Fin Cascade

Prices as of 8 Oct 2026 close · Not investment advice

Devyani International Limited

NSE: DEVYANIRestaurants

Share price

₹123.23

-4.46% close of 8 Oct 2026

Market cap ₹15,157 CrP/E —

Business score

How strong the business is, in one number. The parts behind it are in Pro.

45

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹15,157 Cr

P/E ratio

—

P/B ratio

9.9

ROCE

4.8%

ROE

-1.6%

Dividend yield

0.0%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 8 Oct 2026 close52-week high ₹167.8052-week low ₹94.59

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Sales grew 14.7% over the past year, and 30.4% a year over its longer record. Meanwhile what it keeps of every 100 rupees of sales slipped from 23.9% to 15.3% over the last four years.

Whether it grew faster than its sector

It grew 30.4% a year against a sector median of 13.9% — 16.5 percentage points faster.

Room to re-rate, or risk of de-rating

It has no earnings, so there is no price-to-earnings to compare.

Whether growth justifies the valuation

It has no earnings to weigh the price against.

Profit growthPrice per ₹1 profitPer 1% growth
Devyani International Limited — this one———
Jubilant Foodworks Limited8%/yr74.1×₹9.3
Travel Food Services Limited23%/yr32.3×₹1.4
WESTLIFE FOODWORLD LIMITED-64%/yr——
Restaurant Brands Asia Limited5%/yr——
Sapphire Foods India Limited———

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Restaurants), it ranks 5 of 9 on returns, 3 of 9 on growth, 5 of 9 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

No durable advantage shows in the numbers: it earns 4.8% on capital, ahead of 44% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

Yes — Over the last five years it made ₹3681 crore of cash from the business, spent ₹2101 crore on plant and equipment, and returned ₹74 crore to lenders and shareholders. It has not made a profit over 10 years.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

7 of 9 checks clear · 78%

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Revenue grew 16% and the Sapphire Foods merger is still targeted for the end of this financial year.

Announced 29 Jul 2026 · Consolidated

Revenue

₹1,581 Cr

Revenue vs last year

+16.5%

Revenue vs last quarter

+10.0%

Net profit

₹17 Cr

Profit vs last year

+667.0%

Net margin

1.1%

EPS

₹0.12

Earnings call transcript · 29 Jul 2026

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹15,157 Cr
Prev close
₹123.23
52w High
₹170
52w Low
₹91.6
Enterprise value
₹18,529 Cr
Beta
1.1
Price CAGR 1y
-22.0%
Price CAGR 3y
-16.0%
Price CAGR 5y
3.0%
Price CAGR 10y
—

Ratios

Return on assets
-0.6%
PEG ratio
—
P/E ratio
—
P/B ratio
9.9
EV / EBITDA
22.1
Industry P/E
53.4
ROCE
4.8%
ROCE 5y average
10.2%
ROE
-1.6%
Debt / Equity
2.5
Interest coverage
0.8
Dividend yield
0.0%
ROE 3y average
-3.0%
ROE last year
-2.0%

Annual P&L

Annual revenue
₹5,611 Cr
Annual profit
-₹43 Cr
Operating margin
15.0%
Net profit margin
-0.8%
EBITDA margin
15.3%
Sales growth 3y
23.2%
Sales growth 5y
37.7%
Profit growth 3y
—
Profit growth 5y
12.0%
EPS
₹-0.3
Sales growth TTM
15.0%
Profit growth TTM
31.0%
Dividend payout
0.0%

Quarter P&L

Sales latest quarter
₹1,581 Cr
Profit latest quarter
₹17 Cr
YoY quarterly sales growth
16.5%
YoY quarterly profit growth
750.0%
OPM latest quarter
16.1%

Balance Sheet

Book Value
₹12.5
Face Value
₹1.0
Total debt
₹3,833 Cr
Total cash
₹495 Cr
Borrowings
₹3,833 Cr
Reserves / Equity
11.5

Cash Flow

Operating cash flow
₹927 Cr
Free cash flow
₹486 Cr
FCF yield
1.4%
Net cash flow
₹310 Cr

