Fin Cascade

Prices as of 8 Oct 2026 close · Not investment advice

Yatra Online Limited

NSE: YATRATour, Travel Related Services

Share price

₹96.10

-5.40% close of 8 Oct 2026

Market cap ₹1,538 CrP/E 45.2

Business score

How strong the business is, in one number. The parts behind it are in Pro.

63

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹1,538 Cr

P/E ratio

45.2

P/B ratio

1.8

ROCE

7.2%

ROE

6.2%

Dividend yield

0.0%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 8 Oct 2026 close52-week high ₹191.3452-week low ₹90.38

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Sales grew 9.3% over the past year, and 45.5% a year over its longer record. Meanwhile what it keeps of every 100 rupees of sales slipped from 9.3% to 7.0% over the last three years.

Whether it grew faster than its sector

It grew 45.5% a year against a sector median of 13.9% — 31.6 percentage points faster.

Room to re-rate, or risk of de-rating

Too little price history yet to compare it with its own past.

Whether growth justifies the valuation

Priced at 0.5 times its growth rate, on earnings growth of 89%.

Profit growthPrice per ₹1 profitPer 1% growth
Yatra Online Limited — this one89%/yr45.2×₹0.51
Indian Railway Catering & Tourism12%/yr26.1×₹2.2
TBO Tek Limited19%/yr68.1×₹3.6
BLS International Services Limited49%/yr12.5×₹0.25
Waterways Leisure Tourism Limited—128.6×—
Le Travenues Technology Limited40%/yr77.9×₹1.9

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Tour, Travel Related Services), it ranks 6 of 8 on returns, 1 of 7 on growth, 5 of 8 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

No durable advantage shows in the numbers: it earns 7.2% on capital, ahead of 25% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

No — Over the last five years the business itself consumed ₹391 crore of cash before any plant spend, funded from lenders and shareholders. It has not made a profit over 8 years.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

5 of 9 checks clear · 56%

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Profit all but wiped out as costs for the new Middle East contract landed ahead of its revenue

Announced 12 Aug 2026 · Consolidated · Unaudited

Revenue

₹188 Cr

Revenue vs last year

-10.4%

Revenue vs last quarter

-0.6%

Net profit

₹0 Cr

Profit vs last year

-97.9%

Profit vs last quarter

-95.9%

Net margin

0.2%

EPS

₹0.02

Earnings call transcript · 13 Aug 2026

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹1,538 Cr
Prev close
₹96.10
52w High
₹202
52w Low
₹89.9
Enterprise value
₹1,550 Cr
Beta
1.4
Price CAGR 1y
-37.0%
Price CAGR 3y
-10.0%
Price CAGR 5y
—
Price CAGR 10y
—

Ratios

Return on assets
3.5%
PEG ratio
0.5
P/E ratio
45.2
P/B ratio
1.8
EV / EBITDA
22.2
Industry P/E
43.9
ROCE
7.2%
ROCE 5y average
4.6%
ROE
6.2%
Debt / Equity
0.1
Interest coverage
4.8
Dividend yield
0.0%
ROE 3y average
4.0%
ROE last year
6.0%

Annual P&L

Annual revenue
₹1,007 Cr
Annual profit
₹47 Cr
Operating margin
8.0%
Net profit margin
4.7%
EBITDA margin
7.9%
Sales growth 3y
38.4%
Sales growth 5y
51.8%
Profit growth 3y
89.0%
Profit growth 5y
22.0%
EPS
₹3.0
Sales growth TTM
9.0%
Profit growth TTM
-29.0%
Dividend payout
0.0%

Quarter P&L

Sales latest quarter
₹188 Cr
Profit latest quarter
₹0 Cr
YoY quarterly sales growth
-10.4%
YoY quarterly profit growth
-97.9%
OPM latest quarter
6.6%

Balance Sheet

Book Value
₹51.9
Face Value
₹1.0
Total debt
₹103 Cr
Total cash
₹91 Cr
Borrowings
₹103 Cr
Reserves / Equity
50.9

Cash Flow

Operating cash flow
₹76 Cr
Free cash flow
₹31 Cr
FCF yield
1.2%
Net cash flow
-₹21 Cr

