Fin Cascade

Prices as of 9 Oct 2026 close · Not investment advice

Anupam Rasayan India Limited

NSE: ANURASSpecialty Chemicals

Share price

₹1,132.40

+3.16% close of 9 Oct 2026

Market cap ₹12,909 CrP/E 73.8

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 7 Oct 2026, the close above is 9 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

56

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹12,909 Cr

P/E ratio

73.8

P/B ratio

3.9

ROCE

7.4%

ROE

5.6%

Dividend yield

0.1%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 9 Oct 2026 close52-week high ₹1,376.0052-week low ₹1,064.70

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Sales grew 51.8% over the past year, and 20.4% a year over its longer record. Meanwhile what it keeps of every 100 rupees of sales slipped from 28.7% to 22.5% over the last four years.

Whether it grew faster than its sector

It grew 20.4% a year against a sector median of 10.2% — 10.2 percentage points faster.

Room to re-rate, or risk of de-rating

At 73.8× earnings it costs 3.1× the market, which pays 24.1× across 2199 companies we can price. Its own industry sits at 57.1×, across 5 companies. It is against its own five-year median of 77.7×, the 45th percentile of its own range.

Whether growth justifies the valuation

Its earnings are falling, so growth cannot justify the price.

Profit growthPrice per ₹1 profitPer 1% growth
Anupam Rasayan India Limited — this one-2%/yr73.8×—
Pidilite Industries25%/yr57.1×₹2.3
Gujarat Fluorochemicals Limited-24%/yr79.7×—
Navin Fluorine International Limited21%/yr52.6×₹2.5
Aether Industries Limited20%/yr96.9×₹4.8
Deepak Nitrite Limited-13%/yr27.6×—

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Specialty Chemicals), it ranks 50 of 73 on returns, 9 of 72 on growth, 14 of 73 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

No durable advantage shows in the numbers: it earns 7.4% on capital, ahead of 32% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

No — Over the last five years it made ₹484 crore of cash from the business but spent ₹1874 crore on plant and equipment, ₹1390 crore more than it made; the gap was from lenders and shareholders. And the profit is real: of every 100 rupees it reported over 8 years, about 57 arrived as cash. Its cash comes back faster than it used to: it went from being waiting 218 days for its cash to waiting 108 days for its cash.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

5 of 9 checks clear · 56%

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Sales up 35%, profit up only 6% as depreciation from the newly bought US business absorbed the gain

Announced 14 Aug 2026 · Consolidated · Unaudited

Revenue

₹655 Cr

Revenue vs last year

+34.8%

Revenue vs last quarter

+3.0%

Net profit

₹51 Cr

Profit vs last year

+6.7%

Profit vs last quarter

-8.5%

Net margin

7.8%

EPS

₹3.39

Earnings call transcript · 14 Aug 2026

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹12,909 Cr
Prev close
₹1,132.40
52w High
₹1,415
52w Low
₹1,048
Enterprise value
₹14,365 Cr
Beta
0.5
Price CAGR 1y
7.0%
Price CAGR 3y
9.0%
Price CAGR 5y
8.0%
Price CAGR 10y
—

Ratios

Return on assets
2.8%
PEG ratio
-36.9
P/E ratio
73.8
P/B ratio
3.9
EV / EBITDA
25.6
Industry P/E
31.9
ROCE
7.4%
ROCE 5y average
9.4%
ROE
5.6%
Debt / Equity
0.6
Interest coverage
2.7
Dividend yield
0.1%
ROE 3y average
5.0%
ROE last year
6.0%

Annual P&L

Annual revenue
₹2,365 Cr
Annual profit
₹222 Cr
Operating margin
22.0%
Net profit margin
9.4%
EBITDA margin
22.2%
Sales growth 3y
13.9%
Sales growth 5y
23.9%
Profit growth 3y
-2.0%
Profit growth 5y
19.0%
EPS
₹14.9
Sales growth TTM
52.0%
Profit growth TTM
42.0%
Dividend payout
10.0%

Quarter P&L

Sales latest quarter
₹655 Cr
Profit latest quarter
₹51 Cr
YoY quarterly sales growth
34.8%
YoY quarterly profit growth
6.3%
OPM latest quarter
24.8%

Balance Sheet

Book Value
₹290
Face Value
₹10.0
Total debt
₹1,867 Cr
Total cash
₹394 Cr
Borrowings
₹1,867 Cr
Reserves / Equity
28.0

Cash Flow

Operating cash flow
₹334 Cr
Free cash flow
-₹220 Cr
FCF yield
-2.9%
Net cash flow
₹135 Cr