Shareholding

Promoter holding
61.4%
FII holding
6.8%
DII holding
18.8%
Public holding
13.0%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Jubilant Food.460.6079.830,3920.26100.06.12,569.713.714.8
Devyani Intl.128.9815,9020.0017.1277.61,580.516.54.8
Travel Food1,189.6032.915,6680.86128.838.1452.220.642.4
Westlife Food586.409,1440.130.6-52.0735.611.96.3
Sapphire Foods215.032807.76,9110.0014.0880.0891.014.74.0
Restaurant Brand96.086,8420.00-33.032.4822.617.9-0.5
United Foodbrands687.652,6900.002.3118.8425.943.41.5
Median183.7279.84,7660.005.297.2439.117.96.3

Competes with: Coffee Day Enterprises Limited, Jubilant Foodworks Limited, Restaurant Brands Asia Limited, Sapphire Foods India Limited, Speciality Restaurants Limited, Travel Food Services Limited, United Foodbrands Limited, WESTLIFE FOODWORLD LIMITED

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales8478198431,0471,2221,2221,2941,2131,3571,3771,4411,4371,581
Expenses7216656979171,0061,0261,0811,0271,1511,1851,2101,2171,326
Material Cost381431443447447488
Change in Inventories000000
Purchases of Stock-in-Trade0.800.840.851.291.480.80
Employee Cost171201202217209230
Other Expenses474518539544559607
Operating Profit126154146130216196213186206192231220254
OPM %15191712181616151514161516
Other Income7-7514105913133-101819
Exceptional items (within Other Income)000-2200
Interest40424857636567706769707070
Depreciation808693126132139147152150155167182180
Profit before tax131910-3831-49-223-29-16-1523
Tax %112-8848292726190-2519-18-31-3225
Net Profit-2365-4922-5-8-172-24-11-1017
EPS in Rs0.100.280.08-0.060.250-0-0.120.03-0.18-0.08-0.080.12
Diluted EPS in Rs0.120.03-0.18-0.08-0.080.12

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,0121,0481,1111,3111,5161,1352,0842,9983,5564,9515,6115,835
Expenses1,0131,0081,0151,1061,2549451,6082,3412,9914,1124,7524,938
Material Cost1,5351,767
Change in Inventories00
Purchases of Stock-in-Trade3.914.45
Employee Cost710830
Other Expenses1,8912,160
Operating Profit-13996205262189476657565839860898
OPM %-0.103.709161717232216171515
Other Income-0823422131-31218333130
Exceptional items (within Other Income)0-22
Interest438834137161155129149189267278279
Depreciation8513755203223229221278391592670685
Profit before tax-129-17830-93-120-64123242413-57-37
Tax %11-312-2-26-9363154-25
Net Profit-130-18031-94-121-63155263-10-7-43-28
EPS in Rs-12-114.33-7.46-11-0.481.302.200.390.08-0.31-0.22
Diluted EPS in Rs0.08-0.31
Dividend Payout %00000000000

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
19%
5 years
38%
3 years
23%
TTM
15%

Compounded profit growth

10 years
6%
5 years
12%
3 years
—
TTM
31%

Stock price CAGR

10 years
—
5 years
3%
3 years
-16%
1 year
-22%

Return on equity

10 years
—
5 years
7%
3 years
-3%
Last year
-2%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital106106106106106115120120121121123
Reserves70-1933-176-295-25668509359741,419
Borrowings3483063714881,8321,3361,2541,5652,9063,1883,833
Other Liabilities1962022181,3902402193224509711,0571,375
Minority Interest308343
Total Liabilities7205967281,8071,8841,6682,2632,9854,9325,3396,750
Fixed Assets4914064451,5781,6351,3921,7562,4274,2164,6225,686
CWIP3815561214147151138
Investments00000000012
Other Assets1921742262182352625005437057121,054
Total Assets7205967281,8071,8841,6682,2632,9854,9325,3396,750

