholding
- Promoter holding
- 51.1%
- FII holding
- 8.5%
- DII holding
- 22.7%
- Public holding
- 9.4%
Peer comparison
| Company | Price ₹ | P/E | Mkt cap ₹ Cr | Div yield % | Profit qtr ₹ Cr | Profit var % | Sales qtr ₹ Cr | Sales var % | ROCE % |
|---|---|---|---|---|---|---|---|---|---|
| Adani Power | 187.70 | 25.4 | 3,61,974 | 0.00 | 4,866.6 | 42.0 | 18,901.9 | 34.0 | 17.2 |
| Tata Power Co. | 334.60 | 27.4 | 1,06,916 | 0.73 | 1,400.9 | 10.9 | 19,051.3 | 5.6 | 10.5 |
| Torrent Power | 1,213.10 | 26.3 | 61,129 | 1.64 | 661.9 | -12.7 | 8,124.2 | 2.8 | 13.7 |
| CESC | 129.25 | 11.0 | 17,133 | 4.65 | 419.0 | 3.9 | 5,485.0 | 5.4 | 10.9 |
| Reliance Infra. | 56.45 | 1.0 | 2,307 | 0.00 | 767.8 | 409.4 | 6,344.3 | 7.4 | 15.4 |
| India Power Corp | 6.30 | 47.9 | 614 | 0.00 | 4.1 | 321.4 | 166.1 | 21.5 | 3.5 |
| Median | 158.47 | 25.9 | 39,131 | 0.36 | 714.8 | 26.5 | 7,234.2 | 6.5 | 12.3 |
Competes with: Adani Energy Solutions Limited, Adani Power, CESC Limited, DPSC Limited, Tata Power Company
Quarterly results
Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.
| Line item | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 7,328 | 6,961 | 6,366 | 6,529 | 9,034 | 7,176 | 6,499 | 6,456 | 7,906 | 7,876 | 6,778 | 6,406 | 8,124 |
| Expenses | 6,143 | 5,740 | 5,322 | 5,420 | 7,176 | 5,968 | 5,388 | 5,326 | 6,423 | 6,370 | 5,375 | 5,257 | 6,586 |
| Material Cost | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Change in Inventories | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Purchases of Stock-in-Trade | 382 | 261 | 464 | 574 | 295 | 0 | |||||||
| Employee Cost | 161 | 185 | 174 | 183 | 163 | 179 | |||||||
| Other Expenses | 4,783 | 5,977 | 5,732 | 4,617 | 4,799 | 6,407 | |||||||
| Operating Profit | 1,185 | 1,221 | 1,044 | 1,109 | 1,858 | 1,207 | 1,112 | 1,130 | 1,483 | 1,506 | 1,403 | 1,149 | 1,538 |
| OPM % | 16 | 18 | 16 | 17 | 21 | 17 | 17 | 18 | 19 | 19 | 21 | 18 | 19 |
| Other Income | 86 | 108 | 54 | 97 | 76 | 125 | 172 | 114 | 105 | 78 | 69 | 71 | 81 |
| Exceptional items (within Other Income) | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Interest | 227 | 247 | 235 | 233 | 260 | 272 | 276 | 236 | 212 | 216 | 255 | 252 | 293 |
| Depreciation | 332 | 342 | 349 | 355 | 359 | 371 | 378 | 389 | 390 | 389 | 413 | 421 | 400 |
| Profit before tax | 711 | 741 | 513 | 617 | 1,315 | 689 | 630 | 619 | 985 | 979 | 805 | 547 | 925 |
| Tax % | 25 | 27 | 27 | 28 | 24 | 28 | 22 | -74 | 25 | 24 | 19 | 39 | 28 |
| Net Profit | 532 | 543 | 374 | 447 | 996 | 496 | 489 | 1,077 | 742 | 742 | 655 | 331 | 662 |
| EPS in Rs | 11 | 11 | 7.49 | 8.95 | 20 | 10 | 9.44 | 21 | 15 | 14 | 13 | 6.31 | 13 |
| Diluted EPS in Rs | 21 | 15 | 14 | 13 | 6.31 | 13 |
Profit & loss
Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.
