Fin Cascade

Prices as of 9 Oct 2026 close · Not investment advice

Uttam Sugar Mills Limited

NSE: UTTAMSUGARSugar

Share price

₹298.05

+2.23% close of 9 Oct 2026

Market cap ₹1,133 CrP/E 12.9

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 8 Oct 2026, the close above is 9 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

52

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹1,133 Cr

P/E ratio

12.9

P/B ratio

1.3

ROCE

11.4%

ROE

12.0%

Dividend yield

0.9%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 9 Oct 2026 close52-week high ₹336.2252-week low ₹187.38

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Sales grew 7.8% over the past year, and 12.7% a year over its longer record. Meanwhile what it keeps of every 100 rupees of sales slipped from 12.4% to 10.1% over the last four years.

Whether it grew faster than its sector

It grew 12.7% a year against a sector median of 9.9% — 2.8 percentage points faster.

Room to re-rate, or risk of de-rating

Too little price history yet to compare it with its own past.

Whether growth justifies the valuation

It has no steady three-year profit record yet, so growth cannot be weighed against the price.

Profit growthPrice per ₹1 profitPer 1% growth
Uttam Sugar Mills Limited — this one—12.9×—
Balrampur Chini Mills Limited10%/yr36.6×₹3.7
Triveni Engineering & Industries Limited-19%/yr19.8×—
Bajaj Hindusthan Sugar Limited45%/yr37.2×₹0.83
Shree Renuka Sugars Limited———
Bannari Amman Sugars Limited-2%/yr35.2×—

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Sugar), it ranks 3 of 26 on returns, 3 of 25 on growth, 7 of 26 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

No durable advantage shows in the numbers: it earns 11.4% on capital, ahead of 88% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

Yes — Over the 3 years of cash statements on file it made ₹405 crore of cash from the business, spent ₹228 crore on plant and equipment, and returned ₹126 crore to lenders and shareholders.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

6 of 8 checks clear · 75%

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Announced 10 Aug 2026 · Consolidated · Unaudited

Revenue

₹606 Cr

Revenue vs last year

-3.6%

Revenue vs last quarter

+29.0%

Net profit

₹1 Cr

Profit vs last year

-91.3%

Profit vs last quarter

-97.6%

Net margin

0.2%

EPS

₹0.32

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹1,133 Cr
Prev close
₹298.05
52w High
₹359
52w Low
₹181
Enterprise value
₹1,838 Cr
Beta
1.1
Price CAGR 1y
17.0%
Price CAGR 3y
-9.0%
Price CAGR 5y
10.0%
Price CAGR 10y
18.0%

Ratios

Return on assets
5.2%
PEG ratio
—
P/E ratio
12.9
P/B ratio
1.3
EV / EBITDA
9.0
Industry P/E
17.2
ROCE
11.4%
ROCE 5y average
11.0%
ROE
12.0%
Debt / Equity
0.8
Interest coverage
3.6
Dividend yield
0.9%
ROE 3y average
14.0%
ROE last year
12.0%

Annual P&L

Annual revenue
₹2,202 Cr
Annual profit
₹101 Cr
Operating margin
10.0%
Net profit margin
4.6%
EBITDA margin
10.4%
Sales growth 3y
—
Sales growth 5y
—
Profit growth 3y
—
Profit growth 5y
—
EPS
₹26.3
Sales growth TTM
8.0%
Profit growth TTM
-9.0%
Dividend payout
10.0%

Quarter P&L

Sales latest quarter
₹606 Cr
Profit latest quarter
₹1 Cr
YoY quarterly sales growth
-3.6%
YoY quarterly profit growth
-91.1%
OPM latest quarter
4.3%

Balance Sheet

Book Value
₹231
Face Value
₹10.0
Total debt
₹722 Cr
Total cash
₹17 Cr
Borrowings
₹722 Cr
Reserves / Equity
22.1

Cash Flow

Operating cash flow
₹270 Cr
Free cash flow
₹213 Cr
FCF yield
14.2%
Net cash flow
₹4 Cr

Shareholding

Promoter holding
74.7%
FII holding
0.0%
DII holding
0.0%
Public holding
25.3%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Balrampur Chini691.6539.414,6350.4944.2-14.41,636.86.19.3
Triven.Engg.Ind.237.4520.05,2331.113.7155.11,580.52.19.0
Bajaj Hindusthan20.0537.04,7930.00-184.8-6.41,126.0-9.83.1
Sh.Renuka Sugar21.744,6270.00-251.54.52,120.25.5-3.1
Bannari Amm.Sug.3,325.0034.24,1690.37-10.9-171.6172.5-58.88.8
Dalmia Bharat427.0016.93,4561.416.9-80.3848.2-9.88.2
Avadh Sugar927.6027.61,8571.080.2102.7779.38.76.8
Uttam Sug.Mills292.0012.71,1140.861.3-91.5606.4-3.611.4
Median94.8316.94610.090.3-23.7302.12.97.5

