Fin Cascade
Get Android appGet iOS app

Prices as of 9 Oct 2026 close · Not investment advice

R K Swamy Limited

NSE: RKSWAMYAdvertising & Media Agencies

Share price

₹87.22

-0.21% close of 9 Oct 2026

Market cap ₹436 CrP/E 17.8

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 8 Oct 2026, the close above is 9 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

64

out of 100 · worked out 9 Oct 2026

How the business score works

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹436 Cr

P/E ratio

17.8

P/B ratio

1.7

ROCE

12.3%

ROE

9.5%

Dividend yield

2.3%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 9 Oct 2026 close52-week high ₹141.1752-week low ₹69.02

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Sales grew 14.3% over the past year, and 2.8% a year over its longer record. Meanwhile what it keeps of every 100 rupees of sales slipped from 18.3% to 12.8% over the last two years.

Whether it grew faster than its sector

It grew 2.8% a year against a sector median of 4.9% — 2.1 percentage points slower.

Room to re-rate, or risk of de-rating

Too little price history yet to compare it with its own past.

Whether growth justifies the valuation

Its earnings are falling, so growth cannot justify the price.

Profit growthPrice per ₹1 profitPer 1% growth
R K Swamy Limited — this one-8%/yr17.8×—
Signpost India Limited26%/yr19.5×₹0.75
Vertoz Limited33%/yr10.4×₹0.31
Digicontent Limited32%/yr8.3×₹0.26
Gradiente Infotainment Limited221%/yr1.3×—

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Advertising & Media Agencies), it ranks 4 of 5 on returns, 4 of 5 on growth, 4 of 5 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

No durable advantage shows in the numbers: it earns 12.3% on capital, ahead of 20% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

Yes — Over the last five years it made ₹132 crore of cash from the business and spent ₹28 crore on plant and equipment, with ₹104 crore to spare; it still raised ₹12 crore from shareholders — borrowings did not rise. And the profit is real: of every 100 rupees it reported over 6 years, about 136 arrived as cash (before interest, which is why it can exceed the profit). Its cash comes back more slowly than it used to: it went from being paid 103 days before it paid its own suppliers to waiting 80 days for its cash.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

9 of 10 checks clear · 90%

How the profit check works

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Announced 12 Aug 2026 · Consolidated · Unaudited

Revenue

₹84 Cr

Revenue vs last year

+7.8%

Revenue vs last quarter

-17.1%

Net profit

₹3 Cr

Profit vs last year

+20.7%

Profit vs last quarter

-78.3%

Net margin

4.1%

EPS

₹0.69

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹436 Cr
Prev close
₹87.22
52w High
₹144
52w Low
₹67.2
Enterprise value
₹343 Cr
Beta
1.3
Price CAGR 1y
-38.0%
Price CAGR 3y
—
Price CAGR 5y
—
Price CAGR 10y
—

Ratios

Return on assets
5.1%
PEG ratio
-2.3
P/E ratio
17.8
P/B ratio
1.7
EV / EBITDA
7.4
Industry P/E
10.4
ROCE
12.3%
ROCE 5y average
33.2%
ROE
9.5%
Debt / Equity
0.2
Interest coverage
8.3
Dividend yield
2.3%
ROE 3y average
13.0%
ROE last year
9.0%

Annual P&L

Annual revenue
₹341 Cr
Annual profit
₹22 Cr
Operating margin
13.0%
Net profit margin
6.5%
EBITDA margin
12.9%
Sales growth 3y
5.2%
Sales growth 5y
14.4%
Profit growth 3y
-8.0%
Profit growth 5y
53.0%
EPS
₹4.4
Sales growth TTM
14.0%
Profit growth TTM
26.0%
Dividend payout
46.0%

Quarter P&L

Sales latest quarter
₹84 Cr
Profit latest quarter
₹3 Cr
YoY quarterly sales growth
7.8%
YoY quarterly profit growth
20.9%
OPM latest quarter
10.4%

Balance Sheet

Book Value
₹52.8
Face Value
₹5.0
Total debt
₹43 Cr
Total cash
₹136 Cr
Borrowings
₹43 Cr
Reserves / Equity
9.6

Cash Flow

Operating cash flow
₹38 Cr
Free cash flow
₹28 Cr
FCF yield
5.6%
Net cash flow
₹7 Cr

Shareholding

Promoter holding
69.6%
FII holding
0.2%
DII holding
2.5%
Public holding
27.6%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Signpost India262.8519.11,4050.1918.722.3152.310.625.1
Bright Outdoor342.4531.17470.1514.040.790.530.218.7
R K Swamy86.0017.84342.313.520.983.67.812.3
Simca Advertis.338.0024.24050.009.01164.778.5107.4109.7
Vertoz31.1010.12650.297.45.081.615.814.2
Yaap Digital122.9016.32570.0019.084.1135.728.128.5
Cash UR Drive100.006.91760.0018.594.5108.843.737.6
Median103.0015.52610.008.231.587.116.424.5

Competes with: Digicontent Limited, Gradiente Infotainment Limited, Signpost India Limited, Vertoz Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales6180721186866778478748910184
Expenses56656079646271677168797975
Material Cost182522333227
Change in Inventories000000
Purchases of Stock-in-Trade000000
Employee Cost343230302830
Other Expenses151516161918
Operating Profit4.901512393.913.565.94166.115.959.66228.74
OPM %7.991816335.725.437.74197.888.08112210
Other Income0.620.841.381.043.122.522.623.602.682.73-0.863.362.19
Exceptional items (within Other Income)000-3.0700
Interest1.191.481.681.420.470.410.570.650.850.880.950.991.01
Depreciation3.653.793.763.763.473.503.713.854.344.674.794.845.37
Profit before tax0.68107.62353.092.174.28153.603.133.06194.55
Tax %24272625307615192083101724
Net Profit0.527.415.62262.180.523.63122.870.542.75163.47
EPS in Rs1.171.671.265.190.430.100.722.440.570.110.543.160.69
Diluted EPS in Rs2.440.570.110.543.160.69