Shareholding

Promoter holding
59.1%
FII holding
7.7%
DII holding
0.4%
Public holding
32.8%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Pidilite Inds.1,488.5057.31,51,6850.77883.528.24,551.621.331.0
Gujarat Fluoroch4,555.9080.849,8930.07219.021.41,588.024.09.6
Navin Fluo.Intl.8,490.0054.843,5450.18243.3107.71,045.144.121.0
Aether Industri.1,787.6098.923,7240.0062.828.0326.627.311.9
Deepak Nitrite1,553.9026.821,1980.48345.0207.52,577.636.411.4
Aarti Industries491.2534.217,8420.20155.0256.52,387.042.56.9
Atul5,999.5022.217,6600.50253.992.01,848.025.014.9
Anupam Rasayan1,165.1075.913,2650.1351.213.5655.034.87.4
Median367.3029.71,0980.2413.552.2175.326.413.8

Competes with: Aarti Industries Limited, Aether Industries Limited, Atul Limited, BASF India Limited, Deepak Nitrite Limited, Gujarat Fluorochemicals Limited, Navin Fluorine International Limited, Pidilite Industries

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales386392296401254294390500486731512636655
Expenses285285216308201214266356362596385498493
Material Cost283361425270386354
Change in Inventories-45-119513.89-54-69
Purchases of Stock-in-Trade01.96-1.96000
Employee Cost182017183165
Other Expenses1009710493136143
Operating Profit10110779935380124144124136127137162
OPM %26272723212732292619252225
Other Income12321262-46582313
Exceptional items (within Other Income)000000
Interest18202526222732313636354249
Depreciation19202021212229313132344356
Profit before tax77713658163459886376605670
Tax %3231283025109292324-1027
Net Profit52492640123154634857615651
EPS in Rs3.593.781.682.820.361.522.564.053.103.904.313.753.39
Diluted EPS in Rs4.063.103.934.313.753.39

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales5025298111,0741,6021,4751,4372,3652,535
Expenses4083946177691,1711,0941,0361,8401,972
Material Cost9371,442
Change in Inventories-332-119
Purchases of Stock-in-Trade00
Employee Cost7487
Other Expenses358431
Operating Profit93135194305431381401526563
OPM %192524282726282222
Other Income19112681030111726
Exceptional items (within Other Income)00
Interest244569316389112149162
Depreciation232952607180102140165
Profit before tax6672100222308242198254261
Tax %2426303130311913
Net Profit495370152217167160222225
EPS in Rs9.85117.041517128.491515
Diluted EPS in Rs8.5015
Dividend Payout %00771511910

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
—
5 years
24%
3 years
14%
TTM
52%

Compounded profit growth

10 years
—
5 years
19%
3 years
-2%
TTM
42%

Stock price CAGR

10 years
—
5 years
8%
3 years
9%
1 year
7%

Return on equity

10 years
—
5 years
6%
3 years
5%
Last year
6%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital5050100100107110110114
Reserves4325151,4731,6272,2652,6512,7403,188
Borrowings6948474238368221,0691,3731,867
Other Liabilities1462523013275847721,0452,843
Minority Interest2311,296
Total Liabilities1,3231,6642,2982,8913,7784,6025,2698,013
Fixed Assets6819771,1151,2021,4171,5012,1853,713
CWIP1911014344120609216114
Investments0001496767919
Other Assets4515861,1401,4962,1732,4242,8604,167
Total Assets1,3231,6642,2982,8913,7784,6025,2698,013

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity39951-17129259-30334
Cash from Investing Activity-250-178-193-412-523-392-330-820
Cash from Financing Activity206102416384371395223621
Net Cash Flow-619224-19914062-137135
Free Cash Flow-209-85-144-318232-644-440-220

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days8889929595143186148
Inventory Days277515530852483627876490
Days Payable105226215225167247348261
Cash Conversion Cycle260379408722410524715377
Working Capital Days5621168218153138160108
ROCE %9101113977

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters616161616161616159595959
FIIs109.138.077.1477.466.474.947.637.606.917.72
DIIs1.762.512.562.562.302.322.252.241.370.410.350.38
Public272728292929303232333433
No. of Shareholders61,12960,08957,62362,21863,86660,93857,47847,71148,78547,46943,47542,776

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year +3.0% (₹1,099.20 → ₹1,132.40)Brick size ₹34.34 (fixed)Bricks 24
₹1,100₹1,200₹1,300₹1,132Nov '25Feb '26May '26Aug '26
Price moved up one brickPrice moved down one brickLast close ₹1,132.40 on 9 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

exports as % of revenue

36.00

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

1,456inr_cr

2026-03-31

order book, Rs crore

18,000inr_cr

2026-06-30

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.12cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

FY revenue / permanent employees + workers, same basis (calc)

94,56,218inr

2026-03-31

News

News and filings about Anupam Rasayan India Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Uses as raw material

  • bromine
  • chloro-alkalies
  • hydrofluoric acid
  • metal catalysts
  • potassium fluoride
  • solvents

