Vindhya Telelinks Limited
NSE: VINDHYATELCivil Construction
Share price
₹2,776.70
-1.19% close of 8 Oct 2026
Business score
How strong the business is, in one number. The parts behind it are in Pro.
46
out of 100 · worked out 8 Oct 2026
Your ratios
The numbers you want to see first. Tap Edit to change them.
Market cap
₹3,332 Cr
P/E ratio
14.1
P/B ratio
0.8
ROCE
8.2%
ROE
5.3%
Dividend yield
0.2%
Price & valuation chart
How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.
Answers
Simple answers to the questions investors ask most, from the company's own numbers.
How fast it has been growing
Our sales figures for this company step up at Sep 2006 and we hold nothing that says why, so we cannot honestly quote a growth rate across it.
Whether it grew faster than its sector
Our sales figures for this company step up at Sep 2006 and we hold nothing that says why, so there is no honest growth rate of its own to set against its sector.
Room to re-rate, or risk of de-rating
At 14.1× earnings against a market that pays 23.9× across 2199 companies we can price. Its own industry sits at 29.2×, across 5 companies. It is against its own five-year median of 10.0×, the 94th percentile of its own range.
Whether growth justifies the valuation
Priced at 2.4 times its growth rate, on earnings growth of 6%.
| Profit growth | Price per ₹1 profit | Per 1% growth | |
|---|---|---|---|
| Vindhya Telelinks Limited — this one | 6%/yr | 14.1× | ₹2.4 |
| Rail Vikas Nigam Limited | -13%/yr | 43.4× | — |
| Kalpataru Projects International Limited | 36%/yr | 21.4× | ₹0.60 |
| IRB Infrastructure Developers Limited | 8%/yr | 21.6× | ₹2.7 |
| NBCC (India) Limited | 13%/yr | 29.2× | ₹2.2 |
| Cemindia Projects Limited | 68%/yr | 32.2× | ₹0.47 |
Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
How it compares with its peers
Against companies the exchange files under the same label (Civil Construction), it ranks 63 of 89 on returns, 15 of 84 on growth, 73 of 90 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
What makes it hard to beat — and is that still true?
No durable advantage shows in the numbers: it earns 8.2% on capital, ahead of 29% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
Whether its growth pays for itself
No — Over the last five years the business itself consumed ₹92 crore of cash before any plant spend, funded mostly borrowed — borrowings rose from ₹571 crore to ₹1435 crore. And the profit is not backed by cash: it reported a profit over 12 years and consumed cash from the business. Its cash comes back faster than it used to: it went from being waiting 230 days for its cash to waiting 123 days for its cash.
Profit reality check
Is the profit real cash? Simple checks on the accounts. Facts only, not advice.
5 of 9 checks clear · 56%
Latest result · Q1 FY27
What the last results showed. Whether management kept its word is in Pro.
Profit up 28% to ₹76 crore even as revenue fell 21%
Announced 7 Aug 2026 · Consolidated · Unaudited
Revenue
₹719 Cr
Revenue vs last year
-20.8%
Revenue vs last quarter
-28.8%
Net profit
₹76 Cr
Profit vs last year
+28.3%
Profit vs last quarter
-26.5%
Net margin
10.5%
EPS
₹63.85
Checklist before you investPRO
Points for and against, in one list.
Key numbers & peers
The main numbers grouped by topic, and how the company compares with similar ones.
