Fin Cascade

Prices as of 9 Oct 2026 close · Not investment advice

Pilani Investment and Industries Corporation Limited

NSE: PILANIINVSInvestment Company

Share price

₹3,937.70

-0.27% close of 9 Oct 2026

Market cap ₹4,331 CrP/E —

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 8 Oct 2026, the close above is 9 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

37

out of 100 · worked out 9 Oct 2026

How the business score works

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹4,331 Cr

P/E ratio

—

P/B ratio

0.3

ROCE

1.4%

ROE

0.2%

Dividend yield

0.2%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 9 Oct 2026 close52-week high ₹5,809.5052-week low ₹3,892.30

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Our sales figures for this company step up at Sep 2019 and we hold nothing that says why, so we cannot honestly quote a growth rate across it.

Whether it grew faster than its sector

Our sales figures for this company step up at Sep 2019 and we hold nothing that says why, so there is no honest growth rate of its own to set against its sector.

Room to re-rate, or risk of de-rating

It has no earnings, so there is no price-to-earnings to compare.

Whether growth justifies the valuation

It has no earnings to weigh the price against.

Profit growthPrice per ₹1 profitPer 1% growth
Pilani Investment and Industries Corporation Limited — this one-50%/yr——
Jio Financial Services Limited293%/yr66.0×—
Aditya Birla Capital Limited-7%/yr24.8×—
Tata Investment Corporation Limited20%/yr70.9×₹3.5
Cholamandalam Financial Holdings Limited24%/yr10.0×₹0.42
TVS Holdings Limited40%/yr11.5×₹0.29

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Investment Company), it ranks 21 of 38 on returns, 19 of 34 on growth, 9 of 39 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

No durable advantage shows in the numbers: it earns 1.4% on capital, ahead of 45% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

Yes — Over the last five years it made ₹2208 crore of cash from the business and spent ₹0 crore on plant and equipment, with ₹2208 crore to spare; it still raised ₹1375 crore mostly borrowed — borrowings rose from ₹1066 crore to ₹2391 crore. But only about 16 of every 100 rupees of profit it reported over 12 years arrived as cash — the rest is tied up. Its cash comes back more slowly than it used to: it went from being paid 15 days before it paid its own suppliers to paid 5 days before it paid its own suppliers.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

Not enough filed accounts to run these checks yet.

How the profit check works

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Announced 14 Aug 2026 · Consolidated · Unaudited

Revenue

₹14 Cr

Revenue vs last year

-70.9%

Revenue vs last quarter

-67.3%

Net profit

-₹47 Cr

Profit vs last quarter

-1094.8%

Net margin

-327.2%

EPS

₹-42.68

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹4,331 Cr
Prev close
₹3,937.70
52w High
₹5,980
52w Low
₹3,865
Enterprise value
₹6,716 Cr
Beta
1.2
Price CAGR 1y
-24.0%
Price CAGR 3y
21.0%
Price CAGR 5y
16.0%
Price CAGR 10y
14.0%

Ratios

Return on assets
0.2%
PEG ratio
—
P/E ratio
—
P/B ratio
0.3
EV / EBITDA
31.2
Industry P/E
23.0
ROCE
1.4%
ROCE 5y average
1.8%
ROE
0.2%
Debt / Equity
0.2
Interest coverage
1.6
Dividend yield
0.2%
ROE 3y average
1.0%
ROE last year
0.0%

Annual P&L

Annual revenue
₹283 Cr
Annual profit
₹31 Cr
Operating margin
89.0%
Net profit margin
11.0%
EBITDA margin
88.7%
Sales growth 3y
0.5%
Sales growth 5y
7.3%
Profit growth 3y
-50.0%
Profit growth 5y
-20.0%
EPS
₹28.1
Sales growth TTM
-15.0%
Profit growth TTM
-120.0%
Dividend payout
32.0%

Quarter P&L

Sales latest quarter
₹14 Cr
Profit latest quarter
-₹47 Cr
YoY quarterly sales growth
-70.9%
YoY quarterly profit growth
—
OPM latest quarter
79.6%

Balance Sheet

Book Value
₹14,428
Face Value
₹10.0
Total debt
₹2,391 Cr
Total cash
₹6 Cr
Borrowings
₹2,391 Cr
Reserves / Equity
1441.8

Cash Flow

Operating cash flow
₹1,347 Cr
Free cash flow
₹1,347 Cr
FCF yield
27.3%
Net cash flow
-₹13 Cr

Shareholding

Promoter holding
58.7%
FII holding
0.4%
DII holding
1.4%
Public holding
39.5%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Jio Financial212.3067.81,40,1850.28830.3174.42,004.5227.31.9
Aditya Birla Cap372.8025.41,02,0680.001,223.940.112,179.528.28.7
Tata Inv.Corpn.608.5071.530,7870.55143.5-1.9151.74.31.6
Chola Financial1,390.859.826,1170.091,789.039.311,113.619.69.8
TVS Holdings11,530.0011.723,3280.731,173.681.917,076.234.016.9
Mah. Scooters12,200.0050.113,9431.803.3-90.65.4-81.51.1
JSW Holdings11,266.0099.912,5050.0021.59.234.615.00.5
Pilani Invest.4,020.204,4510.22-47.3-1075.414.4-70.91.4
Median449.0025.49950.0010.917.110.122.31.6

