Fin Cascade
Get Android appGet iOS app

Prices as of 9 Oct 2026 close · Not investment advice

Dhampur Bio Organics Limited

NSE: DBOLSugar

Share price

₹141.33

+0.64% close of 9 Oct 2026

Market cap ₹933 CrP/E 37.3

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 8 Oct 2026, the close above is 9 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

43

out of 100 · worked out 9 Oct 2026

How the business score works

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹933 Cr

P/E ratio

37.3

P/B ratio

0.9

ROCE

5.0%

ROE

2.7%

Dividend yield

1.1%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 9 Oct 2026 close52-week high ₹141.3352-week low ₹69.44

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Sales grew 7.9% over the past year, and 0.2% a year over its longer record. Meanwhile what it keeps of every 100 rupees of sales slipped from 10.1% to 6.6% over the last four years.

Whether it grew faster than its sector

It grew 0.2% a year against a sector median of 9.9% — 9.8 percentage points slower.

Room to re-rate, or risk of de-rating

At 37.3× earnings it costs 1.5× the market, which pays 24.1× across 2199 companies we can price. Its own industry sits at 35.9×, across 4 companies. It is against its own five-year median of 20.5×, the 82nd percentile of its own range.

Whether growth justifies the valuation

Its earnings are falling, so growth cannot justify the price.

Profit growthPrice per ₹1 profitPer 1% growth
Dhampur Bio Organics Limited — this one-38%/yr37.3×—
Balrampur Chini Mills Limited10%/yr36.6×₹3.7
Triveni Engineering & Industries Limited-19%/yr19.8×—
Bajaj Hindusthan Sugar Limited45%/yr37.2×₹0.83
Shree Renuka Sugars Limited———
Bannari Amman Sugars Limited-2%/yr35.2×—

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Sugar), it ranks 18 of 26 on returns, 21 of 25 on growth, 20 of 26 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

No durable advantage shows in the numbers: it earns 5.0% on capital, ahead of 31% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

No — Over the last five years it made ₹371 crore of cash from the business but spent ₹684 crore on plant and equipment, ₹313 crore more than it made; the gap was from lenders and shareholders. And the profit is real: of every 100 rupees it reported over 6 years, about 124 arrived as cash (before interest, which is why it can exceed the profit). Its cash comes back faster than it used to: it went from being waiting 56 days for its cash to waiting 23 days for its cash.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

8 of 10 checks clear · 80%

How the profit check works

Latest result

What the last results showed. Whether management kept its word is in Pro.

Results are expected soon.

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹933 Cr
Prev close
₹141.33
52w High
₹145
52w Low
₹69.0
Enterprise value
₹1,957 Cr
Beta
0.7
Price CAGR 1y
71.0%
Price CAGR 3y
-7.0%
Price CAGR 5y
—
Price CAGR 10y
—

Ratios

Return on assets
1.1%
PEG ratio
-1.0
P/E ratio
37.3
P/B ratio
0.9
EV / EBITDA
15.8
Industry P/E
17.2
ROCE
5.0%
ROCE 5y average
7.0%
ROE
2.7%
Debt / Equity
1.0
Interest coverage
1.7
Dividend yield
1.1%
ROE 3y average
3.0%
ROE last year
3.0%

Annual P&L

Annual revenue
₹2,109 Cr
Annual profit
₹25 Cr
Operating margin
6.0%
Net profit margin
1.2%
EBITDA margin
6.3%
Sales growth 3y
-4.3%
Sales growth 5y
—
Profit growth 3y
-38.0%
Profit growth 5y
384.0%
EPS
₹3.8
Sales growth TTM
8.0%
Profit growth TTM
1042.0%
Dividend payout
40.0%

Quarter P&L

Sales latest quarter
₹533 Cr
Profit latest quarter
₹37 Cr
YoY quarterly sales growth
8.2%
YoY quarterly profit growth
—
OPM latest quarter
1.7%

Balance Sheet

Book Value
₹155
Face Value
₹10.0
Total debt
₹1,060 Cr
Total cash
₹36 Cr
Borrowings
₹1,060 Cr
Reserves / Equity
14.5

Cash Flow

Operating cash flow
₹220 Cr
Free cash flow
₹177 Cr
FCF yield
12.3%
Net cash flow
₹0 Cr

Shareholding

Promoter holding
50.8%
FII holding
0.3%
DII holding
0.8%
Public holding
47.1%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Balrampur Chini706.6040.314,9510.5044.2-14.41,636.86.19.3
Triven.Engg.Ind.245.1320.65,4021.123.7155.11,580.52.19.0
Bajaj Hindusthan21.0538.85,0320.00-184.8-6.41,126.0-9.83.1
Sh.Renuka Sugar22.784,8490.00-251.54.52,120.25.5-3.1
Bannari Amm.Sug.3,375.3034.84,2330.37-10.9-171.6172.5-58.88.8
Dalmia Bharat447.6517.73,6231.346.9-80.3848.2-9.88.2
Avadh Sugar937.5527.91,8771.070.2102.7779.38.76.8
Dhampur Bio140.2536.49311.0736.82.4532.98.25.0
Median94.8117.74740.090.3-23.7302.12.97.5