| Line item | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 10,348 | 11,680 | 9,960 | 11,512 | 13,151 | 13,641 | 12,173 | 14,258 | 25,694 | 27,183 | 29,165 | 28,966 | 29,184 |
| Expenses | 8,246 | 8,681 | 7,487 | 8,364 | 9,934 | 10,045 | 8,695 | 10,643 | 20,906 | 22,587 | 23,844 | 23,389 | 23,588 |
| Material Cost | 213 | 0 | |||||||||||
| Change in Inventories | 0.11 | 0 | |||||||||||
| Purchases of Stock-in-Trade | 1,104 | 1,594 | |||||||||||
| Employee Cost | 690 | 706 | |||||||||||
| Other Expenses | 21,850 | 21,125 | |||||||||||
| Operating Profit | 2,103 | 2,999 | 2,472 | 3,148 | 3,217 | 3,596 | 3,477 | 3,615 | 4,789 | 4,596 | 5,322 | 5,577 | 5,596 |
| OPM % | 20 | 26 | 25 | 27 | 24 | 26 | 29 | 25 | 19 | 17 | 18 | 19 | 19 |
| Other Income | 320 | 337 | 179 | 232 | 172 | -862 | 130 | -1,089 | 352 | 307 | 473 | 287 | 299 |
| Exceptional items (within Other Income) | 0 | 0 | |||||||||||
| Interest | 962 | 1,131 | 1,058 | 848 | 899 | 955 | 776 | 628 | 818 | 943 | 1,045 | 934 | 1,015 |
| Depreciation | 720 | 916 | 1,006 | 1,132 | 1,227 | 1,304 | 1,280 | 1,334 | 1,281 | 1,378 | 1,497 | 1,613 | 1,623 |
| Profit before tax | 740 | 1,290 | 587 | 1,401 | 1,264 | 475 | 1,552 | 564 | 3,041 | 2,583 | 3,253 | 3,317 | 3,257 |
| Tax % | 51 | 30 | 27 | 32 | 28 | -148 | 16 | 19 | 29 | 27 | 6 | 26 | |
| Net Profit | 363 | 902 | 430 | 952 | 904 | 1,179 | 1,296 | 459 | 2,165 | 1,896 | 3,059 | 2,469 | 2,390 |
| EPS in Rs | 7.61 | 19 | 8.92 | 20 | 19 | 24 | 27 | 9.45 | 44 | 38 | 59 | 48 | 46 |
| Diluted EPS in Rs | 61 | 48 | |||||||||||
| Dividend Payout % | 20 | 24 | 25 | 26 | 27 | 47 | 41 | 95 | 59 | 42 | 32 | 42 |
Compounded growth
Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.
Compounded sales growth
- 10 years
- 10%
- 5 years
- 19%
- 3 years
- 4%
- TTM
- 4%
Compounded profit growth
- 10 years
- 10%
- 5 years
- 12%
- 3 years
- 4%
- TTM
- -15%
Stock price CAGR
- 10 years
- 21%
- 5 years
- 20%
- 3 years
- 20%
- 1 year
- 1%
Return on equity
- 10 years
- 14%
- 5 years
- 15%
- 3 years
- 15%
- Last year
- 12%
Balance sheet
What the company owns and what it owes, at the end of each year. ₹ crore.
| Line item | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 472 | 481 | 481 | 481 | 481 | 481 | 481 | 481 | 481 | 481 | 504 | 504 |
| Reserves | 6,083 | 5,990 | 6,411 | 7,239 | 8,490 | 8,673 | 9,704 | 9,463 | 10,529 | 11,581 | 17,111 | 18,571 |
| Borrowings | 9,355 | 8,515 | 8,768 | 9,298 | 9,715 | 8,908 | 7,817 | 9,143 | 10,541 | 11,632 | 8,840 | 13,971 |
| Other Liabilities | 3,722 | 4,626 | 5,132 | 5,571 | 5,865 | 5,541 | 5,513 | 5,902 | 8,320 | 9,633 | 10,004 | 11,999 |
| Minority Interest | 600 | 633 | ||||||||||
| Total Liabilities | 19,632 | 19,612 | 20,793 | 22,589 | 24,550 | 23,603 | 23,514 | 24,988 | 29,872 | 33,326 | 36,459 | 45,045 |
| Fixed Assets | 15,088 | 15,139 | 16,804 | 17,871 | 18,014 | 17,569 | 17,326 | 17,097 | 19,269 | 21,802 | 24,286 | 25,611 |
| CWIP | 233 | 213 | 332 | 393 | 359 | 568 | 838 | 1,297 | 2,625 | 2,472 | 2,250 | 6,965 |
| Investments | 607 | 511 | 671 | 873 | 914 | 724 | 466 | 407 | 804 | 954 | 895 | 1,531 |
| Other Assets | 3,705 | 3,748 | 2,986 | 3,453 | 5,263 | 4,743 | 4,885 | 6,187 | 7,174 | 8,097 | 9,028 | 10,938 |
| Total Assets | 19,632 | 19,612 | 20,793 | 22,589 | 24,550 | 23,603 | 23,514 | 24,988 | 29,872 | 33,326 | 36,573 | 45,193 |
Cash flows
Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.
| Line item | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 2,251 | 2,550 | 2,356 | 2,764 | 2,425 | 3,610 | 2,988 | 3,167 | 3,456 | 4,258 | 4,805 | 5,464 |
| Cash from Investing Activity | -1,158 | -911 | -2,122 | -2,418 | -1,828 | -1,129 | -910 | -2,483 | -3,216 | -3,544 | -3,650 | -8,088 |
| Cash from Financing Activity | -1,206 | -2,163 | -674 | -311 | -617 | -2,506 | -2,061 | -502 | -341 | -551 | -1,216 | 3,101 |
| Net Cash Flow | -112 | -523 | -440 | 34 | -20 | -25 | 16 | 182 | -101 | 163 | -62 | 478 |
| Free Cash Flow | 889 | 926 | -85 | 429 | 537 | 2,263 | 1,699 | 1,407 | 432 | 659 | 608 | -2,157 |
Ratios
How fast customers pay, how long stock sits, and how well capital earns — year by year.
| Line item | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 31 | 33 | 36 | 36 | 34 | 34 | 43 | 41 | 32 | 29 | 30 | 29 |
| Cash Conversion Cycle | 31 | 33 | 36 | 36 | 34 | 34 | 43 | 41 | 32 | 29 | 30 | 29 |
| Working Capital Days | -35 | 9 | -15 | -11 | -15 | -23 | -21 | -40 | -9 | -9 | -3 | -35 |
| ROCE % | 11 | 15 | 10 | 13 | 12 | 13 | 13 | 13 | 18 | 15 | 16 | 14 |
Price trend
The price as a Renko brick chart: small moves drop out so the bigger path stands out.
Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.
Open interestPRO
Where option traders are positioned on this stock.
Industry numbers
The numbers that matter most in this industry, from the company's own filings.
1 when an audit qualification is filed as repetitive
0.00flag
2026-03-31
the company's own unlisted debt securities in default at period end
0.00cr
2026-06-30
the company's own loans / revolving facilities in default at period end (standalone filing)
0.00cr
2026-06-30
net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash
11,633inr_cr
2026-03-31
guarantees / comfort given for promoter, promoter group, directors and KMP
0.00cr
2026-03-31
loans outstanding to promoter, promoter group, directors and KMP (governance filing)
0.00cr
2026-03-31
security given for the borrowing of promoter, promoter group, directors and KMP
0.00cr
2026-03-31
FY revenue / permanent employees + workers, same basis (calc)
3,54,41,087inr
2026-03-31
News
News and filings about Torrent Power. Open one to see why it matters.
21 Aug, 18:05 IST · Company event · medium impact
Torrent Power Limited — Resignation of Saurabh Mashruwala as Chief Financial Officer and Whole Time Key Managerial Personnel of the Company w.e.f. August 20, 2026.
Supply chain
Who it buys from, sells to and competes with — as recorded in our map of company links.
Uses as raw material
- Natural Gas
- Thermal Coal
Depends on the price of
- LNG
- Natural gas
- coal
operates infra for
staffs for
Buys from
- Bajel Projects Limited · EPC for 400/220kV Solapur substation + 400kV line bays
- Bharat Wire Ropes Limited · Power-transmission strands & wires
- Bluspring Enterprises Limited · Power plant O&M services (Hofincons)
- GAIL India · natural gas
- Gujarat State Petronet Limited · Natural gas (pipeline transmission to gas-based power)
- Petronet LNG · RLNG (regasified LNG) — long-term firm regas capacity-booking offtaker at Dahej terminal
- REC Limited · power-sector term loans / project financing
- Refex Industries Limited · wind turbine generators / EPC (Venwind Refex Power)
- Shreeji Shipping Global Limited · dry bulk (coal) cargo handling & logistics
- Skipper Limited · T&D structures
- Solex Energy Limited · Solar PV modules / EPC project supply
- Transformers And Rectifiers (India) Limited · extra high voltage power / distribution transformers
- Waaree Energies Limited · solar PV modules (utility-scale)
- Zodiac Energy Limited · solar EPC - design, supply, installation, testing and commissioning of solar power plants,…
Sells to
- Merchant power exchange (IEX)
About
What the company is, from our own records: where it sits, where it makes things, and what it is made of.
- Sector
- Power
- Industry
- Integrated Power Utilities
- Classification
- Power › Integrated Power Utilities
- ISIN
- INE813H01021
Business segments
- Transmission and Distribution · 74%
- Generation · 23%
- Renewables · 4%
Plants
- DGEN · Dahej SEZ, Gujarat
- SUGEN · Surat, Gujarat
- Sabarmati TPS · Ahmedabad, Gujarat
News impact
Big market events that reach Torrent Power, and how the effect spreads.
1 Oct, 14:17 IST · Market event · medium impact
India power shortfall hits three-year peak
India's power shortfall hit a three-year peak, letting generators like NTPC and Adani Power earn more from higher prices while homes and factories pay costlier bills.
Who it hits first
- India's power shortfall, where demand outstrips supply, has hit a three-year peak, even though coal plants are burning more fuel.
- With electricity scarce, wholesale (merchant) power prices rise, so generators with spare or market-linked capacity earn more per unit.
- NTPC, Tata Power, Adani Power and other generators are first in line for that uplift; regulated transmission earnings at Power Grid move far less.
- Homes and factories face the other side: costlier power or less reliable supply until the deficit eases.
Who may gain
- Thermal and flexible generators such as NTPC, Adani Power, Tata Power and JSW Energy: higher merchant prices and fuller plants.
- Power traders such as PTC India: wider spreads and higher volumes on the exchanges.
- Coal suppliers such as Coal India, which supplies NTPC and Tata Power: higher coal burn to meet the deficit.
Along the supply chain
Downstream
Downstream, Tata Power supplies power to Tata Steel, which faces costlier electricity, and all industrial buyers pay more per unit until supply catches up.
Upstream
Upstream, coal miners such as Coal India, which supplies NTPC and Tata Power, benefit from higher coal burn, and equipment and service providers see steadier order books as plants run harder.
Where demand moves
Business
Business demand for electricity itself is the story: factories and homes want more power than the grid can supply, so every available unit sells at firmer prices and generators sell more at better rates.
Capital
Capital rotates toward merchant-exposed generators on earnings-upgrade hopes, while regulated transmission and contracted renewables see little fresh buying since their cash flows cannot reprice.
How it spreads across sectors
Power
Generators gain pricing power and fuller plants from the deficit, while regulated transmission and distribution earn little extra and absorb political pressure over tariffs.
When it plays out
Immediate
Merchant power prices firm and generator shares attract buying; grid operators urge conservation.