Sells to

  • Adama · agrochemical intermediates
  • Corteva · agrochemical intermediates (ex-DuPont crop protection)
  • Sumitomo Chemical · agrochemical intermediates (multi-year supply contracts)
  • Syngenta · agrochemical intermediates / active ingredients (long-term supply, Syngenta Asia Pacific)
  • UPL Limited · custom-synthesized agrochemical intermediates / active ingredients (long-term supply)

Buys from

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Chemicals
Industry
Specialty Chemicals
Classification
Chemicals › Specialty Chemicals
ISIN
INE930P01018

Plants

  • Jhagadia Unit 4 · Bharuch, Gujarat
  • Jhagadia Unit 5 · Bharuch, Gujarat
  • Sachin Unit 1 · Surat, Gujarat
  • Sachin Unit 2 · Surat, Gujarat
  • Sachin Unit 3 · Surat, Gujarat
  • Sachin Unit 6 · Surat, Gujarat
  • Vevoor Plant

News impact

Big market events that reach Anupam Rasayan India Limited, and how the effect spreads.

Who it hits first

  • Anupam Rasayan, a maker of specialty chemicals, has finished buying a controlling 48.2% of Bliss GVS Pharma, a drug maker, for Rs1,750 crore at Rs299 per share.
  • Bliss GVS shareholders who sold get cash at the deal price, and the stock should trade near Rs299 while the open offer settles.
  • Anupam shareholders now own a pharma business too, but the company spent a large sum and takes on more debt and integration work.

Who may gain

  • Bliss GVS Pharma selling shareholders receiving Rs299 per share
  • Bliss GVS Pharma minority holders if the new owner invests and grows the drug business
  • Advisers and brokers who earned fees on the Rs1,750 crore deal and open offer

Along the supply chain

Downstream

UPL, which buys from Anupam Rasayan, sees no change in supply or price from this ownership move, and Bliss GVS has no listed customers in the pack, so downstream flow is flat.

Upstream

Valiant Organics, which supplies materials to Anupam Rasayan, gets no new orders from this share deal — Anupam's factories run as before, so upstream demand is unchanged.

Where demand moves

Business

No new customer demand is created — the same chemicals and drugs are made and sold; only the owner of Bliss shares changes, so business demand flow is flat.

Capital

About Rs1,750 crore of capital flows from Anupam Rasayan to Bliss sellers through the share purchase, open offer, and market top-up, lifting near-term trading in both stocks.

How it spreads across sectors

Chemicals

Neutral — Anupam's cash exit for a pharma asset does not change chemical demand or prices for peers.

Healthcare

Mildly positive mood — a completed Rs299 control price can support small-drug-maker valuations, but no orders move.

When it plays out

Immediate

In 1–7 days both stocks trade on deal arithmetic, with Bliss near Rs299 and Anupam weighed by funding cost; Bliss ASM stage 4 curbs may mute moves.

Medium term

In 1–6 months Anupam must show Bliss earnings adding to group profit; if integration works the deal looks smart, if not the debt load drags.

Short term

In 1–4 weeks the open offer settlement and Anupam's funding details set the tone, with focus on debt taken and pledge levels.

Who it hits first

  • BLISSGVS — accretive open offer (typical 15-25% premium)
  • ANURAS — leverage rises, integration risk, cross-sector strategy questioned

Who may gain

  • BLISSGVS minority shareholders
  • Pharma M&A theme intermediaries (JMFINANCIL, MOTILALOFS)

Along the supply chain

Downstream

Bliss GVS distributors and pharmacy chains unchanged near-term

Upstream

No immediate supply-chain disruption; existing Bliss GVS suppliers (API vendors) continue

Where demand moves

Business

No direct supply-chain shock; pharma formulations capacity changes hands; competition unchanged in short-term

Capital

BLISSGVS minorities exit at premium; arbitrage funds enter pre-open-offer; ANURAS debt-funded deal capacity questioned by investors