Competes with: Avadh Sugar & Energy Limited, Bajaj Hindusthan Sugar Limited, Balrampur Chini Mills Limited, Bannari Amman Sugars Limited, Dalmia Bharat Sugar and Industries Limited, Shree Renuka Sugars Limited, Triveni Engineering & Industries Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales460604518465454401425567629582521470606
Expenses394561444383419398365452578559464372580
Material Cost8851341762967769
Change in Inventories-532374474-250-391452
Purchases of Stock-in-Trade0.05000.140.150.43
Employee Cost363025323223
Other Expenses634043535235
Operating Profit66437482353.10601155023579826
OPM %147.1014187.750.7714208.023.9411214.32
Other Income1.722.112.282.443.151.401.242.341.193.282.030.421.28
Exceptional items (within Other Income)0000-1.350
Interest18147.551718128.721820126.281313
Depreciation9.379.531011111212121212131212
Profit before tax412259578.59-194188191.6641741.67
Tax %2528262625-2226272541252622
Net Profit311643425.82-143064150.9830551.30
EPS in Rs8.124.1011111.53-3.818.18173.820.267.86140.32
Diluted EPS in Rs173.820.267.86140.32

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2024Mar 2025Mar 2026TTM
Sales2,0471,8462,2022,179
Expenses1,7811,6331,9721,974
Material Cost1,5601,458
Change in Inventories-213207
Purchases of Stock-in-Trade0.090.29
Employee Cost114120
Other Expenses172188
Operating Profit266213229205
OPM %1312109
Other Income9877
Exceptional items (within Other Income)0-1.35
Interest56575245
Depreciation40474949
Profit before tax179118135118
Tax %262726
Net Profit1328610187
EPS in Rs35232623
Diluted EPS in Rs2326
Dividend Payout %71110

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
—
5 years
—
3 years
—
TTM
8%

Compounded profit growth

10 years
—
5 years
—
3 years
—
TTM
-9%

Stock price CAGR

10 years
18%
5 years
10%
3 years
-9%
1 year
17%

Return on equity

10 years
—
5 years
—
3 years
14%
Last year
12%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2024Mar 2025Mar 2026
Equity Capital383838
Reserves658750838
Borrowings761833722
Other Liabilities327527339
Minority Interest3513
Total Liabilities1,7852,1481,937
Fixed Assets777882880
CWIP128
Investments500
Other Assets1,0021,2641,050
Total Assets1,7852,1481,937

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2024Mar 2025Mar 2026
Cash from Operating Activity33102270
Cash from Investing Activity-137-61-79
Cash from Financing Activity102-41-187
Net Cash Flow-204
Free Cash Flow-9155213

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2024Mar 2025Mar 2026
Debtor Days7138
Inventory Days227313209
Days Payable398436
Cash Conversion Cycle195242180
Working Capital Days172425
ROCE %1111

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters737374747474747474747575
FIIs0.390.300.070.030.100.030.260.130.070.040.260.04
DIIs0.0100000000000
Public272726262626252526262525
No. of Shareholders20,63324,54027,81129,90931,88032,45031,74929,93230,42129,38829,23829,632

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year +13.9% (₹261.70 → ₹298.05)Brick size ₹16.64 (fixed)Bricks 19
₹200₹250₹298Dec '25Mar '26Aug '26
Price moved up one brickPrice moved down one brickLast close ₹298.05 on 9 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

705inr_cr

2026-03-31

guarantees / comfort given for promoter, promoter group, directors and KMP

55.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

FY revenue / permanent employees + workers, same basis (calc)

2,61,81,886inr

2026-03-31

News

News and filings about Uttam Sugar Mills Limited. Open one to see why it matters.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Uses as raw material

  • Bagasse (sugarcane residue, boiler fuel for cogen)
  • Lime / Calcium hydroxide (juice clarification)
  • Phosphoric acid (refining)
  • Sugarcane
  • Sulphur dioxide / sulphurous acid (sulphitation)

Depends on the price of

  • coal
  • sugar
  • sugarcane

Sells to

Buys from

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Fast Moving Consumer Goods
Industry
Sugar
Classification
Fast Moving Consumer Goods › Sugar
ISIN
INE786F01031