Medium term
New capacity and normal monsoon hydro ease the deficit; prices normalise unless demand keeps outrunning supply.
Short term
Higher coal burn and peak-season demand keep prices elevated; generators report stronger realisations.
26 Sept, 12:56 IST · Market event · high impact
Govt orders captive coal plants to maximise power output on surging demand
The government ordered big company-owned coal power plants to run at full output during surging electricity demand, helping coal miners with extra sales while squeezing profits at coal-burning power producers facing higher fuel costs.
Who it hits first
- The Power Ministry used emergency powers to order company-owned (captive) coal power plants of 50 MW or more to run at maximum output as electricity demand surges.
- Coal India, the country's biggest coal miner, and lignite miner-power producer NLC India gain first as these plants burn more coal.
- Coal-burning power producers such as NTPC, Tata Power, Adani Power, JSW Energy, Torrent Power and CESC face higher fuel costs and tighter coal supply even as they sell more electricity.
- Power Grid, the national transmission company, carries heavier electricity flows, a small steady positive.
- RattanIndia Power, a smaller coal-fired producer, is hit hardest in margin terms because coal is 68.4% of its costs.
Who may gain
- Coal India (coal miner): extra coal sales as captive plants run at full output.
- NLC India (lignite miner and power producer): gains on both the fuel and the electricity sides.
- Power Grid (transmission operator): heavier grid flows; a small steady regulated benefit.
Along the supply chain
Downstream
Downstream, energy-hungry buyers — steel, aluminium, cement and other factories, plus homes and shops through local power distributors — get more reliable electricity during the demand surge, but coal-linked costs creep up for factories that buy power or burn coal themselves.
Upstream
Upstream, Coal India and other coal miners plus mine-service and rail-logistics firms work harder: more coal orders, faster evacuation, and firmer short-term prices; power-plant maintenance and parts suppliers see busier order books as plants run flat out.
Where demand moves
Business
Captive plants burn more coal, so business demand flows to Coal India and NLC India as extra fuel orders; factories, shops and homes pull more electricity, lifting sales volumes for power producers and grid flows for Power Grid, while coal costs rise for every coal-burning producer.
Capital
Investors are likely to favour coal miners on stronger near-term volumes and stay cautious on coal-fired power producers facing a fuel-cost squeeze, with money preferring steady regulated names over leveraged merchant-exposed ones.
How it spreads across sectors
Construction Materials
Cement makers, which burn coal in kilns, face higher fuel bills with no direct benefit from the power order.
Metals & Mining
Coal miners gain volumes; metal makers that own captive coal plants burn more coal, raising costs partly offset by power sales.
Oil, Gas & Consumable Fuels
The coal segment gains from extra fuel demand as captive plants run at full output.
Power
Mixed: higher sales volumes and plant use support revenues, but dearer, tighter coal squeezes coal-fired producers' margins; regulated transmission stays steady.
Commodity angle
Commodity
coal
Move series
coal
Note
Coal faces a demand shock (price 96 USD/tonne, flat over one month) as captive plants maximise output; the cascade quantified only three margin hits (RattanIndia Power -70.52 bps on a 68.4% coal cost weight, the largest), so only the RattanIndia Power signal carries commodity bps while other coal-linked signals stay direction-only for lack of cost weights.
Shock
demand
Unit
USD/tonne
When it plays out
Immediate
Captive plants ramp to full output; coal offtake and dispatches jump; wholesale power supply improves and merchant prices soften on the extra supply.
Medium term
If the demand surge fades, the emergency order is wound down and plant use normalises; miners keep any contracted volume gains while generator margins recover.
Short term
Higher coal burn shows up in miners' volumes and in generators' fuel bills; coal-fired producers' margins narrow while regulated players pass costs through with a lag.
25 Sept, 15:10 IST · Market event · high impact
Adani Power share price jumps after receipt of NCLT nod for merger of 10 wholly owned subsidiaries
Adani Power won approval to fold 10 units into itself, lifting its shares on simpler structure while rivals and suppliers see little change.
Who it hits first
- Adani Power, the electricity generator, won court approval to fold 10 fully owned units, including Vidarbha Industries Power, into itself.
- One combined company cuts audit, board and borrowing paperwork and gives investors cleaner accounts.
- Shares jumped as the market read simpler structure as lower risk, though no new plants or sales come with it.
Who may gain
- Adani Power shareholders gain the most — one company means cleaner accounts and easier borrowing.
- Lenders to Adani Power, such as REC, get a single clearer borrower instead of many small ones.
- Rival power makers such as NTPC, Tata Power and JSW Energy gain nothing — no customers or power contracts move.
Along the supply chain
Downstream
No downstream change — state power buyers and distributors receive the same electricity under the same purchase deals.
Upstream
No upstream change — coal, equipment and service suppliers keep the same volumes as the same plants keep running.
Where demand moves
Business
No business demand change — the same power plants sell the same electricity under the same contracts; only the paper structure changes.
Capital
Capital flows into Adani Power on clarity and simpler books; some may rotate briefly out of rival power shares.
How it spreads across sectors
Power
Mild positive mood for power shares on consolidation hopes; no change in tariffs or electricity demand.
When it plays out
Immediate
1-7 days: Adani Power shares firm on approval cheer; formal merger paperwork proceeds.
