Bcl Industries Limited
NSE: BCLINDBreweries & Distilleries
Share price
₹29.88
-5.29% close of 8 Oct 2026
Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 7 Oct 2026, the close above is 8 Oct 2026.
Business score
How strong the business is, in one number. The parts behind it are in Pro.
67
out of 100 · worked out 8 Oct 2026
Your ratios
The numbers you want to see first. Tap Edit to change them.
Market cap
₹896 Cr
P/E ratio
7.7
P/B ratio
1.0
ROCE
13.9%
ROE
13.4%
Dividend yield
1.1%
Price & valuation chart
How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.
Answers
Simple answers to the questions investors ask most, from the company's own numbers.
How fast it has been growing
Sales fell 13.1% over the past year. Meanwhile what it keeps of every 100 rupees of sales improved from 7.1% to 9.7% over the last four years.
Whether it grew faster than its sector
It grew 12.7% a year against a sector median of 9.9% — 2.7 percentage points faster.
Room to re-rate, or risk of de-rating
At 7.7× earnings against a market that pays 23.9× across 2199 companies we can price. Its own industry sits at 83.8×, across 5 companies. It is against its own five-year median of 16.0×, the 3rd percentile of its own range.
Whether growth justifies the valuation
Priced at 0.4 times its growth rate, on earnings growth of 20%.
| Profit growth | Price per ₹1 profit | Per 1% growth | |
|---|---|---|---|
| Bcl Industries Limited — this one | 20%/yr | 7.7× | ₹0.38 |
| Radico Khaitan Limited | 41%/yr | 83.8× | ₹2.0 |
| United Breweries Limited | 2%/yr | 87.4× | ₹43.7 |
| Allied Blenders and Distillers Limited | 422%/yr | 87.0× | — |
| Tilaknagar Industries Limited | 51%/yr | 59.6× | ₹1.2 |
| Piccadily Agro Industries Limited | 83%/yr | 40.4× | ₹0.49 |
Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
How it compares with its peers
Against companies the exchange files under the same label (Breweries & Distilleries), it ranks 7 of 16 on returns, 5 of 16 on growth, 12 of 16 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
What makes it hard to beat — and is that still true?
A narrow advantage: it earns 13.9% on capital, ahead of 56% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
Whether its growth pays for itself
No — Over the last five years it made ₹551 crore of cash from the business but spent ₹827 crore on plant and equipment, ₹276 crore more than it made; the gap was from lenders and shareholders. And the profit is real: of every 100 rupees it reported over 10 years, about 113 arrived as cash (before interest, which is why it can exceed the profit). Its cash comes back more slowly than it used to: it went from being waiting 19 days for its cash to waiting 28 days for its cash.
Profit reality check
Is the profit real cash? Simple checks on the accounts. Facts only, not advice.
8 of 9 checks clear · 89%
Latest result · Q1 FY27
What the last results showed. Whether management kept its word is in Pro.
Announced 12 Aug 2026 · Consolidated · Unaudited
Revenue
₹623 Cr
Revenue vs last year
-21.3%
Revenue vs last quarter
+7.1%
Net profit
₹36 Cr
Profit vs last year
+7.6%
Profit vs last quarter
+36.6%
Net margin
5.7%
EPS
₹1.09
Earnings call transcript · 14 Aug 2026
Checklist before you investPRO
Points for and against, in one list.
Key numbers & peers
The main numbers grouped by topic, and how the company compares with similar ones.