How it spreads across sectors

Chemicals

Cross-sector diversification questioned; Anupam strategic shift narrative

Healthcare

M&A re-rating; small/mid-cap formulations names re-rate higher

codex additions

Commodity angle

Cc skip reason

no_commodity_link

When it plays out

Immediate

BLISSGVS gaps up +8-12% Monday; ANURAS opens -1 to -3%

Medium term

Integration execution — synergy realization, pharma play monetization

Short term

Open offer formal announcement triggers next premium leg

Other sectors it reaches

  • {"causal_chain":"Acquisition funding and open-offer financing can increase demand for acquisition debt, bridge loans, working-capital lines and refinancing; banks with mid-corporate exposure may see fee income, while credit risk rises if ANURAS leverage stretches.","direction":"mixed","example_tickers":["ICICIBANK","AXISBANK","HDFCBANK"],"magnitude":"small","notes":"Positive for lenders arranging debt; negative only if market worries about borrower leverage or sector-crossing execution risk.","sector":"Banks and corporate lenders","time_horizon":"immediate"}
  • {"causal_chain":"Large promoter stake sale plus open offer can lift advisory, merchant banking, broking and event-arbitrage activity; successful closure may revive expectations of more mid-cap pharma/chemical M\u0026A mandates.","direction":"positive","example_tickers":["JMFINANCIL","MOTILALOFS","IIFLSEC"],"magnitude":"medium","notes":"Most relevant for fee-based capital-market intermediaries rather than balance-sheet lenders.","sector":"Capital markets and investment banking","time_horizon":"immediate"}
  • {"causal_chain":"Debt-funded acquisition and post-deal capital-structure changes may trigger rating reviews, surveillance fees and broader investor focus on leverage discipline among mid-cap acquirers.","direction":"positive","example_tickers":["CRISIL","ICRA","CARERATING"],"magnitude":"small","notes":"Business impact is small, but the event reinforces monitoring demand around acquisition-led balance sheets.","sector":"Credit rating agencies","time_horizon":"1_to_4_weeks"}
  • {"causal_chain":"If Bliss GVS receives growth capital and stronger distribution support, formulation volumes can rise, increasing demand for tubes, laminates, bottles, foils and regulated packaging inputs.","direction":"positive","example_tickers":["EPL","UFLEX","POLYPLEX"],"magnitude":"small","notes":"Ripple depends on whether new owner accelerates exports and product launches.","sector":"Pharma packaging","time_horizon":"1_to_6_months"}
  • {"causal_chain":"A larger pharma platform may require stronger domestic and export logistics, warehousing, temperature-controlled handling and port-linked distribution, benefiting specialized supply-chain providers.","direction":"positive","example_tickers":["TCI","MAHLOG","VRLLOG"],"magnitude":"small","notes":"More relevant if Bliss GVS expands regulated-market or Africa/emerging-market shipments.","sector":"Logistics and cold-chain distribution","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Chemicals acquirer may look for backward integration or procurement synergies into APIs, excipients and intermediates; this can support demand expectations for Indian API suppliers and contract manufacturers.","direction":"positive","example_tickers":["DIVISLAB","LAURUSLABS","SUVENPHAR"],"magnitude":"medium","notes":"Strategic read-through is stronger than immediate earnings impact.","sector":"API and pharma intermediates","time_horizon":"1_to_6_months"}
  • {"causal_chain":"ANURAS moving into pharma can make investors reassess whether specialty chemical companies will pursue diversification, M\u0026A or healthcare-adjacent chemistry platforms; some may re-rate on optionality, others may de-rate on capital-allocation fears.","direction":"mixed","example_tickers":["AARTIIND","NAVINFLUOR","SRF"],"magnitude":"medium","notes":"The market may reward disciplined adjacency but punish unrelated diversification.","sector":"Specialty chemicals peers","time_horizon":"1_to_4_weeks"}
  • {"causal_chain":"Open-offer premium and control acquisition can raise benchmark valuations for niche formulation companies, especially export-facing or under-owned mid-caps that could become targets.","direction":"positive","example_tickers":["AJANTPHARM","GRANULES","NATCOPHARM"],"magnitude":"medium","notes":"M\u0026A scarcity premium may be most visible in smaller formulation names.","sector":"Domestic pharma formulations peers","time_horizon":"1_to_4_weeks"}
  • {"causal_chain":"If Bliss GVS gains stronger capital backing, it may push broader domestic reach, institutional sales and channel partnerships, increasing attention on listed pharmacy and distribution platforms.","direction":"positive","example_tickers":["MEDPLUS","APOLLOHOSP","MAXHEALTH"],"magnitude":"small","notes":"Indirect read-through; hospitals are weaker proxies than pharmacy/distribution exposure.","sector":"Healthcare distribution and pharmacy retail","time_horizon":"1_to_6_months"}

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

18 Sep 2026unspecified₹1.5
21 Jul 2025interim₹0.75
17 Sep 2024unspecified₹0.75
20 Nov 2023interim₹0.5
15 May 2023interim₹1.5
8 Feb 2023interim₹0.6
2 Sep 2022unspecified₹1
3 Aug 2022interim₹0.4

Splits, bonuses & buybacks

  • daily-prices repair: 8 rows from NSE's archive (replace 2, delete 1, insert 5), 2023-11-12..2026-02-01 (docs/flat_day_repair.md)1× · 12 Nov 2023

Bulk & block deals

DateWhoBought / soldSharesPrice
21 Sep 2026ASHAPURA COMMODITIESSELL15,02,130₹1,165.16
21 Sep 2026360 ONE PIPE FUNDBUY9,00,000₹1,165.00

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.