Medium term
1-6 months: unified reporting and lower overhead show up; easier fundraising for new plants.
Short term
1-4 weeks: integration of accounts and contracts; focus on disclosed cost savings.
28 Aug, 04:27 IST · Market event · high impact
Forty-five Indian thermal power plants are down to critically low coal, up from 31 a month ago, as a 12% monsoon deficit and El Nino heat keep air-conditioning demand running through the night
Forty-five coal power stations have less than three days of fuel left because it is unusually hot and the rains failed, so electricity gets pricier for everyone and Coal India is asked to dig faster.
Who it hits first
- Forty-five coal-fired power stations are running on under three days of fuel and are being told to ration generation and defer maintenance
- Generators that buy imported or e-auction coal - RattanIndia Power most of all, where coal is 68.4% of costs - face a direct cost squeeze they cannot fully recover
- State distribution companies face costlier power purchases just as air-conditioning demand peaks
Who may gain
- Coal India, which sells more tonnes through premium-priced e-auctions
- Generators with merchant capacity, which earn more per unit when scarce power lifts exchange tariffs
- Power-equipment and spares suppliers, as utilities buy emergency balance-of-plant items rather than take units offline
Along the supply chain
Downstream
State distribution companies buy costlier exchange power and either absorb the loss or seek tariff revisions; energy-intensive downstream users - cement, aluminium, steel and paper - face higher grid and captive power costs, and industrial consumers in states with the worst stock positions face load management.
Upstream
Coal India and its subsidiaries see dispatch pressure and daily government monitoring, while railway rakes and port handling for imported coal become the binding constraint; Indonesian and South African coal suppliers gain Indian orders as plants substitute imports for scarce domestic linkage coal.
Where demand moves
Business
Electricity demand is rising while coal deliveries fall short, so generation shifts from fuel-starved private plants to those with secure linkage supply, and the shortfall is bought on the power exchange at higher prices. Coal India captures the extra tonnage through e-auctions, and cement and steel makers that burn coal for captive power compete for the same scarce fuel.
Capital
Money rotates out of imported-coal and thinly capitalised generators such as RattanIndia Power and towards fuel-secure regulated names like NTPC and towards Coal India as the supplier. Because this is a cost and availability story rather than a demand story, investors favour companies that can pass fuel cost to customers over those that sell power at a fixed price.
How it spreads across sectors
Cement
Captive power and pet-coke costs climb into a weak-pricing season
Metals & Mining
Coal India dispatch and e-auction realisations rise; aluminium and steel smelters face higher captive power cost
Oil, Gas & Consumable Fuels
Imported coal and substitute fuel demand rises
Power
Fuel cost rises and generation availability falls; merchant-exposed generators gain on tariffs while fixed-price sellers lose
codex additions
Commodity angle
Commodity
coal
Note
This is an availability and volume shock, not a price shock - the tracked coal series is flat at 0% over one and three months and its price feed has been stale since 2025-12-26, so the modelled margin impact is 0 basis points and the damage shows up as lost generation rather than a higher per-tonne cost.
Shock type
demand
Unit
USD/tonne
A pattern seen before
Cascade chain
- Monsoon 12% below normal
- Hydro generation falls and cooling demand stays high
- Thermal reliance rises into a thin coal stock position
- Exchange power prices spike
- Energy-intensive manufacturing margins compress
Pattern name
Monsoon Cascade
Sectors queried
- Power
- Metals & Mining
- Oil, Gas & Consumable Fuels
- Cement
When it plays out
Immediate
Plants ration generation and defer maintenance; exchange power prices spike; the Core Management Team publishes daily stock positions
Medium term
If rains normalise, hydro returns and demand cools, stocks rebuild by the second half of the year; if not, the shortage feeds into tariff petitions and a second round of cost pressure across manufacturing
Short term
Imported coal orders and railway rake allocation decide who recovers first; state distribution companies start absorbing higher purchase cost
Other sectors it reaches
- {"causal_chain":"Coal-stock stress -\u003e utilities defer maintenance but accelerate emergency spares, transformers, boilers, balance-of-plant services and grid equipment procurement -\u003e order visibility improves for power-equipment suppliers","direction":"positive","example_tickers":["BHEL","SIEMENS","ABB"],"magnitude":"medium","notes":"Benefit is stronger if shortages persist long enough to trigger grid-reliability capex rather than only short-term coal logistics fixes.","sector":"Capital Goods / Electrical Equipment","time_horizon":"1_to_6_months"}
- {"causal_chain":"Low coal inventories -\u003e higher priority coal rake allocation and longer-haul coal movement from mines/ports to plants -\u003e rail freight and logistics utilization rise, while non-coal cargo may face crowding-out delays","direction":"mixed","example_tickers":["CONCOR","GATEWAY","ALLCARGO"],"magnitude":"medium","notes":"Listed pure-play rail exposure is limited; impact is via container/logistics operators and multimodal congestion.","sector":"Railways / Logistics","time_horizon":"immediate"}