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity9091278301240451637766900927
Cash from Investing Activity-67-140-165-91-355-375-349-1,551-461-419
Cash from Financing Activity-3256-130-223142-58-283889-425-197
Net Cash Flow-97-18-132717510514310
Free Cash Flow21-49137202107158213305418486

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days56664544534
Inventory Days4539485257665252453534
Days Payable12712913912812917111998130105127
Cash Conversion Cycle-77-85-84-70-68-100-64-42-79-66-89
Working Capital Days-31-70-65-95-108-95-26-37-65-60-85
ROCE %-19157621618665

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters636363636363636361616161
FIIs131212121111109.426.555.776.136.81
DIIs8.238.5212141515171820191919
Public1616131111119.959.8612131313
No. of Shareholders2,64,7142,95,9033,34,0753,01,3762,68,1252,65,1842,56,3792,45,8272,38,1902,43,3632,52,9632,52,889

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -25.3% (₹165.00 → ₹123.23)Brick size ₹4.70 (fixed)Bricks 44
₹100₹140₹160₹123Nov '25Jan '26Mar '26May '26Jul '26Sep '26
Price moved up one brickPrice moved down one brickLast close ₹123.23 on 8 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

FY revenue / permanent employees + workers, same basis (calc)

22,39,199inr

2026-03-31

stores / outlets at period end

2,255count

2026-06-30

News

News and filings about Devyani International Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Uses as raw material

  • Cheese / dairy
  • Chicken
  • Coffee beans
  • Edible / palm oil
  • Flour (wheat)
  • Packaging materials

Depends on the price of

  • Palm Oil
  • coffee
  • dairy
  • poultry_and_meat
  • wheat

Buys from

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Consumer Services
Industry
Restaurants
Classification
Consumer Services › Restaurants
ISIN
INE872J01023

Plants

  • Devyani dedicated commissary
  • Devyani warehouse (corporate office)

News impact

Big market events that reach Devyani International Limited, and how the effect spreads.

30 Sept, 17:51 IST · Market event · medium impact

Cabinet approves 1-10% hike in rabi crops MSPs

The government raised guaranteed prices for winter crops like wheat, so farmers should earn more and village spending may rise, while makers of flour and foods using wheat may pay more.

FertilizersFast Moving Consumer Goods

Who it hits first

  • The Union Cabinet (central government's top decision body) raised minimum support prices (guaranteed floor prices the government pays farmers) for winter-sown rabi crops by 1–10%.
  • Wheat, the biggest rabi crop, now carries an MSP of Rs 2,610 per quintal (100 kg) against Rs 2,585 last season — about a 1% rise.
  • Farmers growing wheat earn a little more per bag sold to the government, while companies that buy wheat pay a little more for it.

Who may gain

  • Wheat farmers gain higher guaranteed prices on government purchases, lifting village incomes a notch.
  • Rural-facing sellers (foods, staples, farm inputs) benefit as fatter farm cheques support village spending.
  • Wheat buyers — biscuit makers, flour millers and restaurant chains — face slightly higher input costs instead of gains.

Along the supply chain

Downstream

Downstream, flour millers, biscuit and noodle makers, and pizza-and-burger chains buy the costlier wheat and choose between absorbing it or raising menu and pack prices.

Upstream

Upstream, farmers and grain handlers supply wheat at the new Rs 2,610 floor; fertilizer and seed sellers may see steadier demand as sowing looks better rewarded.

Where demand moves

Business

Two-way pull: small positive demand as higher farm incomes support rural food and staples volumes, offset by slightly higher wheat costs for millers, bakers and quick-service restaurants.

Capital

No sharp money rotation — a roughly 1% wheat price nudge is too small to re-rate staples or restaurant shares; investors watch margin notes in the next results.

How it spreads across sectors

Consumer Services

Mildly negative: restaurant chains pay more for dough, buns and coatings with no rural-demand offset.

Fast Moving Consumer Goods

Mixed: staples volumes gain from rural incomes while wheat-based margins face a small cost headwind.

Fertilizers

Mildly positive: a better wheat price outlook supports sowing interest and fertilizer demand, though the pack lists no fertilizer makers to size it.