Shareholding

Promoter holding
62.7%
FII holding
5.0%
DII holding
11.3%
Public holding
21.1%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
I R C T C449.9026.135,9921.93329.9-0.21,369.518.146.1
TBO Tek1,668.4067.318,1170.0083.447.1925.881.118.3
BLS Internat.216.4512.68,9121.13201.611.2890.525.329.8
Waterways Leisur103.10186.07,4640.0022.8-34.5190.17.864.0
Le Travenues153.9077.56,7880.0034.270.3356.812.96.8
Thomas Cook (I)98.8020.74,6470.5063.7-0.02,091.9-13.114.9
Easy Trip Plann.5.822,3190.00-11.7-964.4134.718.40.6
Yatra Online96.5544.11,5150.000.3-97.9187.9-10.47.2
Median153.9035.74,6470.0022.8-0.2190.17.818.2

Competes with: BLS International Services Limited, Easy Trip Planners Limited, Indian Railway Catering & Tourism, Le Travenues Technology Limited, TBO Tek Limited, Thomas Cook (India) Limited, Waterways Leisure Tourism Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales11094110108101236235219210351257189188
Expenses9410310710496227222202187327234178175
Material Cost000000
Change in Inventories000000
Purchases of Stock-in-Trade000000
Employee Cost404041434346
Other Expenses162147286191135130
Operating Profit16-8.483.623.594.599.2014172324231112
OPM %15-9.013.283.334.553.895.777.80116.818.765.766.60
Other Income2.463.238.86118.297.906.059.595.595.050.99104.15
Exceptional items (within Other Income)000-3.7900
Interest6.286.175.584.252.442.372.163.272.442.173.554.394.62
Depreciation4.834.814.705.356.107.387.38109.159.87111111
Profit before tax7.33-162.205.394.347.35101317179.015.660.77
Tax %185.5552-3.346.910.680.69-146.38157.44-4557
Net Profit5.99-171.065.584.047.30101516148.348.200.34
EPS in Rs0.52-1.090.070.360.260.470.640.971.020.910.530.520.02
Diluted EPS in Rs0.971.020.910.530.520.02

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales8456731251983804227911,007985
Expenses1,004628148207344408747926915
Material Cost00
Change in Inventories00
Purchases of Stock-in-Trade00
Employee Cost148167
Other Expenses599759
Operating Profit-16046-23-93715448070
OPM %-197-18-4.50103.50687
Other Income30-31-27181726322221
Exceptional items (within Other Income)0-3.79
Interest161810102322101315
Depreciation626252281820314143
Profit before tax-207-66-112-2912-1354932
Tax %366537247-44
Net Profit-212-70-119-318-5374731
EPS in Rs-208-66-107-2.750.67-0.292.332.981.98
Diluted EPS in Rs2.332.98
Dividend Payout %00000000

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
—
5 years
52%
3 years
38%
TTM
9%

Compounded profit growth

10 years
—
5 years
22%
3 years
89%
TTM
-29%

Stock price CAGR

10 years
—
5 years
—
3 years
-10%
1 year
-37%

Return on equity

10 years
—
5 years
3%
3 years
4%
Last year
6%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital1011111111161616
Reserves22420211290158732768815
Borrowings11615161631788578103
Other Liabilities854511376383333384459400
Total Liabilities1,2048745615476811,2171,3211,333
Fixed Assets285236146112115123273282
CWIP8324481023
Investments00000000
Other Assets9116364134315621,0861,0381,029
Total Assets1,2048745615476811,2171,3231,336

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-409-43104-83-153-142-8976
Cash from Investing Activity-6413-21-8-14-231100-43
Cash from Financing Activity35832620138466-102-54
Net Cash Flow-115290-71-2993-91-21
Free Cash Flow-450-6097-93-168-169-11731

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days208133284358276389251194
Cash Conversion Cycle208133284358276389251194
Working Capital Days-104-84-335-279-57153167146
ROCE %1-21-714457

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters646464646464646464646363
FIIs9.344.5254.664.263.092.752.824.205.064.254.95
DIIs192424232221201913111211
Public6.796.616.988.379.6611131418192121
No. of Shareholders57,80435,52430,91533,85635,25338,31939,83140,12546,12545,44146,82549,971

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -40.7% (₹162.10 → ₹96.10)Brick size ₹4.54 (fixed)Bricks 71
₹150₹96.10Nov '25Jan '26Mar '26May '26Jul '26Sep '26
Price moved up one brickPrice moved down one brickLast close ₹96.10 on 8 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