Price
- Market cap
- ₹3,332 Cr
- Prev close
- ₹2,776.70
- 52w High
- ₹2,953
- 52w Low
- ₹964
- Enterprise value
- ₹4,727 Cr
- Beta
- 1.4
- Price CAGR 1y
- 105.0%
- Price CAGR 3y
- 8.0%
- Price CAGR 5y
- 18.0%
- Price CAGR 10y
- 16.0%
Ratios
- Return on assets
- 2.6%
- PEG ratio
- 2.3
- P/E ratio
- 14.1
- P/B ratio
- 0.8
- EV / EBITDA
- 19.2
- Industry P/E
- 15.6
- ROCE
- 8.2%
- ROCE 5y average
- 8.6%
- ROE
- 5.3%
- Debt / Equity
- 0.3
- Interest coverage
- 2.9
- Dividend yield
- 0.2%
- ROE 3y average
- 6.0%
- ROE last year
- 5.0%
Annual P&L
- Annual revenue
- ₹3,593 Cr
- Annual profit
- ₹220 Cr
- Operating margin
- 6.0%
- Net profit margin
- 6.1%
- EBITDA margin
- 6.2%
- Sales growth 3y
- 7.4%
- Sales growth 5y
- 19.1%
- Profit growth 3y
- 6.0%
- Profit growth 5y
- -4.0%
- EPS
- ₹186
- Sales growth TTM
- -18.0%
- Profit growth TTM
- 0.0%
- Dividend payout
- 3.0%
Quarter P&L
- Sales latest quarter
- ₹719 Cr
- Profit latest quarter
- ₹76 Cr
- YoY quarterly sales growth
- -20.8%
- YoY quarterly profit growth
- 22.6%
- OPM latest quarter
- 11.8%
Balance Sheet
- Book Value
- ₹3,504
- Face Value
- ₹10.0
- Total debt
- ₹1,435 Cr
- Total cash
- ₹40 Cr
- Borrowings
- ₹1,435 Cr
- Reserves / Equity
- 349.4
Cash Flow
- Operating cash flow
- -₹160 Cr
- Free cash flow
- -₹208 Cr
- FCF yield
- -10.8%
- Net cash flow
- -₹73 Cr
Shareholding
- Promoter holding
- 43.5%
- FII holding
- 1.4%
- DII holding
- 8.3%
- Public holding
- 46.8%
Peer comparison
| Company | Price ₹ | P/E | Mkt cap ₹ Cr | Div yield % | Profit qtr ₹ Cr | Profit var % | Sales qtr ₹ Cr | Sales var % | ROCE % |
|---|---|---|---|---|---|---|---|---|---|
| Larsen & Toubro | 3,617.75 | 28.2 | 4,97,764 | 1.04 | 4,988.0 | 14.0 | 67,941.7 | 6.7 | 14.6 |
| Rail Vikas | 188.10 | 43.6 | 39,219 | 0.87 | 159.5 | 18.5 | 4,321.2 | 10.6 | 10.8 |
| Kalpataru Proj. | 1,407.40 | 21.6 | 24,035 | 0.75 | 311.5 | 45.1 | 6,408.0 | 3.8 | 18.3 |
| IRB Infra.Devl. | 17.59 | 21.5 | 21,245 | 0.87 | 306.3 | 51.3 | 2,137.3 | 1.8 | 7.5 |
| NBCC | 74.06 | 29.2 | 19,996 | 1.30 | 158.0 | 17.2 | 2,259.5 | -5.5 | 29.3 |
| Cemindia Project | 1,142.50 | 32.7 | 19,627 | 0.24 | 140.8 | 2.6 | 2,720.9 | 5.6 | 32.8 |
| Engineers India | 289.40 | 20.8 | 16,266 | 1.79 | 157.9 | 141.5 | 819.8 | -5.8 | 30.4 |
| Vindhya Telelink | 2,777.00 | 13.9 | 3,291 | 0.21 | 75.7 | 22.7 | 718.9 | -20.8 | 8.2 |
| Median | 125.10 | 15.8 | 613 | 0.00 | 10.6 | 17.7 | 171.9 | 11.0 | 15.5 |
Competes with: Cemindia Projects Limited, Central Mine Planning & Design Institute Limited, Engineers India Limited, GTL Infrastructure Limited, HFCL Limited, IRB Infrastructure Developers Limited, Indus Towers, Kalpataru Projects International Limited, Larsen & Toubro, NBCC (India) Limited, Pace Digitek Limited, Rail Vikas Nigam Limited, Suyog Telematics Limited
Quarterly results
Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.