Commodity angle

Commodity

wheat

Move series

wheat

Note

STEP 6.2 fired for wheat (MSP price shock; global wheat at 699.2 US cents/bushel, 1M -9.394%, move used -1.479%), but every dependent row carries null cost weight and null margin bps, so no commodity_impact_bps was copied to any signal.

Shock

price

Unit

US cents/bushel

When it plays out

Immediate

1–7 days: muted share moves; wheat-user margins seen a touch softer, rural-demand hopes a touch firmer.

Medium term

1–6 months: the rabi harvest at the new floor decides actual farm incomes and procurement volumes.

Short term

1–4 weeks: sowing data and management commentary show whether costs pass through to pack and menu prices.

Who it hits first

  • Dark stores (Blinkit, Instamart) face hygiene inspections and notices
  • Cloud kitchens supplying Swiggy/Zomato face licence scrutiny
  • Packaged-food labels face trademark and warning-label review

Who may gain

  • Organised QSR (Jubilant) with audited kitchens gains share on trust
  • Compliance-tech and testing labs gain business

Along the supply chain

Downstream

Consumers get safer food; delivery times may stretch on compliance checks.

Upstream

Food suppliers to dark stores face stricter vendor audits.

Where demand moves

Business

Platforms audit dark-store partners; cloud kitchens upgrade FSSAI licences; labelling reprints add one-time cost.

Capital

Money trims platform multiples on compliance drag and favours audited QSR operators.

How it spreads across sectors

Consumer Services

quick-commerce and cloud kitchens absorb audit and licence costs

When it plays out

Immediate

Platform stocks soften on enforcement headlines.

Medium term

Organised players pass audits and consolidate share from unorganised kitchens.

Short term

Watch notice-to-closure conversion and platform compliance disclosures.

12 Aug, 04:23 IST · Market event · medium impact

A deadly earthquake in Colombia halts the country's coffee exports as its main port and key highways shut, tightening world arabica supply

An earthquake in Colombia has stopped one of the world's biggest coffee exporters from shipping beans, which should push global coffee prices up - a cost worry for Indian instant-coffee maker CCL and for cafe chains, but also a boost for India's own coffee growers who sell into the same world market.

Fast Moving Consumer GoodsConsumer Services

Who it hits first

  • CCL Products buys green coffee beans as 58.05% of its cost base, the highest coffee exposure of any listed Indian company, so a world arabica squeeze raises its input bill.
  • Cafe and quick-service chains with coffee on the menu - Devyani through Costa Coffee, Westlife through McCafe - face a modest input-cost nudge.
  • Tata Consumer sits on both sides: it grows coffee on its own estates, which gains from higher world prices, and buys beans for Starbucks India and packaged coffee, which loses.

Who may gain

  • Indian coffee growers and exporters, because India is a net coffee exporter and a Colombian supply halt lifts the world price at which Indian beans are sold.
  • Tata Consumer's own plantation output, and unlisted or small-cap Indian estate companies selling into the same tightened market.
  • Vietnamese and Brazilian robusta suppliers, and the Indian buyers with contracts already locked in at pre-earthquake prices.

Along the supply chain

Downstream

CCL Products supplies instant coffee to private-label brands worldwide on cost-plus terms, so higher bean costs largely pass through to those customers rather than sticking to CCL. Cafe chains sit at the end of the chain and must choose between menu-price increases and absorbing the cost - and coffee is a small share of a menu dominated by burgers, chicken and pizza at Westlife and Devyani.

Upstream

The disruption is at origin - Colombian growers cannot get beans through the port or along the highways to ship them. Global roasters must re-source from Brazil, Vietnam and India, which raises freight demand on those routes and lifts farm-gate prices for Indian arabica and robusta growers in Karnataka and Kerala.