12.00inr_cr

2026-03-31

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

FY revenue / permanent employees + workers, same basis (calc)

51,55,288inr

2026-03-31

News

News and filings about Yatra Online Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

distributes inventory for

  • Contracted hotels and homestays
  • Indian and international airlines

Buys from

Sells to

  • Bajaj Auto · Managed corporate travel services (air/hotel/cab)
  • Cipla · End-to-end corporate domestic travel services
  • IDFC First Bank · Managed corporate travel services (co-branded corporate portal)

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Consumer Services
Industry
Tour, Travel Related Services
Classification
Consumer Services › Tour, Travel Related Services
ISIN
INE0JR601024

Business segments

  • Hotel and Packages · 71%
  • Air Ticketing · 26%
  • Other services · 3%

News impact

Big market events that reach Yatra Online Limited, and how the effect spreads.

Who it hits first

  • Easy Trip Planners, which runs EaseMyTrip travel bookings, faces trouble as co-founder Nishant Pitti is chargesheeted in the Mahadev betting case.
  • The ED has provisionally frozen Rs 59.6 crore of shares in his demat account under anti-money-laundering law (PMLA).
  • The freeze creates investor worry about the founder and an overhang on EaseMyTrip shares, not a halt to bookings.

Who may gain

  • Rival online travel sites like Yatra and Ixigo could pick up flight and hotel bookings from wary EaseMyTrip users.
  • Thomas Cook, TBO Tek and other travel peers may see small share gains on sentiment.
  • EaseMyTrip shareholders lose as promoter overhang and the Rs 59.6 crore freeze weigh on the shares.

Along the supply chain

Downstream

No direct downstream link — EaseMyTrip lists no customers in this pack, and travelers shifting to rivals is a demand move, not a supply chain.

Upstream

No direct upstream link — EaseMyTrip lists no suppliers in this pack, and a promoter share freeze does not change airline or hotel supply.

Where demand moves

Business

Some travelers may shift flight and hotel bookings from EaseMyTrip to rivals like Yatra, Ixigo and Thomas Cook, a small business-demand move.

Capital

Investors are likely to avoid EaseMyTrip on governance worry and rotate spare travel exposure toward steadier peers.

How it spreads across sectors

Consumer Services

Online travel peers see only a small sentiment lift from possible booking shifts, with no broad impact on hotels, food or retail in Consumer Services.

When it plays out

Immediate

EaseMyTrip shares face selling on the chargesheet and freeze news; rivals see light sympathy bids.

Medium term

If the case drags or widens, EaseMyTrip discount persists; if ring-fenced to the founder, shares stabilize.

Short term

Court and ED next steps and any company distancing statement set whether the overhang grows or fades.

Who it hits first

  • EaseMyTrip faces ~10% pledge-supply overhang plus forced-sale risk on any margin call.
  • Small travel peers (Yatra, Ixigo, TBO) derate on sentiment contagion despite clean holdings.
  • Consumer-services small-caps broadly soften as promoter-finance headlines spook the tape.

Who may gain

  • Zero-pledge travel peers (Ixigo, Yatra, TBO) may attract rotation once the dust settles.

Along the supply chain

Downstream

Travelers and agents see zero impact; bookings, refunds and service run normally.

Upstream

No direct supply-chain link — a promoter-financing event, not an operations event.

Where demand moves

Business

No business-demand impact — travel bookings do not change on promoter financing; this is purely a share-supply event.

Capital

Money exits EaseMyTrip on overhang fears; trims small travel broadly; rotates to clean-holding peers on dips.

How it spreads across sectors

Consumer Services

Online-travel sub-segment derates on pledge contagion; wider consumer-services mood softens.

When it plays out

Immediate

EaseMyTrip down 3-6% on overhang; travel peers dip 1-3% on association.

Medium term

Pledge stays an overhang until released; company must grow into a derated multiple.

Short term

Shareholding filings confirm the final pledged tally; any release filing reverses part of the fall.

13 Sept, 04:28 IST · Market event · low impact

China Southern resumes India flights after six-year gap

China's biggest airline restarts Delhi flights after six years, a small positive for travel agents and hotels and mild competition for IndiGo.