| Line item | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 851 | 862 | 1,084 | 1,290 | 833 | 953 | 1,037 | 1,231 | 908 | 960 | 717 | 1,009 | 719 |
| Expenses | 780 | 802 | 1,008 | 1,202 | 784 | 905 | 972 | 1,143 | 847 | 887 | 699 | 939 | 634 |
| Material Cost | 998 | 751 | 743 | 738 | 762 | 455 | |||||||
| Change in Inventories | 46 | 5.87 | 50 | -130 | 86 | 98 | |||||||
| Purchases of Stock-in-Trade | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Employee Cost | 49 | 48 | 54 | 59 | 48 | 46 | |||||||
| Other Expenses | 49 | 42 | 40 | 33 | 43 | 36 | |||||||
| Operating Profit | 71 | 60 | 75 | 88 | 49 | 48 | 65 | 88 | 60 | 72 | 18 | 71 | 85 |
| OPM % | 8.34 | 6.98 | 6.95 | 6.84 | 5.89 | 5.03 | 6.27 | 7.15 | 6.66 | 7.54 | 2.47 | 7 | 12 |
| Other Income | 33 | 28 | 46 | 87 | 15 | 12 | 19 | 98 | 59 | 47 | 26 | 118 | 66 |
| Exceptional items (within Other Income) | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Interest | 20 | 22 | 23 | 24 | 18 | 24 | 26 | 33 | 32 | 38 | 40 | 45 | 42 |
| Depreciation | 5 | 6 | 7 | 6 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 6 | 7 |
| Profit before tax | 79 | 61 | 92 | 145 | 40 | 30 | 52 | 148 | 83 | 77 | -1 | 137 | 101 |
| Tax % | 25 | 23 | 25 | 25 | 26 | 19 | 25 | 26 | 25 | 23 | 12 | 26 | 25 |
| Net Profit | 59 | 47 | 69 | 108 | 29 | 24 | 39 | 110 | 62 | 59 | -1 | 102 | 76 |
| EPS in Rs | 50 | 39 | 58 | 91 | 25 | 21 | 33 | 93 | 52 | 50 | -0.88 | 86 | 64 |
| Diluted EPS in Rs | 93 | 49 | 50 | -0.88 | 87 | 64 |
Profit & loss
Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.
| Line item | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 685 | 1,016 | 998 | 1,343 | 2,095 | 1,883 | 1,502 | 1,324 | 2,900 | 4,088 | 4,054 | 3,593 | 3,405 |
| Expenses | 582 | 844 | 869 | 1,165 | 1,756 | 1,623 | 1,293 | 1,164 | 2,619 | 3,792 | 3,796 | 3,372 | 3,159 |
| Material Cost | 3,460 | 2,993 | |||||||||||
| Change in Inventories | -23 | 11 | |||||||||||
| Purchases of Stock-in-Trade | 0 | 0 | |||||||||||
| Employee Cost | 182 | 209 | |||||||||||
| Other Expenses | 177 | 158 | |||||||||||
| Operating Profit | 102 | 172 | 128 | 177 | 339 | 260 | 209 | 160 | 281 | 297 | 259 | 221 | 245 |
| OPM % | 15 | 17 | 13 | 13 | 16 | 14 | 14 | 12 | 10 | 7 | 6 | 6 | 7 |
| Other Income | 27 | 26 | 125 | 81 | 124 | 222 | 243 | 177 | 57 | 192 | 136 | 243 | 257 |
| Exceptional items (within Other Income) | 0 | 0 | |||||||||||
| Interest | 35 | 54 | 41 | 47 | 76 | 97 | 78 | 57 | 73 | 88 | 102 | 152 | 165 |
| Depreciation | 11 | 14 | 13 | 13 | 20 | 21 | 23 | 22 | 18 | 24 | 23 | 21 | 23 |
| Profit before tax | 84 | 130 | 200 | 198 | 367 | 364 | 350 | 258 | 247 | 377 | 270 | 292 | 314 |
| Tax % | 11 | 31 | 15 | 23 | 25 | 35 | 23 | 25 | 25 | 25 | 25 | 25 | |
| Net Profit | 75 | 95 | 170 | 153 | 276 | 237 | 270 | 193 | 185 | 283 | 203 | 220 | 236 |
| EPS in Rs | 63 | 80 | 143 | 129 | 233 | 200 | 228 | 163 | 156 | 239 | 171 | 186 | 199 |
| Diluted EPS in Rs | 171 | 186 | |||||||||||
| Dividend Payout % | 8 | 7 | 5 | 8 | 5 | 5 | 4 | 1 | 10 | 6 | 9 | 3 |
Compounded growth
Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.
Compounded sales growth
- 10 years
- 13%
- 5 years
- 19%
- 3 years
- 7%
- TTM
- -18%
Compounded profit growth
- 10 years
- 9%
- 5 years
- -4%
- 3 years
- 6%
- TTM
- 0%
Stock price CAGR
- 10 years
- 16%
- 5 years
- 18%
- 3 years
- 8%
- 1 year
- 105%
Return on equity
- 10 years
- 8%
- 5 years
- 6%
- 3 years
- 6%
- Last year
- 5%
Balance sheet
What the company owns and what it owes, at the end of each year. ₹ crore.