Price
- Market cap
- ₹896 Cr
- Prev close
- ₹29.88
- 52w High
- ₹41.0
- 52w Low
- ₹25.5
- Enterprise value
- ₹1,292 Cr
- Beta
- 1.2
- Price CAGR 1y
- -22.0%
- Price CAGR 3y
- -16.0%
- Price CAGR 5y
- 5.0%
- Price CAGR 10y
- 23.0%
Ratios
- Return on assets
- 7.6%
- PEG ratio
- 0.4
- P/E ratio
- 7.7
- P/B ratio
- 1.0
- EV / EBITDA
- 6.0
- Industry P/E
- 35.7
- ROCE
- 13.9%
- ROCE 5y average
- 15.8%
- ROE
- 13.4%
- Debt / Equity
- 0.6
- Interest coverage
- 6.1
- Dividend yield
- 1.1%
- ROE 3y average
- 14.0%
- ROE last year
- 13.0%
Annual P&L
- Annual revenue
- ₹2,792 Cr
- Annual profit
- ₹126 Cr
- Operating margin
- 9.0%
- Net profit margin
- 4.5%
- EBITDA margin
- 8.7%
- Sales growth 3y
- 15.4%
- Sales growth 5y
- 14.4%
- Profit growth 3y
- 20.0%
- Profit growth 5y
- 22.0%
- EPS
- ₹3.9
- Sales growth TTM
- -13.0%
- Profit growth TTM
- 13.0%
- Dividend payout
- 9.0%
Quarter P&L
- Sales latest quarter
- ₹583 Cr
- Profit latest quarter
- ₹36 Cr
- YoY quarterly sales growth
- -26.4%
- YoY quarterly profit growth
- 9.1%
- OPM latest quarter
- 10.5%
Balance Sheet
- Book Value
- ₹30.3
- Face Value
- ₹1.0
- Total debt
- ₹569 Cr
- Total cash
- ₹157 Cr
- Borrowings
- ₹569 Cr
- Reserves / Equity
- 29.3
Cash Flow
- Operating cash flow
- ₹325 Cr
- Free cash flow
- ₹193 Cr
- FCF yield
- 17.8%
- Net cash flow
- ₹119 Cr
Shareholding
- Promoter holding
- 58.2%
- FII holding
- 0.2%
- DII holding
- 0.0%
- Public holding
- 40.6%
Peer comparison
| Company | Price ₹ | P/E | Mkt cap ₹ Cr | Div yield % | Profit qtr ₹ Cr | Profit var % | Sales qtr ₹ Cr | Sales var % | ROCE % |
|---|---|---|---|---|---|---|---|---|---|
| United Spirits | 1,344.00 | 52.6 | 97,472 | 1.26 | 463.0 | -20.5 | 2,708.0 | -10.4 | 26.4 |
| Radico Khaitan | 4,495.00 | 84.2 | 59,827 | 0.20 | 229.6 | 69.2 | 1,683.7 | 11.8 | 24.1 |
| United Breweries | 1,185.70 | 90.7 | 31,344 | 0.84 | 166.3 | -9.5 | 3,066.9 | 7.1 | 10.7 |
| Allied Blenders | 694.25 | 87.1 | 19,434 | 0.78 | 45.4 | -13.0 | 978.9 | 6.1 | 18.4 |
| Tilaknagar Inds. | 551.55 | 60.6 | 13,690 | 0.18 | 31.6 | -30.3 | 1,046.0 | 155.7 | 11.4 |
| Piccadily Agro | 589.00 | 41.3 | 5,803 | 0.17 | 21.4 | 16.3 | 251.2 | 17.4 | 18.0 |
| India Glycols | 382.70 | 8.1 | 2,567 | 1.96 | 96.8 | 32.2 | 1,130.4 | 8.6 | 12.4 |
| BCL Industries | 31.55 | 8.0 | 931 | 1.11 | 35.5 | 5.3 | 583.2 | -26.4 | 13.9 |
| Median | 311.55 | 43.4 | 1,125 | 0.20 | 21.4 | 16.3 | 251.2 | 12.3 | 11.9 |
Competes with: Allied Blenders and Distillers Limited, Globus Spirits Limited, India Glycols Limited, Piccadily Agro Industries Limited, Radico Khaitan Limited, Tilaknagar Industries Limited, United Breweries Limited, United Spirits Limited
Quarterly results
Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.
| Line item | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 429 | 481 | 622 | 598 | 636 | 721 | 735 | 723 | 792 | 691 | 726 | 582 | 583 |
| Expenses | 389 | 434 | 568 | 547 | 582 | 666 | 689 | 673 | 738 | 624 | 660 | 527 | 522 |
| Material Cost | 586 | 640 | 493 | 451 | 364 | 397 | |||||||
| Change in Inventories | -12 | -7.29 | 23 | 10 | 14 | 20 | |||||||
| Purchases of Stock-in-Trade | 0 | 0 | 0 | 83 | 54 | 12 | |||||||
| Employee Cost | 12 | 11 | 13 | 13 | 13 | 12 | |||||||
| Other Expenses | 108 | 123 | 124 | 132 | 108 | 120 | |||||||
| Operating Profit | 39 | 47 | 55 | 50 | 54 | 55 | 46 | 49 | 53 | 67 | 67 | 55 | 61 |
| OPM % | 9.21 | 9.74 | 8.78 | 8.43 | 8.47 | 7.62 | 6.32 | 6.82 | 6.75 | 9.71 | 9.18 | 9.40 | 10 |
| Other Income | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 1 | 2 | 3 | 5 |
| Exceptional items (within Other Income) | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Interest | 7 | 9 | 10 | 7 | 11 | 6 | 8 | 5 | 7 | 10 | 7 | 8 | 5 |
| Depreciation | 7 | 9 | 10 | 10 | 11 | 11 | 12 | 12 | 11 | 13 | 13 | 13 | 14 |
| Profit before tax | 27 | 30 | 38 | 35 | 33 | 39 | 29 | 35 | 38 | 45 | 48 | 37 | 47 |
| Tax % | 27 | 35 | 13 | 32 | 27 | 24 | 28 | 21 | 11 | 30 | 26 | 29 | 24 |
| Net Profit | 20 | 20 | 33 | 24 | 25 | 30 | 21 | 28 | 33 | 32 | 35 | 26 | 36 |
| EPS in Rs | 0.77 | 0.71 | 1.14 | 0.85 | 0.77 | 0.94 | 0.65 | 0.86 | 1.04 | 0.98 | 1.09 | 0.79 | 1.09 |
| Diluted EPS in Rs | 0.86 | 1.04 | 0.98 | 1.09 | 0.79 | 1.09 |
Profit & loss
Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.