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales174234293332294341347
Expenses153200237260265297301
Material Cost81112
Change in Inventories00
Purchases of Stock-in-Trade00
Employee Cost130120
Other Expenses5466
Operating Profit20355671304446
OPM %12151921101313
Other Income1011741287
Exceptional items (within Other Income)0-3.07
Interest1076623.664
Depreciation15141515151920
Profit before tax5254354252930
Tax %342227262524
Net Profit3193140192223
EPS in Rs707.873.704.384.50
Diluted EPS in Rs3.704.38
Dividend Payout %1696254146

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
—
5 years
14%
3 years
5%
TTM
14%

Compounded profit growth

10 years
—
5 years
53%
3 years
-8%
TTM
26%

Stock price CAGR

10 years
—
5 years
—
3 years
—
1 year
-38%

Return on equity

10 years
—
5 years
19%
3 years
13%
Last year
9%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital444252525
Reserves-01241216224239
Borrowings755134203243
Other Liabilities312340234134123121
Total Liabilities390406314396405428
Fixed Assets383241294763
CWIP300010
Investments333001
Other Assets346372270367357365
Total Assets390406314396405428

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity50642911-1038
Cash from Investing Activity-22-21-14-10712-6
Cash from Financing Activity-28-33-44136-22-25
Net Cash Flow19-2940-217
Free Cash Flow49612510-2028

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days372295255146181135
Cash Conversion Cycle372295255146181135
Working Capital Days-8-103-21348380
ROCE %4366351012

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Jun 2026
Line itemMar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters66666670707070707070
FIIs5.873.891.211.290.790.180.180.180.340.24
DIIs9.77108.767.197.106.446.0753.342.55
Public18202422232424252728
No. of Shareholders33,27730,74431,43529,98328,64529,30529,22428,31727,36527,568

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -38.2% (₹141.17 → ₹87.22)Brick size ₹3.81 (fixed)Bricks 36
₹80.00₹100₹120₹140₹87.22Nov '25Feb '26May '26Sep '26
Price moved up one brickPrice moved down one brickLast close ₹87.22 on 9 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

-93.00inr_cr

2026-03-31

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

News

News and filings about R K Swamy Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Competes with

Sells to

  • Aditya Birla Sun Life AMC Limited · customer data analytics and MarTech services; carried-forward seed (IPO RHP client list).…
  • Cera Sanitaryware Limited · integrated marketing services; carried-forward seed (IPO RHP client list). The FY26 AR nam…
  • Dr Reddy's Laboratories · customer data analytics and MarTech services; carried-forward seed (IPO RHP client list).…
  • EID Parry India Limited · integrated marketing communication services; carried-forward seed (IPO RHP client list). T…
  • Eicher Motors · customer data analytics and MarTech services; carried-forward seed (IPO RHP client list).…
  • Fujitsu General (India) Private Limited · integrated marketing communication services; carried-forward seed (IPO RHP client list). T…
  • Gemini Edibles and Fats India Limited · integrated marketing communication services; carried-forward seed (IPO RHP client list). T…
  • Havells India · integrated marketing communication services; carried-forward seed (IPO RHP client list). T…
  • Hawkins Cookers Limited · integrated marketing communication services; carried-forward seed (IPO RHP client list). T…
  • Himalaya Wellness Company · integrated marketing services; carried-forward seed (IPO RHP client list). The FY26 AR nam…
  • ICICI Lombard General Insurance · full-service market research services; carried-forward seed (IPO RHP client list). The FY2…
  • ICICI Prudential Life Insurance Company Limited · full-service market research services; carried-forward seed (IPO RHP client list). The FY2…
  • IFB Industries Limited · customer data analytics and MarTech services; carried-forward seed (IPO RHP client list).…
  • Mahindra & Mahindra · customer data analytics and MarTech services; carried-forward seed (IPO RHP client list).…
  • Oil & Natural Gas Corporation · integrated marketing communication services; carried-forward seed (IPO RHP client list). T…
  • Rasna Private Limited · media agency-of-record mandate (reported April 2026)
  • Shriram Finance Limited · integrated marketing services; carried-forward seed (IPO RHP client list). The FY26 AR nam…
  • Tata Play Limited · customer data analytics and MarTech services; carried-forward seed (IPO RHP client list).…
  • UltraTech Cement · customer data analytics and MarTech services; carried-forward seed (IPO RHP client list).…
  • Union Bank of India · integrated marketing communication services; carried-forward seed (IPO RHP client list). T…

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Media, Entertainment & Publication
Industry
Advertising & Media Agencies
Classification
Media, Entertainment & Publication › Advertising & Media Agencies
ISIN
INE0NQ801033

News impact

Big market events that reach R K Swamy Limited, and how the effect spreads.

No recent market events reach this company.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

31 Jul 2026unspecified₹2
19 Aug 2025unspecified₹1.5
9 Aug 2024unspecified₹2

Splits, bonuses & buybacks

  • daily-prices repair: 4 rows from NSE's archive (replace 1, delete 1, insert 2), 2024-05-18..2026-02-01 (docs/flat_day_repair.md)1× · 18 May 2024

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.