Business segments

  • Sugar · 73%
  • Distillery · 22%
  • Cogeneration · 4%

Plants

  • Barkatpur Unit · Barkatpur, Nazibabad Tehsil, Bijnor District, Uttar Pradesh
  • Khaikheri Unit · Khaikheri, Muzaffarnagar District, Uttar Pradesh
  • Libberheri Unit · Libberheri, Roorkee Tehsil, Haridwar District, Uttarakhand
  • Shermau Unit (Sher Mau) · Shermau, Nakur Tehsil, Saharanpur District, Uttar Pradesh

News impact

Big market events that reach Uttam Sugar Mills Limited, and how the effect spreads.

25 Aug, 04:36 IST · Market event · high impact

UPDATE: Domestic sugar tops Rs 50 a kg and mill shares rally up to 11% as tight inventories, festive demand and Brazil's ethanol shift bite - ISMA blames speculators and asks the government to halve the trader stock limit to 200 tonnes

Sugar has crossed 50 rupees a kilo and sugar mill shares jumped as much as 11 percent, because there is less sugar around than expected just as festival demand starts - the mills earn more, while biscuit, sweets and soft drink makers pay more.

Fast Moving Consumer GoodsChemicalsOil, Gas & Consumable Fuels

Who it hits first

  • Every sugar mill realises a higher price on inventory it already holds, with Rs 50 a kilo well above the cost of production
  • ISMA's demand to halve the trader stock limit from 400 to 200 tonnes would squeeze intermediaries and push buyers to deal with mills directly - a mill-friendly change
  • Bulk sugar users - biscuit, confectionery, ice cream, soft drink and sweets makers - face a step-up in their largest ingredient cost just as festive production peaks

Who may gain

  • Integrated mills with distillery capacity, which capture both the sugar price and the ethanol economics from the same cane
  • Cane farmers, whose arrears clear faster when mills have cash
  • Ethanol equipment and distillery engineering firms, as better mill cash flow revives capital spending

Along the supply chain

Downstream

Downstream, biscuit makers like Britannia, beverage bottlers like Varun Beverages, ice cream and confectionery makers and Nestle India all buy sugar as a primary input and face a cost step-up against festive-season price points they cannot easily raise.

Upstream

Upstream, cane farmers get their arrears cleared faster when mills have cash, and mills bid harder for the next crushing season's cane; distillery equipment makers see revived capital spending as mill cash flow improves.

Where demand moves

Business

Tight inventory plus festive demand means buyers are competing for a fixed quantity of sugar, so the price rises until someone stops buying. Bulk users - biscuit, ice cream and soft drink makers - cannot stop buying during the festive season, so they absorb the cost. If ISMA's request to halve the trader stock limit is granted, sugar held by traders gets released into the market and buyers must come to the mills, which shifts bargaining power from intermediaries to producers. Brazil diverting cane to ethanol keeps the global backstop expensive too.

Capital

Money rotates into sugar mills and out of the packaged food and beverage companies that buy sugar - the same rotation that produced up to 11% single-session gains in the mills. Within the mill pack, capital favours the cheap names with acceptable returns (Uttam Sugar at PE 14.43, Dalmia Sugar at 18.99) over the expensive leader (Balrampur Chini at 39.62) and avoids the two with broken balance sheets.

How it spreads across sectors

Chemicals

Molasses and ethanol chain economics improve alongside sugar

Fast Moving Consumer Goods

Mills gain on realisation; confectionery, biscuit and beverage makers face input cost inflation

Oil, Gas & Consumable Fuels

Ethanol blending gets more expensive for oil marketing companies as cane is diverted to sugar

codex additions

Commodity angle

Commodity

sugar

Note

World sugar is up 18.19% over the past month and the affectedness ranker resolved a +2.68% move over its shorter window, so the producer-positive signs are confirmed against a real observed rise rather than assumed. The cased 'Sugar' node in the catalogue reads flat at 0.00%; the live lowercase 'sugar' series is the one used. Cost-weight percentages are null on every DEPENDS_ON_COMMODITY sugar edge, so margin impact in basis points cannot be computed without inventing a number.

Shock type

price

When it plays out

Immediate

Mills continue to trade higher on the price move; sugar-consuming food and beverage names underperform.

Medium term

The duty-free 1-million-tonne import window and the next crushing season from October are the two things that can break the price; if imports land in volume before the festive peak passes, the rally reverses.

