Tinna Rubber and Infrastructure Limited

NSE: TINNARUBRRubber

Share price

₹885.85

+0.71% close of 9 Oct 2026

Market cap ₹1,595 CrP/E 25.3

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 8 Oct 2026, the close above is 9 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

out of 100 · worked out 9 Oct 2026

How the business score works

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹1,595 Cr

P/E ratio

25.3

P/B ratio

5.3

ROCE

22.5%

ROE

22.2%

Dividend yield

0.3%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 9 Oct 2026 close52-week high ₹1,189.9052-week low ₹536.00

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Sales grew 14.4% over the past year, and 10.4% a year over its longer record. Meanwhile what it keeps of every 100 rupees of sales improved from 15.1% to 18.4% over the last four years.

Whether it grew faster than its sector

It grew 10.4% a year against a sector median of 10.6% — 0.3 percentage points slower.

Room to re-rate, or risk of de-rating

At 25.3× earnings against a market that pays 24.1× across 2199 companies we can price. Its own industry sits at 18.0×, across 5 companies. It is against its own five-year median of 33.1×, the 20th percentile of its own range.

Whether growth justifies the valuation

Priced at 0.7 times its growth rate, on earnings growth of 36%.

	Profit growth	Price per ₹1 profit	Per 1% growth
Tinna Rubber and Infrastructure Limited — this one	36%/yr	25.3×	₹0.70
Apcotex Industries Limited	-2%/yr	18.0×	—
Pix Transmissions Limited	18%/yr	18.6×	₹1.0
GRP Limited	-30%/yr	128.2×	—
Rubfila International Limited	1%/yr	13.0×	₹13.0
Harrisons Malayalam Limited	4%/yr	11.4×	₹2.9

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Rubber), it ranks 1 of 8 on returns, 5 of 8 on growth, 2 of 8 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

A wide advantage: it earns 22.5% on capital, ahead of 88% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

No — Over the last five years it made ₹203 crore of cash from the business but spent ₹264 crore on plant and equipment, ₹61 crore more than it made; the gap was mostly borrowed — borrowings rose from ₹71 crore to ₹129 crore. And the profit is real: of every 100 rupees it reported over 12 years, about 172 arrived as cash — well above the profit; depreciation and interest are the reason, not a windfall. Its cash comes back more slowly than it used to: it went from being waiting 5 days for its cash to waiting 11 days for its cash.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

9 of 10 checks clear · 90%

How the profit check works

Latest result

What the last results showed. Whether management kept its word is in Pro.

Results are expected soon.

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap: ₹1,595 Cr
Prev close: ₹885.85
52w High: ₹1,322
52w Low: ₹527
Enterprise value: ₹1,720 Cr
Beta: 1.4
Price CAGR 1y: -11.0%
Price CAGR 3y: 30.0%
Price CAGR 5y: 82.0%
Price CAGR 10y: 39.0%

Ratios

Return on assets: 10.0%
PEG ratio: 0.7
P/E ratio: 25.3
P/B ratio: 5.3
EV / EBITDA: 16.4
Industry P/E: 18.1
ROCE: 22.5%
ROCE 5y average: 26.0%
ROE: 22.2%
Debt / Equity: 0.4
Interest coverage: 7.5
Dividend yield: 0.3%
ROE 3y average: 28.0%
ROE last year: 22.0%

Annual P&L

Annual revenue: ₹542 Cr
Annual profit: ₹53 Cr
Operating margin: 17.0%
Net profit margin: 9.8%
EBITDA margin: 17.3%
Sales growth 3y: 22.5%
Sales growth 5y: 33.0%
Profit growth 3y: 36.0%
Profit growth 5y: 238.0%
EPS: ₹29.3
Sales growth TTM: 14.0%
Profit growth TTM: 38.0%
Dividend payout: 11.0%

Quarter P&L

Sales latest quarter: ₹156 Cr
Profit latest quarter: ₹21 Cr
YoY quarterly sales growth: 19.9%
YoY quarterly profit growth: 75.0%
OPM latest quarter: 21.7%

Balance Sheet

Book Value: ₹167
Face Value: ₹10.0
Total debt: ₹129 Cr
Total cash: ₹4 Cr
Borrowings: ₹129 Cr
Reserves / Equity: 15.7

Cash Flow

Operating cash flow: ₹57 Cr
Free cash flow: -₹49 Cr
FCF yield: -3.8%
Net cash flow: -₹1 Cr

Shareholding

Promoter holding: 67.2%
FII holding: 0.5%
DII holding: 4.2%
Public holding: 27.8%