| Line item | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
| Reserves | 389 | 479 | 1,673 | 2,084 | 2,381 | 2,400 | 2,869 | 3,225 | 3,400 | 3,961 | 4,074 | 4,193 |
| Borrowings | 310 | 326 | 276 | 471 | 832 | 892 | 733 | 571 | 668 | 493 | 1,168 | 1,435 |
| Other Liabilities | 222 | 268 | 460 | 620 | 1,049 | 1,423 | 1,408 | 1,226 | 1,989 | 2,320 | 2,469 | 2,723 |
| Minority Interest | 0 | 0 | ||||||||||
| Total Liabilities | 933 | 1,085 | 2,420 | 3,187 | 4,274 | 4,726 | 5,021 | 5,034 | 6,068 | 6,787 | 7,723 | 8,363 |
| Fixed Assets | 74 | 86 | 72 | 85 | 129 | 117 | 141 | 111 | 108 | 158 | 139 | 160 |
| CWIP | 1 | 0 | 16 | 5 | 0 | 19 | 0 | 1 | 24 | 1 | 1 | 5 |
| Investments | 165 | 201 | 1,349 | 1,686 | 1,805 | 2,180 | 2,645 | 3,013 | 3,060 | 3,618 | 3,650 | 3,763 |
| Other Assets | 694 | 798 | 984 | 1,411 | 2,340 | 2,410 | 2,236 | 1,910 | 2,877 | 3,010 | 3,933 | 4,434 |
| Total Assets | 933 | 1,085 | 2,420 | 3,187 | 4,274 | 4,726 | 5,021 | 5,034 | 6,068 | 6,787 | 7,723 | 8,363 |
Cash flows
Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.
| Line item | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -114 | 71 | 83 | -122 | -292 | 30 | 247 | 183 | 34 | 441 | -590 | -160 |
| Cash from Investing Activity | -5 | -36 | -11 | -25 | 5 | 20 | 3 | 38 | -30 | -41 | -5 | -21 |
| Cash from Financing Activity | 118 | -32 | -72 | 147 | 287 | -48 | -249 | -223 | 28 | -284 | 528 | 109 |
| Net Cash Flow | -1 | 3 | -1 | 0 | -1 | 2 | 0 | -1 | 32 | 116 | -67 | -73 |
| Free Cash Flow | -136 | 44 | 70 | -159 | -347 | -1 | 220 | 170 | -0 | 392 | -607 | -208 |
Ratios
How fast customers pay, how long stock sits, and how well capital earns — year by year.
| Line item | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 192 | 142 | 170 | 196 | 211 | 214 | 280 | 195 | 129 | 83 | 153 | 212 |
| Inventory Days | 92 | 104 | 915 | 850 | 2,354 | 559 | 776 | 907 | 2,000 | 722 | 651 | |
| Days Payable | 167 | 234 | 1,462 | 1,059 | 1,417 | 400 | 357 | 841 | 1,320 | 675 | 580 | |
| Cash Conversion Cycle | 117 | 12 | -377 | -14 | 211 | 1,151 | 439 | 615 | 196 | 763 | 200 | 283 |
| Working Capital Days | 100 | 72 | 96 | 100 | 121 | 153 | 192 | 230 | 136 | 87 | 100 | 123 |
| ROCE % | 19 | 25 | 17 | 11 | 15 | 14 | 12 | 8 | 8 | 11 | 8 | 8 |
Price trend
The price as a Renko brick chart: small moves drop out so the bigger path stands out.
Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.
Open interestPRO
Where option traders are positioned on this stock.
Industry numbers
The numbers that matter most in this industry, from the company's own filings.
1 when an audit qualification is filed as repetitive
0.00flag
2026-03-31
the company's own unlisted debt securities in default at period end
0.00cr
2026-06-30
the company's own loans / revolving facilities in default at period end (standalone filing)
0.00cr
2026-06-30
net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash
1,395inr_cr
2026-03-31
guarantees / comfort given for promoter, promoter group, directors and KMP
296cr
2026-03-31
loans outstanding to promoter, promoter group, directors and KMP (governance filing)
0.00cr
2026-03-31
security given for the borrowing of promoter, promoter group, directors and KMP
0.00cr
2026-03-31
FY revenue / permanent employees + workers, same basis (calc)
9,12,09,355inr
2026-03-31
News
News and filings about Vindhya Telelinks Limited. Open one to see why it matters.
No recent news for this company.
Supply chain
Who it buys from, sells to and competes with — as recorded in our map of company links.