Where demand moves

Business

Coffee demand is unchanged - people still drink the same amount. Supply is what moved. Buyers who cannot get Colombian arabica bid for Brazilian, Vietnamese and Indian beans instead, so orders rotate toward those origins and Indian growers capture part of that redirected demand. Downstream, roasters and cafe chains either absorb the higher bean cost or raise menu prices; CCL Products is largely insulated because most of its sales are cost-plus private-label contracts that pass bean prices through to its customers.

How it spreads across sectors

Consumer Services

Cafe and quick-service chains face a modest coffee input-cost nudge that is small relative to their overall menu basket.

Fast Moving Consumer Goods

Green bean costs rise for instant-coffee processors and packaged-coffee brands, partly offset for those with owned plantation acreage.

Commodity angle

Commodity

coffee

Note

margin_impact_bps is 0 because the tracked coffee price reading of $323.90/lb is dated 11 August 2026 11:56 UTC and PREDATES the earthquake, so no price move exists to compute against. The ranker also reported commodity_move_resolved=false (the 0.20% move sits inside the +/-2% deadband), so the per-company signs are edge roles rather than verified move-derived directions.

Shock type

supply

When it plays out

Immediate

World arabica futures should firm as the export halt is priced in; the tracked price reading of $323.90/lb predates the earthquake and has not moved yet.

Medium term

If Colombian infrastructure repair runs long, buyers permanently diversify origin, which structurally helps Indian and Vietnamese growers. Roasters with existing hedges ride it out; those buying spot carry the cost into the next contract cycle.

Short term

How long the Colombian port and highways stay shut determines whether this is a two-week blip or a season-long supply problem. Watch Indian arabica farm-gate prices for the pass-through into grower realisations.

6 Aug, 04:31 IST · Market event · medium impact

Maharashtra and Gujarat both ban analogue (non-dairy) paneer, cheese and butter for one year, with jail terms for violators

Two of India's biggest states have banned fake, plant-oil versions of paneer, cheese and butter for a year, so buyers must switch to the real dairy product - that helps listed milk companies win volume, and nudges up the ingredient bill for restaurant chains that were using the cheap substitute.

Fast Moving Consumer GoodsConsumer Services

Who it hits first

  • Analogue paneer, cheese and butter made from vegetable fat cannot be sold in Maharashtra or Gujarat for one year, with jail terms for violators
  • Caterers, sweet shops, food processors and restaurants that used the cheaper substitute must switch to genuine dairy immediately
  • Organised dairies with real milk procurement - Parag Milk, Dodla, Heritage Foods, Hatsun - inherit that displaced volume
  • Restaurant chains that were using analogue product face a higher ingredient bill on cheese- and paneer-based menu items

Who may gain

  • Parag Milk Foods - its Go brand is a leading listed packaged cheese and paneer franchise in exactly these two states
  • Dodla Dairy and Heritage Foods - organised dairies with the procurement network to supply displaced volume
  • Hatsun Agro - large private dairy with the scale to absorb the shift
  • Organised food service generally - the ban removes a cost advantage that cheaper unorganised outlets enjoyed

Along the supply chain

Downstream

Downstream are the caterers, sweet-shop chains, hotels and quick-service restaurants that buy paneer and cheese in bulk. They must now pay the genuine-dairy price, so their ingredient cost rises on affected menu items. Because the rule applies to every operator equally, organised chains that already used certified dairy gain relative to unorganised outlets that were undercutting them on the substitute.

Upstream

The upstream of real dairy is raw milk from farmers, collected through village-level chilling centres. Forcing demand back onto genuine dairy raises raw-milk offtake, which supports farm-gate milk prices and helps the co-operative and private procurement networks. It simultaneously destroys demand for the imported palm and vegetable fats that analogue product is made from.

Where demand moves

Business

A block of demand that was being met by vegetable-fat imitation product is now legally forced back onto real milk. Whoever can procure, chill and deliver genuine paneer, cheese and butter into Maharashtra and Gujarat captures it. That favours dairies with existing procurement networks and cold chains over anyone who would have to build one. On the other side, the buyers of that displaced product - caterers, sweet shops and restaurant chains - pay more per kilogram, so the volume gain for dairies is a cost increase for food service.