| Line item | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 642 | 844 | 890 | 913 | 1,427 | 1,988 | 1,818 | 2,129 | 2,815 | 2,792 | 2,583 |
| Expenses | 605 | 797 | 817 | 857 | 1,345 | 1,850 | 1,695 | 1,938 | 2,611 | 2,550 | 2,333 |
| Material Cost | 2,192 | 1,947 | |||||||||
| Change in Inventories | 28 | 40 | |||||||||
| Purchases of Stock-in-Trade | 0 | 137 | |||||||||
| Employee Cost | 46 | 50 | |||||||||
| Other Expenses | 438 | 487 | |||||||||
| Operating Profit | 37 | 47 | 74 | 56 | 82 | 138 | 124 | 191 | 205 | 242 | 250 |
| OPM % | 6 | 6 | 8 | 6 | 6 | 7 | 7 | 9 | 7 | 9 | 10 |
| Other Income | 5 | 7 | 8 | 7 | 5 | 8 | 7 | 7 | 9 | 9 | 11 |
| Exceptional items (within Other Income) | 0 | 0 | |||||||||
| Interest | 21 | 21 | 19 | 15 | 16 | 18 | 20 | 33 | 31 | 33 | 31 |
| Depreciation | 9 | 11 | 11 | 14 | 13 | 15 | 25 | 36 | 46 | 51 | 54 |
| Profit before tax | 11 | 22 | 52 | 35 | 58 | 113 | 85 | 130 | 137 | 167 | 176 |
| Tax % | 14 | 18 | 20 | 26 | 27 | 25 | 25 | 26 | 25 | 24 | |
| Net Profit | 10 | 18 | 41 | 26 | 42 | 85 | 64 | 96 | 103 | 126 | 128 |
| EPS in Rs | 0.69 | 1.14 | 2.37 | 1.35 | 1.73 | 3.51 | 2.74 | 3.32 | 3.22 | 3.90 | 3.95 |
| Diluted EPS in Rs | 3.26 | 3.90 | |||||||||
| Dividend Payout % | 14 | -0 | 5 | -0 | 29 | 14 | 18 | 8 | 8 | 9 |
Compounded growth
Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.
Compounded sales growth
- 10 years
- —
- 5 years
- 14%
- 3 years
- 15%
- TTM
- -13%
Compounded profit growth
- 10 years
- —
- 5 years
- 22%
- 3 years
- 20%
- TTM
- 13%
Stock price CAGR
- 10 years
- 23%
- 5 years
- 5%
- 3 years
- -16%
- 1 year
- -22%
Return on equity
- 10 years
- 16%
- 5 years
- 16%
- 3 years
- 14%
- Last year
- 13%
Balance sheet
What the company owns and what it owes, at the end of each year. ₹ crore.
| Line item | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 14 | 16 | 17 | 19 | 24 | 24 | 24 | 27 | 30 | 30 |
| Reserves | 84 | 116 | 165 | 198 | 261 | 342 | 456 | 624 | 772 | 880 |
| Borrowings | 217 | 228 | 192 | 178 | 183 | 260 | 438 | 477 | 536 | 569 |
| Other Liabilities | 166 | 136 | 185 | 209 | 164 | 130 | 177 | 172 | 217 | 169 |
| Minority Interest | 30 | 41 | ||||||||
| Total Liabilities | 481 | 495 | 560 | 604 | 632 | 758 | 1,096 | 1,301 | 1,555 | 1,648 |
| Fixed Assets | 85 | 136 | 138 | 129 | 129 | 153 | 339 | 641 | 634 | 818 |
| CWIP | 54 | 5 | 10 | 19 | 29 | 166 | 212 | 13 | 110 | 7 |
| Investments | 25 | 33 | 34 | 36 | 26 | 5 | 7 | 10 | 11 | 82 |
| Other Assets | 317 | 321 | 377 | 420 | 448 | 433 | 537 | 637 | 800 | 741 |
| Total Assets | 481 | 495 | 560 | 604 | 632 | 758 | 1,096 | 1,301 | 1,555 | 1,648 |
Cash flows
Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.