- {"causal_chain":"Domestic coal dispatch bottlenecks plus emergency imported-coal blending -\u003e higher coal cargo handling at coastal ports -\u003e port volumes and ancillary handling revenues improve","direction":"positive","example_tickers":["ADANIPORTS","JSWINFRA","GPPL"],"magnitude":"medium","notes":"Magnitude depends on whether utilities materially increase imported coal rather than relying only on Coal India dispatches.","sector":"Ports \u0026 Port Services","time_horizon":"1_to_4_weeks"}
- {"causal_chain":"Thermal fuel insecurity and peak-demand stress -\u003e policy and corporate buyers favor faster renewable, hybrid and storage additions -\u003e order pipeline improves for solar EPC and renewable IPPs","direction":"positive","example_tickers":["KPIGREEN","INOXWIND","SUZLON"],"magnitude":"medium","notes":"Near-term grid stress can also increase curtailment or payment risk, so the cleaner signal is medium-term acceleration of non-coal capacity.","sector":"Renewable Energy / Solar EPC","time_horizon":"1_to_6_months"}
- {"causal_chain":"Generators face higher working-capital needs for coal procurement, imports and receivables gaps -\u003e demand for power-sector lending and refinancing rises -\u003e financiers benefit from loan growth but carry asset-quality risk if discom stress worsens","direction":"mixed","example_tickers":["PFC","RECLTD","IREDA"],"magnitude":"medium","notes":"Positive for balance-sheet growth; negative tail risk if fuel costs are not passed through quickly.","sector":"Power Finance / NBFCs","time_horizon":"1_to_6_months"}
- {"causal_chain":"El Nino heat and hotter nights -\u003e elevated AC demand -\u003e cooling product sales rise, but power shortages or tariff hikes can dampen usage-led replacement demand","direction":"positive","example_tickers":["VOLTAS","BLUESTARCO","HAVELLS"],"magnitude":"medium","notes":"Demand benefit is clearest in retail cooling sales; outages would shift some demand toward inverters and stabilizers.","sector":"Consumer Durables / Air Conditioners","time_horizon":"immediate"}
- {"causal_chain":"Grid stress and outage risk -\u003e households, SMEs, telecom towers and commercial sites increase backup-power and storage purchases -\u003e battery and inverter demand improves","direction":"positive","example_tickers":["EXIDEIND","AMARAJABAT","GENUSPOWER"],"magnitude":"medium","notes":"Lead-acid batteries benefit first; smart-metering and backup ecosystem names may benefit if outages expose grid-management gaps.","sector":"Batteries / Energy Storage / Power Backup","time_horizon":"1_to_4_weeks"}
- {"causal_chain":"Power reliability concerns -\u003e data centers and large IT campuses rely more on diesel backup and face higher electricity costs -\u003e margins pressured, while grid-hardening capex may rise","direction":"negative","example_tickers":["TCS","INFY","LTIM"],"magnitude":"small","notes":"Large firms have backup systems, so operational disruption is limited; the main channel is higher energy and resilience costs.","sector":"Data Centers / IT Services","time_horizon":"1_to_4_weeks"}
- {"causal_chain":"12% rain deficit plus power stress -\u003e irrigation demand rises but rural water availability and electricity reliability worsen -\u003e crop stress affects fertilizer/agrochemical application timing and rural receivables","direction":"mixed","example_tickers":["CHAMBLFERT","GNFC","UPL"],"magnitude":"medium","notes":"Rain deficit is the stronger driver; power shortages amplify irrigation and rural demand uncertainty.","sector":"Fertilizers / Agrochemicals","time_horizon":"1_to_6_months"}
- {"causal_chain":"Rain deficit and possible power cuts -\u003e farm income and rural sentiment weaken, cold-chain costs rise, and small retailers face refrigeration disruption -\u003e rural FMCG volume growth faces pressure","direction":"negative","example_tickers":["HINDUNILVR","DABUR","BRITANNIA"],"magnitude":"small","notes":"Impact is indirect but defensible through monsoon-linked rural income and higher distribution/cooling costs.","sector":"FMCG / Rural Consumption","time_horizon":"1_to_6_months"}
2 Aug, 04:33 IST · Market event · high impact
Adani Total Gas raises CNG by Rs 4/kg as spot LNG jumps about 33% in a month to USD 21.4/MMBtu; jet fuel hiked about Rs 5 while commercial LPG is cut about Rs 200
The gas India imports has become about a third more expensive in a month, so companies that pipe gas to cars and homes are raising CNG prices; airlines pay more for jet fuel too, while restaurants get a small break because commercial cooking-gas cylinders became cheaper.
Who it hits first
- City gas distributors — Adani Total Gas, Indraprastha Gas, Mahanagar Gas, Gujarat Gas — are paying much more for the gas they sell, because the imported spot benchmark rose from USD 16.05 to USD 21.375 per million British thermal units in a month, and Adani Total Gas has already raised compressed natural gas (CNG) by Rs 4 per kg.
- Petronet LNG, whose cost base is 95.2% linked to that benchmark, faces the risk that Indian buyers defer cargoes when spot gas is this dear, cutting how much gas flows through its terminals.
- Airlines are hit separately: jet fuel (aviation turbine fuel) was raised about Rs 5 in the same revision.
- Gas-fed manufacturers — ceramic-tile makers in Morbi, glass makers, fertiliser and chemical plants like Deepak Fertilisers — face a straight increase in input cost with no quick substitute.
Who may gain
- Restaurant and hotel operators, whose commercial 19-kg cooking-gas cylinder became about Rs 200 cheaper — Jubilant FoodWorks, Devyani International, Westlife and Sapphire Foods all run on these.