Capital

This is a narrow, state-level regulatory event, so the capital flow is a small rotation within packaged foods towards pure-play dairy names and away from quick-service restaurant operators with high cheese and paneer intensity. It is not large enough to pull money in from outside the consumer sector.

How it spreads across sectors

Consumer Services

Restaurant chains face a higher ingredient bill on cheese and paneer items, offset by the loss of cheap unorganised competition

Fast Moving Consumer Goods

Volume shifts to organised dairies with real milk procurement; raw-milk offtake and farm-gate prices firm

When it plays out

Immediate

Distributors and caterers must clear analogue stock; organised dairies see enquiry volumes rise in the two states

Medium term

The ban runs for one year. If it is allowed to lapse the volume reverts; if it is made permanent or copied nationally it becomes a structural gain for organised dairy and a permanent cost step for food service

Short term

Watch whether other states follow - the value of this event scales almost entirely with how many states adopt the same rule

Who it hits first

  • Eternal (Zomato) faces a cap on how far it can keep raising the commission it charges restaurants, which is what its current valuation assumes it will do
  • Swiggy is the more exposed of the two because it is still losing money and was relying on higher take rates to reach breakeven
  • Neither loses orders immediately — Flipkart has not launched yet — so this is a repricing of the future, not of current revenue

Who may gain

  • Jubilant FoodWorks (Domino's) — a third platform competing for its listings gives it real bargaining power on the fees it pays
  • Devyani International and Sapphire Foods (KFC, Pizza Hut) and Westlife (McDonald's) — same fee relief, but all three are too weakly profitable for it to be actionable
  • Restaurant Brands Asia (Burger King) — same commission-relief channel

Along the supply chain

Downstream

Consumers are downstream and gain: three platforms competing means more discounting and lower delivery fees, at least during the land-grab phase. Payment processors and quick-commerce logistics providers handle more transactions across a wider set of platforms.

Upstream

Restaurants are the upstream supply for a food-delivery platform. A cheaper third channel means they list on more platforms rather than fewer, so upstream supply expands rather than shrinks — this is the mechanism that erodes each platform's exclusivity and pricing power. Packaging and cloud-kitchen suppliers see modestly higher volume as total delivered orders grow.

Where demand moves

Business

No orders move yet — Flipkart has not launched. What moves is bargaining power. Restaurants gain a third bidder for their listings, so the commission they pay drifts down and the discount funding they are asked to contribute drifts down with it. That saving lands with restaurant operators and is taken out of the aggregators' take rate. If Flipkart converts even a small share of orders after launch, delivery riders and dark-store capacity get bid for by three players instead of two, raising fulfilment cost across the industry.

Capital

Money rotates out of the two listed aggregators and, in principle, towards listed restaurant operators. In practice the restaurant chains here are too weakly profitable to absorb much of it, so most of the outflow is likely to leave the Consumer Services space entirely rather than rotate within it.

How it spreads across sectors

Consumer Services

Aggregator take rates capped; listed restaurant operators gain fee bargaining power

Services

Last-mile delivery labour gets bid for by a third large player, raising rider cost across the industry

When it plays out

Immediate

Eternal and Swiggy should open weaker on the headline. The comparable Rapido entry on 10 June 2025 knocked Eternal 3.3% over a week and Swiggy 1.6%.

Medium term

History says these entries fade: Eternal was 2.8% higher a month after the Rapido news and 8.5% higher a month after the ONDC push. Food delivery has repeatedly proved hard to enter because of rider-network density. The lasting question is whether Walmart's balance sheet makes Flipkart different from previous challengers.

Short term

Watch the actual launch around 15 August — city coverage, restaurant sign-ups and whether the 10% commission holds or is quietly supplemented by other charges. Watch too whether Eternal or Swiggy respond with their own fee cuts, which would confirm the pressure is real.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Splits, bonuses & buybacks

  • daily-prices repair: 8 rows from NSE's archive (replace 2, delete 1, insert 5), 2023-11-12..2026-02-01 (docs/flat_day_repair.md)1× · 12 Nov 2023

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.