Competes with: Avadh Sugar & Energy Limited, Bajaj Hindusthan Sugar Limited, Balrampur Chini Mills Limited, Bannari Amman Sugars Limited, Dalmia Bharat Sugar and Industries Limited, Shree Renuka Sugars Limited, Triveni Engineering & Industries Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales583538280463467466464464492558486460533
Expenses543519284382434476448369484566444380524
Material Cost7451062059775265
Change in Inventories-502320444-262-421286
Purchases of Stock-in-Trade2120200.511.0481
Employee Cost272527303224
Other Expenses317312321343315454
Operating Profit4119-48133-1016969-843809
OPM %6.953.56-1.58187.05-2.093.43211.77-1.458.77171.68
Other Income2116511-11-61391552
Exceptional items (within Other Income)000000
Interest139618211610201914111416
Depreciation11101414121115161215151313
Profit before tax180-8541-35-1061-29-23266932
Tax %3288-282883-34-3226-24-323433-14
Net Profit130-6390-23-745-22-16174637
EPS in Rs1.910.01-0.855.940.02-3.52-1.036.75-3.31-2.412.556.975.54
Diluted EPS in Rs6.75-3.31-2.412.556.985.56

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales01,5642,4081,8641,8622,1092,036
Expenses01,3812,2031,7241,7271,9761,913
Material Cost1,3621,475
Change in Inventories-8.6582
Purchases of Stock-in-Trade3241
Employee Cost101113
Other Expenses1,0721,291
Operating Profit-0183205140135133124
OPM %1288766
Other Income08112022989
Exceptional items (within Other Income)-1.760
Interest0304145676354
Depreciation0314149545955
Profit before tax-0129135651641103
Tax %0211829638
Net Profit-010211146152584
EPS in Rs1772.213.7913
Diluted EPS in Rs2.213.80
Dividend Payout %0021365640

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
—
5 years
—
3 years
-4%
TTM
8%

Compounded profit growth

10 years
—
5 years
384%
3 years
-38%
TTM
1042%

Stock price CAGR

10 years
—
5 years
—
3 years
-7%
1 year
71%

Return on equity

10 years
—
5 years
6%
3 years
3%
Last year
3%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital666666666666
Reserves709812922945945960
Borrowings4038358101,0571,1621,060
Other Liabilities373287278244223235
Minority Interest00
Total Liabilities1,5512,0002,0772,3132,3982,322
Fixed Assets6316909091,0361,0761,131
CWIP7783613791
Investments000002
Other Assets9131,2321,1321,2631,2421,188
Total Assets1,5512,0002,0772,3132,3982,322

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-0-246368-101130220
Cash from Investing Activity0-124-209-166-145-42
Cash from Financing Activity0393-7817019-178
Net Cash Flow02381-983-0
Free Cash Flow-0-389158-245-15178

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days2523171111
Inventory Days341163288288231
Days Payable5433372926
Cash Conversion Cycle312154269270216
Working Capital Days5624332123
ROCE %1110545

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters505151515151515151515151
FIIs4.833.421.951.260.830.660.540.430.350.450.540.29
DIIs0.450.450.450.451.350.450.450.450.450.790.790.82
Public444647484748484848474747
Others000000000.880.880.901.02
No. of Shareholders53,82555,74654,29152,11850,56350,26349,69049,00548,05546,61745,14944,537

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year +73.3% (₹81.56 → ₹141.33)Brick size ₹6.97 (fixed)Bricks 15
₹80.00₹100₹120₹141Jan '26Jul '26
Price moved up one brickPrice moved down one brickLast close ₹141.33 on 9 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

1,024inr_cr

2026-03-31

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

FY revenue / permanent employees + workers, same basis (calc)

1,23,05,024inr

2026-03-31

News

News and filings about Dhampur Bio Organics Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Competes with

Uses as raw material

  • Bagasse (self-generated biomass for cogeneration boilers)
  • Cane syrup (direct ethanol feedstock)
  • Grain (dual-feed distillery feedstock)
  • Lime (calcium oxide / milk of lime)
  • Molasses (B-heavy, C-heavy and purchased levy molasses)
  • Sugarcane
  • Sulphur / sulphur dioxide (sugar clarification)

Depends on the price of

  • sugar
  • sugarcane

Sells to

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Fast Moving Consumer Goods
Industry
Sugar
Classification
Fast Moving Consumer Goods › Sugar
ISIN
INE0I3401014

Business segments

  • Sugar · 55%
  • Country Liquor · 34%
  • Bio Fuels & Spirits · 12%

Plants

  • Asmoli Integrated Plant
  • Mansurpur Plant

News impact

Big market events that reach Dhampur Bio Organics Limited, and how the effect spreads.

No recent market events reach this company.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

17 Jul 2026unspecified₹1.5
4 Jul 2025unspecified₹1.25
28 Jun 2024unspecified₹2.5
23 Jun 2023unspecified₹3.5

Splits, bonuses & buybacks

  • daily-prices repair: 8 rows from NSE's archive (replace 2, delete 1, insert 5), 2023-11-12..2026-02-01 (docs/flat_day_repair.md)1× · 12 Nov 2023

Insider trades

DisclosedWhoTypeSharesValue ₹ Cr
29 Sep 2026Sonitron Limited · Promoter GroupBUY41,1480.51
29 Sep 2026Sonitron Limited · Promoter GroupBUY30,0000.36
29 Sep 2026Sonitron Limited · Promoter GroupBUY13,8520.17
24 Sep 2026Sonitron Limited · Promoter GroupBUY10,0000.11
23 Sep 2026DBO Employee Welfare Trust · TrustBUY10,0000.11
21 Sep 2026DBO Employee Welfare Trust · TrustBUY10,0000.11
17 Sep 2026DBO Employee Welfare Trust · TrustBUY15,0000.17
17 Sep 2026DBO Employee Welfare Trust · TrustBUY10,0000.11
10 Sep 2026DBO Employee Welfare Trust · TrustBUY5,0000.06
5 Sep 2026DBO Employee Welfare Trust · TrustBUY5,0000.07

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.