Short term

The government's response to ISMA's stock-limit request is the swing factor - it has already tightened limits twice, on 28 July and 20 August, and each tightening lifted the mills.

Other sectors it reaches

  • {"causal_chain":"Higher sugar prices raise dessert, bakery, beverage and sauce costs for restaurants; festive demand may limit immediate pass-through, compressing gross margins before menu repricing catches up.","direction":"negative","example_tickers":["JUBLFOOD","DEVYANI","WESTLIFE"],"magnitude":"medium","notes":"Most exposed where sweetened beverages, desserts and bakery items are meaningful mix.","sector":"Hotels, Restaurants \u0026 QSR","time_horizon":"1_to_4_weeks"}
  • {"causal_chain":"Tighter sugar and molasses availability can lift molasses/ENA costs; integrated distillers may manage better while standalone beverage alcohol players face input inflation.","direction":"mixed","example_tickers":["UNITDSPR","UBL","GLOBUSSPR"],"magnitude":"medium","notes":"Impact depends on molasses versus grain-based alcohol sourcing and ability to pass through costs.","sector":"Alcoholic Beverages \u0026 Distilleries","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Higher sugar and ethanol economics improve mill cash flows and may revive capex for distilleries, boilers, evaporation systems and process equipment.","direction":"positive","example_tickers":["PRAJIND","ISGEC","TRIVENI"],"magnitude":"medium","notes":"Order visibility improves if mills expect sustained ethanol or sugar profitability.","sector":"Capital Goods - Ethanol \u0026 Sugar Equipment","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Stronger cane economics can support cane acreage, farmer spending on crop protection, nutrients and irrigation-linked inputs in cane-growing regions.","direction":"positive","example_tickers":["COROMANDEL","UPL","PIIND"],"magnitude":"small","notes":"Second-order benefit; weather and government cane pricing matter more than spot sugar alone.","sector":"Fertilizers \u0026 Agri Inputs","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Higher cane realization and mill payments can improve rural cash flows in sugar belts, supporting tractor, two-wheeler and farm equipment demand.","direction":"positive","example_tickers":["M\u0026M","ESCORTS","HEROMOTOCO"],"magnitude":"small","notes":"Most relevant in Uttar Pradesh, Maharashtra and Karnataka rural demand channels.","sector":"Farm Equipment \u0026 Rural Autos","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Sugar inflation raises basket prices and may hurt consumer spending on discretionary grocery categories; retailer margins can be pressured if price increases lag procurement costs.","direction":"negative","example_tickers":["DMART","TRENT","VMM"],"magnitude":"small","notes":"Staple inflation can lift nominal sales but reduce volume mix and discretionary add-ons.","sector":"Organized Retail \u0026 Food Retail","time_horizon":"1_to_4_weeks"}
  • {"causal_chain":"Potential stock-limit cuts and anti-hoarding enforcement can force inventory movement from traders to mills, wholesalers and retail channels, increasing short-term freight and warehouse churn.","direction":"positive","example_tickers":["TCI","VRLLOG","TCIEXP"],"magnitude":"small","notes":"Benefit is likely tactical and volume-related, not a structural margin driver.","sector":"Logistics \u0026 Warehousing","time_horizon":"immediate"}
  • {"causal_chain":"Higher sugar and broader food inflation can squeeze household budgets during the festive season, reducing spend on discretionary categories if inflation expectations rise.","direction":"negative","example_tickers":["TITAN","PAGEIND","BATAINDIA"],"magnitude":"small","notes":"Macro spillover rather than direct input-cost exposure; strongest if sugar spike feeds CPI concerns.","sector":"Consumer Discretionary","time_horizon":"1_to_4_weeks"}
  • {"causal_chain":"Improved sugar mill profitability can ease working-capital stress and farmer payment cycles, but regulatory stock controls or price intervention could reverse cash-flow gains.","direction":"mixed","example_tickers":["SBIN","CANBK","AUBANK"],"magnitude":"small","notes":"Credit effect is indirect; watch mill receivables, cane arrears and government intervention.","sector":"Banks \u0026 NBFCs with Rural/Agri Exposure","time_horizon":"1_to_6_months"}

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

11 Sep 2026unspecified₹2.5
12 Sep 2025unspecified₹2.5
15 Sep 2023unspecified₹2.5
15 Sep 2022unspecified₹2

Splits, bonuses & buybacks

  • daily-prices repair: 8 rows from NSE's archive (replace 0, delete 1, insert 7), 2016-10-30..2026-02-01 (docs/flat_day_repair.md)1× · 30 Oct 2016

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.