Competes with: Abans Financial Services Limited, Aditya Birla Capital Limited, BF Investment Limited, Bajaj Finserv, Bajaj Holdings & Investment Limited, Choice International Limited, Cholamandalam Financial Holdings Limited, Edelweiss Financial Services Limited, GFL Limited, JM Financial Limited, JSW Holdings Limited, Jio Financial Services Limited, Kama Holdings Limited, Maharashtra Scooters Limited, Max India Limited, Rane Holdings Limited, TVS Holdings Limited, Tamboli Industries Limited, Tata Investment Corporation Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales55107626362123615750129604414
Expenses22512256421433
Material Cost00000
Change in Inventories00000
Purchases of Stock-in-Trade1.0000.630.270
Employee Cost1.781.602.052.031.84
Other Expenses3.021.961.661.021.12
Operating Profit53104576260121565146108554111
OPM %96989298979893909384939280
Other Income-0-0-0-0-0213-0-0050
Exceptional items (within Other Income)000000
Interest16171922202020294039424446
Depreciation0000000000000
Profit before tax36873840401033724669132-34
Tax %2526272525252825282826470
Net Profit25545631337813-25-445-145-47
EPS in Rs23495028297012-23-3.6340-134.29-43
Diluted EPS in Rs-23-3.6340-134.29-43

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales3228353025126199258279286302283248
Expenses664431177710143232
Material Cost0
Change in Inventories0
Purchases of Stock-in-Trade1.00
Employee Cost4.51
Other Expenses8.45
Operating Profit2622312622115191250272276291251216
OPM %80789087879196979896958987
Other Income00-0-20-0101-0256
Exceptional items (within Other Income)00
Interest-0-0-0019435259657488165171
Depreciation00110000000.230.320
Profit before tax262230233721401912082022049150
Tax %76912-29425242425262628
Net Profit-351043202,017175972012461669831-12
EPS in Rs-328.79391211,817158871822221508928-11
Diluted EPS in Rs8928
Dividend Payout %-5720346151111787101732

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
26%
5 years
7%
3 years
0%
TTM
-15%

Compounded profit growth

10 years
12%
5 years
-20%
3 years
-50%
TTM
-120%

Stock price CAGR

10 years
14%
5 years
16%
3 years
21%
1 year
-24%

Return on equity

10 years
4%
5 years
1%
3 years
1%
Last year
0%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital888888111111111111
Reserves1,1901,1721,2115,8755,1005,1039,83811,09111,15814,59615,96915,860
Borrowings222-02454208101,0667369491,9372,391
Other Liabilities2729314221153915425118931,4001,318
Total Liabilities1,2261,2111,2245,8975,3755,64611,05012,71112,41616,44919,31719,581
Fixed Assets333555444444
CWIP-0-0-0-0-0-0-0-0-0-0-0-0
Investments1,1461,1911,2125,8865,3634,1869,00110,37610,27414,01517,38618,939
Other Assets78179671,4552,0452,3312,1382,4301,927638
Total Assets1,2261,2111,2245,8975,3755,64611,05012,71112,41616,44919,31719,581

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity2626161917-1,388-442-100417-876311,347
Cash from Investing Activity-5-683-2141,283121-76-8-72-1,629-1,798
Cash from Financing Activity-23-24-24-21198108318181-412196972438
Net Cash Flow-2-3-0-004-34-337-26-13
Free Cash Flow2626161917-1,388-442-100417-876311,347

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days663382101010
Cash Conversion Cycle663382101010
Working Capital Days424-351-20-48-29436-18-15-15-13-22-5
ROCE %223102222221

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters585858585858585858585959
FIIs0.530.500.470.450.560.350.380.490.430.420.430.42
DIIs0.260.250.250.250.390.390.400.480.481.361.381.41
Public424242424242424141404039
No. of Shareholders13,62613,11613,41513,89714,79719,33219,44719,27318,81918,70917,85417,621

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -25.7% (₹5,296.50 → ₹3,937.70)Brick size ₹111.14 (fixed)Bricks 43
₹4,500₹5,000₹5,500₹3,938Nov '25Jan '26Mar '26May '26Aug '26
Price moved up one brickPrice moved down one brickLast close ₹3,937.70 on 9 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

2,385inr_cr

2026-03-31

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

626cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

FY revenue / permanent employees + workers, same basis (calc)

19,20,67,333inr

2026-03-31

News

News and filings about Pilani Investment and Industries Corporation Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Financial Services
Industry
Investment Company
Classification
Financial Services › Investment Company
ISIN
INE417C01014

News impact

Big market events that reach Pilani Investment and Industries Corporation Limited, and how the effect spreads.

No recent market events reach this company.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

6 Jul 2026unspecified₹9
23 Jun 2025unspecified₹15
20 Sep 2024unspecified₹15
29 Aug 2023unspecified₹15
1 Sep 2022unspecified₹15
8 Sep 2021unspecified₹15
31 Dec 2020bonus₹0
3 Sep 2020unspecified₹25

Splits, bonuses & buybacks

  • daily-prices repair: 8 rows from NSE's archive (replace 1, delete 0, insert 7), 2016-10-30..2026-02-01 (docs/flat_day_repair.md)1× · 30 Oct 2016

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.