- Domestic gas producers ONGC and Oil India, whose gas realisations rise with the global benchmark.
- Alternative fuels: when CNG's price advantage over petrol narrows, some fleet demand shifts back to petrol and diesel, which helps fuel retailers' volumes even as their crude costs rise.
Along the supply chain
Downstream
CNG buyers — taxi fleets, autorickshaws, city buses and increasingly Maruti's CNG car customers — pay Rs 4 more per kg at Adani Total Gas pumps, and the other distributors are likely to follow. Piped-gas households pay more for cooking. Ceramic, glass, fertiliser and chemical plants pay more for process gas and either raise product prices or run their kilns less. Airline passengers eventually pay through fares as the Rs 5 jet-fuel increase works into ticket prices.
Upstream
India imports the marginal molecule of gas as liquefied natural gas from Qatar, the United States and the spot market, and that price has risen about 33% in a month partly because of the same West Asia tensions lifting crude. Domestic administered-price gas is cheaper but rationed, so any growth in demand must be met at spot prices. Petronet LNG's terminals and GAIL's pipelines sit in the middle of that chain and see volumes fall when the imported price spikes.
Where demand moves
Business
Expensive imported gas moves cash from Indian gas buyers to global LNG sellers. City gas distributors try to recover it by raising CNG prices, which pushes taxi, autorickshaw and fleet operators back towards petrol and diesel, so volume leaks from the gas chain to the liquid-fuel chain. Industrial gas users go further — Morbi's ceramic kilns switch to coal gasifiers when gas gets uncompetitive, so Gujarat Gas loses the volume outright rather than just the margin. Meanwhile the Rs 200 cut in commercial cooking-gas cylinders sends a small amount of cash the other way, from fuel retailers to restaurant and hotel operators.
Capital
Investors sell the expensively-valued growth story in the city-gas group first — Adani Total Gas at a PE of 113 has the furthest to fall — and rotate towards the cheap, debt-free distributors (Indraprastha Gas at a PE of 13.8, Mahanagar Gas at 13.1) that can survive a squeezed quarter. A second flow moves out of gas-exposed names entirely and into domestic gas producers ONGC and Oil India, which capture the price rise rather than paying it. Restaurant operators see only token buying because the cooking-gas saving is too small to change their earnings.
How it spreads across sectors
Consumer Services
Restaurant and hotel chains get a small cost break from the roughly Rs 200 cut in commercial cooking-gas cylinders.
Oil, Gas & Consumable Fuels
City gas distributors face a margin-versus-volume trade-off; Petronet LNG faces terminal-utilisation risk; domestic gas producers gain on realisation.
Power
Gas-fired generation becomes uneconomic to dispatch, shifting the load towards coal and renewables.
Services
Airlines absorb a roughly Rs 5 jet-fuel increase they cannot immediately pass into already-sold tickets.
codex additions
Commodity angle
Commodity
LNG
Note
The rank-affectedness ranker resolved the LNG move as -2.061% over its own short lookback window and therefore inverted every edge role, marking gas consumers 'positive'. That window is wrong for this event: commodity_prices shows LNG at USD 16.05/MMBtu on 30 June 2026 and USD 21.375/MMBtu on 30 July 2026, a rise of 33.2%, and the Neo4j Commodity node records change_1m_pct of 33.39. All directions below are hand-inverted back to the rising-price case (gas consumers negative, producers positive).
Price updated at
2026-07-30
Shock type
price
Unit
USD/MMBtu
A pattern seen before
Cascade chain
- West Asia supply risk lifts crude and, with it, spot LNG about 33% in a month
- City gas distributors raise CNG by Rs 4/kg, narrowing CNG's advantage over petrol
- Jet fuel up about Rs 5, hitting airline cost base
- Gas-fired power becomes uneconomic, load shifts to coal and renewables
- Ceramic, glass and fertiliser plants face higher process-gas costs
- Commercial LPG cut about Rs 200 gives restaurants a partial offset
Pattern name
Crude Oil Cascade
Sectors queried
- Oil, Gas & Consumable Fuels
- Oil & Gas
- Services
- Power
- Consumer Services
When it plays out
Immediate
CNG hike days have historically produced muted or negative moves for distributors rather than a pricing-power rally: on the April 2025 gas-allocation revision Mahanagar Gas fell 5.11% and Indraprastha Gas 2.93% on day one. Expect a similar first-day reaction plus a knock to the airline.
Medium term
If spot gas stays above USD 20/MMBtu, expect Morbi's ceramic cluster to shift back to coal gasifiers, gas-fired power to be dispatched less, and the government to face pressure to allocate more cheap domestic gas to city gas distributors — the same policy lever that was tightened in April 2025.
Short term
Over the next four weeks watch whether the other distributors follow Adani Total Gas with their own CNG hikes, and whether CNG vehicle conversions slow. Watch Petronet LNG's cargo bookings, since a sustained USD 21/MMBtu spot price deters spot buying.