ServicesConsumer Services

Who it hits first

  • TBO Tek, Yatra, EaseMyTrip: reopened China route adds bookable international inventory
  • Indian Hotels: inbound Chinese tourists support occupancy recovery
  • IndiGo: market growth offset by direct China Southern competition

Who may gain

  • Travel distributors and hotels on inbound recovery; airports on international footfall

Along the supply chain

Downstream

Travelers gain direct options; hotels and tour operators package inbound demand.

Upstream

Airlines and consolidators add China inventory to distribution pipes.

Where demand moves

Business

China-India seat supply returns, letting agents and hotels sell a market shut for six years.

Capital

Small-cap travel names get sentiment bid; no institutional rotation on one route.

How it spreads across sectors

Consumer Services

travel and hotels small positive

Services

aviation competition mildly negative for IndiGo

When it plays out

Immediate

Travel names edge up 1-2% on sentiment

Medium term

Visa thaw pace decides whether this becomes a real inbound cycle

Short term

Sep 21 inaugural loads show demand reality

Who it hits first

  • MakeMyTrip (Nasdaq: MMYT) - Goldman Sachs raised its price target to $84 on a positive growth outlook. MakeMyTrip is a US-listed ADR (not NSE/BSE-listed), so there is no direct Indian trading signal; in Neo4j it exists as a Company node with null ticker and null sector.

Who may gain

  • Listed Indian online-travel comparables via positive read-across on the Indian travel-demand theme: ixigo (IXIGO), Yatra Online (YATRA), Easy Trip Planners (EASEMYTRIP). Broader travel-demand proxies (IRCTC, TBO Tek, Indian Hotels) are mentioned in sector ripple but not signalled - a single broker note on a foreign peer is too thin to call trades on them.

Along the supply chain

Downstream

No listed downstream dependency - OTAs sell directly to retail travellers, who are the end consumers; there is no further corporate downstream link to trace for this event.

Upstream

Indian OTAs source inventory upstream from airlines (e.g. IndiGo, Air India) and hotels; a stronger travel-demand outlook lifts booking volumes that flow to these inventory suppliers, but the Goldman note is MakeMyTrip-specific and does not change Indian OTAs' supplier contracts or commissions.

Where demand moves

Business

A bullish read on Indian travel demand - the stated basis for Goldman's MakeMyTrip target - is mildly positive for listed Indian OTA booking volumes (ixigo, Yatra, EaseMyTrip). However, a single broker's price-target raise on a US-listed peer creates no new business demand for the Indian OTAs directly; their bookings, take-rates and supplier terms are unchanged.

Capital

Sentiment read-across may nudge incremental investor interest toward listed Indian OTA proxies as a way to play the same Indian-travel-demand theme. The effect is marginal given LOW severity and a foreign-peer, single-broker catalyst; no meaningful sector rotation is expected.

How it spreads across sectors

Consumer Services

Mild positive sentiment for listed online-travel and hospitality names (ixigo, Yatra, EaseMyTrip, IRCTC, TBO Tek, Indian Hotels) on the read-across that Indian travel demand is robust - the premise behind Goldman's MakeMyTrip target. Effect is marginal and sentiment-driven, not fundamental.

When it plays out

Immediate

MakeMyTrip's US-listed ADR likely reacts to the Goldman target; muted to no direct impact on Indian OTA peers at the open.

Medium term

Read-across fades unless corroborated by the Indian OTAs' own bookings and quarterly results; structural growth in Indian travel demand remains the real driver, independent of this broker note.

Short term

Listed Indian OTAs (ixigo, Yatra, EaseMyTrip) may see modest sentiment-driven interest if the strong-Indian-travel-demand narrative gains traction with domestic investors.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Splits, bonuses & buybacks

  • daily-prices repair: 8 rows from NSE's archive (replace 2, delete 1, insert 5), 2023-11-12..2026-02-01 (docs/flat_day_repair.md)1× · 12 Nov 2023

Bulk & block deals

DateWhoBought / soldSharesPrice
13 Aug 2026MANSI SHARE AND STOCK BROKING PRIVATE LIMITEDSELL11,63,915₹116.08
13 Aug 2026MANSI SHARE AND STOCK BROKING PRIVATE LIMITEDBUY11,35,035₹114.38
13 Aug 2026UNITY ASSOCIATESBUY9,94,128₹115.62
13 Aug 2026UNITY ASSOCIATESSELL69,128₹118.35
24 Apr 2026SSPL SECURITIES PRIVATE LIMITEDSELL10,00,000₹112.60

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.