Competes with
- Cemindia Projects Limited
- Central Mine Planning & Design Institute Limited
- Engineers India Limited
- GTL Infrastructure Limited
- HFCL Limited
- IRB Infrastructure Developers Limited
- Indus Towers
- Kalpataru Projects International Limited
- Larsen & Toubro
- NBCC (India) Limited
- Pace Digitek Limited
- Rail Vikas Nigam Limited
- Suyog Telematics Limited
Uses as raw material
- Bare optical fibre
- E-glass roving
- FRP rods (fibre-reinforced plastic strength member for OFC)
- Polyethylene / PBT polymer compounds (cable sheathing)
Depends on the price of
- Crude Oil Brent
- aluminium
- copper
Sells to
- Bharat Sanchar Nigam Ltd · Optical Fibre Cables, Copper Telecom Cables; BharatNet EPC turnkey projects
- Bharti Airtel · Optical Fibre Cables; EPC telecom infrastructure
- ITI Limited · EPC services / telecom infrastructure projects; cables
- Indian Railways · Railway signalling cables, quad cables, rolling-stock cables (Radox licensed tech), OFC
- Mahanagar Telephone Nigam Limited · Optical Fibre Cables, Copper Telecom Cables
- Ministry of Defence / Indian Army · specialised telecom cables
- NTPC Limited · Specialty / Solar PV cables; power EPC turnkey projects
- Reliance Industries · Optical Fibre Cables; EPC telecom infrastructure for Jio
- Steel Authority of India · Telecom / Instrumentation cables
- Tamil Nadu Power Distribution Utility · EPC - turnkey power distribution project
- UP Jal Jeevan Mission (State Water & Sanitation Mission) · EPC - water/sanitation pipeline infrastructure (FHTC household tap connections)
Buys from
- Jash Engineering Limited · water/wastewater & infra process equipment
- Rajnandini Metal Limited · Copper CCR rods and copper wires for telecom/power cable manufacture
About
What the company is, from our own records: where it sits, where it makes things, and what it is made of.
- Sector
- Construction
- Industry
- Civil Construction
- Classification
- Construction › Civil Construction
- ISIN
- INE707A01012
Business segments
- Engineering, Procurement & Construction (EPC) · 76%
- Cables · 24%
Plants
- Udyog Vihar Manufacturing Complex · Rewa, Madhya Pradesh
News impact
Big market events that reach Vindhya Telelinks Limited, and how the effect spreads.
15 Sept, 05:00 IST · Market event · medium impact
HFCL raises capex to Rs 1,800 crore for optical fibre expansion
Cable maker HFCL will spend Rs 1,800 crore expanding fibre-optic capacity for 5G and rural internet — good intent, but the stock is under trading curbs.
Who it hits first
- HFCL commits Rs 1,800cr to fibre capacity — growth intent for 5G and BharatNet cycles.
- ASM stage 4 caps both HFCL and Sterlite Tech moves mechanically.
- Fibre peers (Vindhya) get sentiment read-across on cycle validation.
Who may gain
- BharatNet cable suppliers if tender flow follows capacity bets.
Along the supply chain
Downstream
Telcos and BharatNet gain future domestic fibre supply; no near-term change.
Upstream
Preform and glass suppliers see future order visibility improve slightly.
Where demand moves
Business
No immediate demand change — capacity comes in 1-2 years; sentiment lifts the fibre tape now.
Capital
Money can barely express the view: ASM curbs freeze the two purest plays.
How it spreads across sectors
Capital Goods
Cable-equipment makers share the sentiment halo.
Telecommunication
Fibre-capex validation; ASM freezes the trade.
When it plays out
Immediate
Fibre names firm 1-2% within ASM bands; Vindhya freer to move.
Medium term
Fibre demand from 5G densification and exports fills the new lines — or strands them.
Short term
BharatNet tender awards decide whether capacity bets were early or right.
Dividends, splits & big trades
Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.
Dividends
| 27 Jul 2026 | unspecified | ₹6 |
|---|---|---|
| 4 Sep 2025 | unspecified | ₹16 |
| 26 Jul 2024 | unspecified | ₹15 |
| 4 Sep 2023 | unspecified | ₹15 |
| 15 Sep 2022 | unspecified | ₹10 |
| 15 Sep 2021 | unspecified | ₹10 |
| 10 Aug 2020 | unspecified | ₹10 |
| 26 Jul 2019 | unspecified | ₹12 |
Splits, bonuses & buybacks
- daily-prices repair: 9 rows from NSE's archive (replace 1, delete 1, insert 7), 2016-10-30..2026-02-01 (docs/flat_day_repair.md)1× · 30 Oct 2016
Documents
Annual reports, results presentations and earnings calls, straight from the source.
- Annual report · 2025-2610 Jul 2026
Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.