Other sectors it reaches
- {"causal_chain":"Higher CNG prices reduce running-cost advantage for CNG passenger cars, three-wheelers and commercial vehicles, potentially softening demand mix and aftermarket conversion demand.","direction":"negative","example_tickers":["MARUTI","TATAMOTORS","MOTHERSON"],"magnitude":"medium","notes":"Impact is sharper where CNG variants are a meaningful volume driver; partly offset if petrol/diesel remain expensive.","sector":"Automobiles \u0026 Auto Components","time_horizon":"1_to_4_weeks"}
- {"causal_chain":"CNG price hike raises operating costs for urban delivery fleets, taxis, buses and last-mile logistics; pass-through may lag, pressuring margins.","direction":"negative","example_tickers":["VRLLOG","TCI","DELHIVERY"],"magnitude":"medium","notes":"Most relevant for city-heavy fleets and contracted logistics where fuel escalation clauses are delayed or absent.","sector":"Logistics \u0026 Surface Transport","time_horizon":"immediate"}
- {"causal_chain":"Higher LNG/natural gas costs raise fuel and feedstock costs for gas-intensive chemical producers, especially those using gas for process heat or intermediates.","direction":"negative","example_tickers":["TATACHEM","GNFC","DEEPAKNTR"],"magnitude":"medium","notes":"Magnitude depends on ability to pass through costs and exposure to imported versus domestic gas.","sector":"Chemicals","time_horizon":"1_to_6_months"}
- {"causal_chain":"Natural gas is a key input for urea and ammonia-linked products; higher LNG prices can lift subsidy burden, working-capital needs, or margin pressure depending on policy pass-through.","direction":"mixed","example_tickers":["CHAMBLFERT","GNFC","RCF"],"magnitude":"medium","notes":"Negative for input costs and working capital; policy support can soften P\u0026L impact.","sector":"Fertilizers \u0026 Agrochemicals","time_horizon":"1_to_6_months"}
- {"causal_chain":"Higher LNG and fuel costs increase kiln, captive power and logistics expenses; commercial LPG cut gives little offset versus industrial energy intensity.","direction":"negative","example_tickers":["ULTRACEMCO","SHREECEM","DALBHARAT"],"magnitude":"small","notes":"Coal/petcoke remain more important, but LNG spikes can still affect blended fuel costs and sentiment.","sector":"Cement \u0026 Building Materials","time_horizon":"1_to_6_months"}
- {"causal_chain":"Ceramic tile and sanitaryware manufacturing is gas-intensive; LNG/CNG price escalation can directly raise firing and processing costs.","direction":"negative","example_tickers":["KAJARIACER","CERA","SOMANYCERA"],"magnitude":"large","notes":"One of the clearer non-oil second-order impacts because gas is a major production fuel.","sector":"Ceramics, Tiles \u0026 Sanitaryware","time_horizon":"immediate"}
- {"causal_chain":"Glass furnaces and some packaging operations use substantial natural gas; higher LNG costs pressure energy margins unless passed to FMCG, pharma and beverage customers.","direction":"negative","example_tickers":["ASAHIINDIA","BOROLTD","UFLEX"],"magnitude":"medium","notes":"Pass-through is contract-dependent; specialty glass may absorb better than commodity packaging.","sector":"Glass \u0026 Packaging","time_horizon":"1_to_6_months"}
- {"causal_chain":"Higher gas and petrochemical-linked input costs can lift resin, solvent and manufacturing expenses while weaker construction affordability from fuel inflation may weigh on demand.","direction":"negative","example_tickers":["ASIANPAINT","BERGEPAINT","KANSAINER"],"magnitude":"small","notes":"Crude derivatives matter more than gas directly, so this is a secondary input-cost and demand-sentiment channel.","sector":"Paints \u0026 Consumer Building Products","time_horizon":"1_to_6_months"}
- {"causal_chain":"Commercial LPG cut lowers cooking and processing costs for food-service-linked packaged players, but CNG/logistics inflation can raise distribution costs.","direction":"mixed","example_tickers":["NESTLEIND","BRITANNIA","HINDUNILVR"],"magnitude":"small","notes":"Net effect varies by fuel mix, cold-chain exposure and freight pass-through.","sector":"Consumer Staples \u0026 Packaged Foods","time_horizon":"1_to_4_weeks"}
- {"causal_chain":"Commercial LPG reduction supports store-level kitchen economics, but CNG-linked delivery and distribution costs rise for city networks.","direction":"mixed","example_tickers":["JUBLFOOD","DEVYANI","WESTLIFE"],"magnitude":"small","notes":"Your draft captures restaurants broadly; listed QSR and retail operators may also see mixed cost effects through delivery and commissary logistics.","sector":"Retail \u0026 QSR Supply Chain","time_horizon":"immediate"}
Dividends, splits & big trades
Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.
Dividends
| 19 Jun 2026 | unspecified | ₹5 |
|---|---|---|
| 16 Feb 2026 | interim | ₹15 |
| 6 Jun 2025 | unspecified | ₹5 |
| 12 Feb 2025 | interim | ₹14 |
| 14 Jun 2024 | unspecified | ₹4 |
| 16 Feb 2024 | interim | ₹12 |
| 16 Jun 2023 | unspecified | ₹4 |
| 22 Feb 2023 | special | ₹13 |
Splits, bonuses & buybacks
- daily-prices repair: 9 rows from NSE's archive (replace 1, delete 1, insert 7), 2016-10-30..2026-02-01 (docs/flat_day_repair.md)1× · 30 Oct 2016
Documents
Annual reports, results presentations and earnings calls, straight from the source.
- Earnings call · Q1FY273 Aug 2026
- Annual report · 2025-2610 Jul 2026
- Results presentation30 Jun 2026
Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.