Peer comparison

Company	Price ₹	P/E	Mkt cap ₹ Cr	Div yield %	Profit qtr ₹ Cr	Profit var %	Sales qtr ₹ Cr	Sales var %	ROCE %
Apcotex Industri	578.60	18.6	3,000	1.39	78.9	312.0	525.6	39.9	19.8
Pix Transmission	1,748.00	18.1	2,383	0.50	52.8	89.3	149.3	22.8	21.7
Tinna Rubber	884.20	25.8	1,593	0.35	20.6	75.2	156.2	19.9	22.5
GRP	1,710.00	133.2	912	0.20	4.2	140.0	156.8	26.7	6.9
Rubfila Intl.	63.60	13.1	345	3.14	6.0	0.7	110.2	-10.7	12.6
Gayatri Rubbers	572.85	58.8	329	0.00	3.0	86.7	24.5	34.0	37.9
Ameenji Rubber	284.35	50.6	321	0.00	2.0		80.6		16.9
Median	227.25	18.6	325	0.10	6.0	81.0	110.2	24.8	14.8

Competes with: Apcotex Industries Limited, Elgi Rubber Company Limited, GRP Limited, Harrisons Malayalam Limited, Pix Transmissions Limited, Rubfila International Limited, Sampann Utpadan India Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026

Line item	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	80	80	93	110	136	118	123	129	130	120	139	157	156
Expenses	69	67	78	87	111	98	108	111	109	98	117	129	122
Material Cost								56	51	47	56	71	66
Change in Inventories								-2.13	0.71	-5.34	1.59	6.33	-4.19
Purchases of Stock-in-Trade								19	17	14	15	8.05	11
Employee Cost								14	15	17	16	16	17
Other Expenses								25	25	26	29	27	33
Operating Profit	12	13	16	22	25	19	15	18	21	21	22	28	34
OPM %	15	16	17	20	18	16	12	14	16	18	16	18	22
Other Income	1	1	1	1	1	2	2	3	1	0	0	1	1
Exceptional items (within Other Income)								-1.20	0	0	0	0	0
Interest	2	2	2	2	2	3	3	2	3	2	3	3	3
Depreciation	1	2	2	2	2	2	2	3	3	3	3	3	4
Profit before tax	10	10	13	20	22	16	11	15	16	16	17	23	28
Tax %	26	25	24	21	24	22	25	23	25	28	25	28	25
Net Profit	7	8	10	16	16	12	8	12	12	12	13	17	21
EPS in Rs	4.12	4.45	5.81	9.14	9.57	7.08	4.76	6.82	6.52	6.53	7.11	9.18	11
Diluted EPS in Rs								6.81	6.83	6.86	7.22	9.28	11

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026

Line item	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Sales	349	530	69	100	130	123	130	229	295	363	505	546	572
Expenses	324	508	67	90	114	114	114	192	258	300	428	449	466
Material Cost											215	224
Change in Inventories											-5.02	3.28
Purchases of Stock-in-Trade											68	53
Employee Cost											55	64
Other Expenses											96	107
Operating Profit	25	22	2	10	16	9	17	37	37	63	77	94	106
OPM %	7	4.20	2.70	10	12	7	13	16	13	17	15	17	19
Other Income	0	3	2	1	3	2	2	3	7	3	8	2	2
Exceptional items (within Other Income)											-1.20	0
Interest	10	14	11	10	11	10	10	9	8	8	11	11	11
Depreciation	5	7	7	7	7	8	8	9	7	6.42	9.70	12	14
Profit before tax	9	5	-14	-6	0	-6	0	23	29	53	63	72	84
Tax %	36	56	-32	-15	109	-24	139	26	24	24	24	27
Net Profit	6	2	-9	-5	-0	-5	-0	17	22	40	48	53	62
EPS in Rs	3.42	1.61	-5.48	-2.92	-0.02	-2.83	-0.08	9.88	13	24	28	29	34
Diluted EPS in Rs											28	30
Dividend Payout %	29	16	0	0	0	0	0	20	20	21	14	11

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years: 0%
5 years: 33%
3 years: 22%
TTM: 14%

Compounded profit growth

10 years: 34%
5 years: 238%
3 years: 36%
TTM: 38%

Stock price CAGR

10 years: 39%
5 years: 82%
3 years: 30%
1 year: -11%

Return on equity

10 years: 16%
5 years: 27%
3 years: 28%
Last year: 22%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated

Line item	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	9	9	9	9	9	9	9	9	9	17	17	18
Reserves	71	73	51	63	63	58	58	69	87	111	161	282
Borrowings	137	144	94	83	78	72	66	71	60	86	135	129
Other Liabilities	85	71	23	27	26	30	36	41	37	54	72	100
Total Liabilities	301	297	176	181	176	168	169	189	193	268	385	529
Fixed Assets	86	92	82	77	82	77	77	77	74	130	185	249
CWIP	9	10	2	3	1	3	0	1	0	7	11	42
Investments	18	17	15	27	26	25	24	26	28	31	40	34
Other Assets	188	177	77	74	67	63	69	85	90	100	149	204
Total Assets	301	297	176	181	176	168	169	189	193	268	385	529

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated

Line item	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity	-5	12	7	15	20	17	21	19	32	59	36	57
Cash from Investing Activity	-49	-15	-1	4	-4	-2	-5	-12	-10	-70	-68	-103
Cash from Financing Activity	52	-4	-5	-19	-16	-15	-15	-6	-21	9	33	44
Net Cash Flow	-3	-7	0	-0	0	0	0	1	1	-1	2	-1
Free Cash Flow	-40	-5	-0	12	15	14	15	9	24	-13	-31	-50

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated

Line item	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	20	32	100	100	66	68	70	52	40	30	30	45
Inventory Days	172	70	334	212	149	166	181	115	86	85	83	99
Days Payable	70	30	40	61	39	53	81	93	48	66	62	80
Cash Conversion Cycle	122	71	393	251	176	181	169	74	77	49	51	64
Working Capital Days	-16	-3	-61	-36	-32	-45	74	5	21	6	6	11
ROCE %	12	8	-1	3	7	3	8	23	24	33	28	22

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Jun 2026

Line item	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters	74	74	74	73	72	71	71	68	68	68	68	67
FIIs	0.82	0.82	0.74	0.79	1.25	0.65	0.64	0.66	0.59	0.52	0.36	0.49
DIIs	0	0	0	0	0.05	0.93	1.06	5.90	5.84	5.76	5.62	4.18
Government	0.33	0.33	0.33	0.33	0.33	0.33	0.33	0.31	0.31	0.31	0.31	0.31
Public	25	25	25	26	26	27	27	26	26	26	26	28
No. of Shareholders	18,423	20,218	21,711	27,842	34,750	39,815	43,556	43,649	45,109	44,053	43,012	42,896

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -13.6% (₹1,025.50 → ₹885.85)Brick size ₹42.12 (fixed)Bricks 35

Price moved up one brickPrice moved down one brickLast close ₹885.85 on 9 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

125inr_cr

2026-03-31

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

FY revenue / permanent employees + workers, same basis (calc)

51,42,084inr

2026-03-31

News

News and filings about Tinna Rubber and Infrastructure Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Competes with

Uses as raw material

bitumen
end-of-life tyres (ELT) - domestic scrap
end-of-life tyres (ELT) - imported radial/truck tyres
polymer resins (ABS, PPCP, HIPS, LDPE)

Depends on the price of

Crude Oil Brent
steel

Sells to

Apollo Tyres Limited · crumb rubber, micronized rubber powder (MRP)
CEAT Limited · crumb rubber
Indian Oil Corporation · crumb rubber modifier (CRM) / CRMB
JK Tyre & Industries Limited · crumb rubber
MRF Limited · crumb rubber, micronized rubber powder (MRP)
Mangalore Refinery and Petrochemicals Limited · crumb rubber modified bitumen (CRMB)
TVS Srichakra Limited · crumb rubber, micronized rubber powder
Tata Motors Limited · recycled rubber compounds / rubber products
Tata Motors Passenger Vehicles Limited · recycled rubber compounds / rubber products

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector: Capital Goods
Industry: Rubber
Classification: Capital Goods › Rubber
ISIN: INE015C01016

Plants

Tinna Rubber - Gummidipoondi Plant
Tinna Rubber - Haldia Plant
Tinna Rubber - Kala Amb Plant
Tinna Rubber - Panipat Plant
Tinna Rubber - Varale Plant
Tinna Rubber - Wada Plant

News impact

Big market events that reach Tinna Rubber and Infrastructure Limited, and how the effect spreads.

No recent market events reach this company.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

8 Sep 2026	unspecified	₹3.25
4 Sep 2025	unspecified	₹4

Splits, bonuses & buybacks

daily-prices repair: 1 rows from NSE's archive (replace 0, delete 0, insert 1), 2026-02-01..2026-02-01 (docs/flat_day_repair.md)1× · 1 Feb 2026

Bulk & block deals

Date	Who	Bought / sold	Shares	Price
21 Jul 2026	JUNOMONETA FINSOL PRIVATE LIMITED	SELL	1,02,334	₹1,232.48
21 Jul 2026	QE SECURITIES LLP	SELL	99,575	₹1,237.01
21 Jul 2026	QE SECURITIES LLP	BUY	99,309	₹1,231.83
21 Jul 2026	JUNOMONETA FINSOL PRIVATE LIMITED	BUY	92,482	₹1,233.33

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.