| Line item | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 43 | 10 | 53 | 29 | 5 | 95 | 29 | 39 | 63 | 325 |
| Cash from Investing Activity | -45 | -40 | -19 | -13 | -13 | -145 | -250 | -131 | -129 | -198 |
| Cash from Financing Activity | 16 | 16 | -25 | -21 | 6 | 62 | 206 | 92 | 83 | -8 |
| Net Cash Flow | 13 | -14 | 8 | -6 | -2 | 12 | -16 | 0 | 17 | 119 |
| Free Cash Flow | -3 | 2 | 34 | 15 | -17 | -72 | -228 | -98 | -71 | 193 |
Ratios
How fast customers pay, how long stock sits, and how well capital earns — year by year.
| Line item | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 27 | 18 | 25 | 14 | 34 | 19 | 19 | 21 | 17 | 10 |
| Inventory Days | 169 | 142 | 138 | 165 | 75 | 43 | 83 | 88 | 73 | 47 |
| Days Payable | 93 | 55 | 79 | 76 | 30 | 17 | 32 | 22 | 21 | 9 |
| Cash Conversion Cycle | 102 | 106 | 84 | 103 | 80 | 44 | 70 | 87 | 69 | 49 |
| Working Capital Days | 23 | 27 | 29 | 35 | 37 | 19 | 29 | 47 | 41 | 28 |
| ROCE % | 13 | 19 | 13 | 17 | 23 | 13 | 16 | 13 | 14 |
Price trend
The price as a Renko brick chart: small moves drop out so the bigger path stands out.
Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.
Open interestPRO
Where option traders are positioned on this stock.
Industry numbers
The numbers that matter most in this industry, from the company's own filings.
1 when an audit qualification is filed as repetitive
0.00flag
2026-03-31
the company's own unlisted debt securities in default at period end
0.00cr
2026-06-30
the company's own loans / revolving facilities in default at period end (standalone filing)
0.00cr
2026-06-30
guarantees / comfort given for promoter, promoter group, directors and KMP
0.00cr
2026-03-31
loans outstanding to promoter, promoter group, directors and KMP (governance filing)
0.00cr
2026-03-31
security given for the borrowing of promoter, promoter group, directors and KMP
0.00cr
2026-03-31
FY revenue / permanent employees + workers, same basis (calc)
2,43,47,729inr
2026-03-31
News
News and filings about Bcl Industries Limited. Open one to see why it matters.
No recent news for this company.
Supply chain
Who it buys from, sells to and competes with — as recorded in our map of company links.
Competes with
Uses as raw material
- Broken Rice / FCI Rice (distillery feedstock)
- Cottonseed
- Crude Palm Kernel Oil
- Crude Palm Oil
- Maize (grain, distillery feedstock)
- Mustard Seeds
- Paddy Straw (captive power fuel)
- Rice Bran
- Soybean
- Sunflower Seeds
Depends on the price of
- Palm Oil
- corn
Sells to
- Bharat Petroleum Corporation · Grain-based ethanol (Ethanol Blending Programme) + biodiesel
- Hindustan Petroleum Corporation Limited · Grain-based ethanol (Ethanol Blending Programme) + biodiesel
- Indian Oil Corporation · Grain-based ethanol (Ethanol Blending Programme) + biodiesel
- Mangalore Refinery and Petrochemicals Limited · Grain-based ethanol (seed NSE customer, default-kept)
- Reliance Industries · Grain-based ethanol supply (recent contracts, FY26)
About
What the company is, from our own records: where it sits, where it makes things, and what it is made of.
- Sector
- Fast Moving Consumer Goods
- Industry
- Breweries & Distilleries
- Classification
- Fast Moving Consumer Goods › Breweries & Distilleries
- ISIN
- INE412G01024
Business segments
- (b) Segment – Distillery · 41%
- (d) Svaksha Distillery Ltd. Kharagpur (Subsidary) · 29%
- (a) Maize Oil Extraction & Refinery · 25%
- (f) Oil Trading Unit · 5%
- (c) Segment – Real Estates · 0%
- (e) Goyal Distillery Pvt. Ltd. (Subsidary) · 0%
Plants
- BCL Bathinda Distillery & Edible Oil Refinery
- Goyal Distillery Fatehabad
- Svaksha Distillery Kharagpur
News impact
Big market events that reach Bcl Industries Limited, and how the effect spreads.
20 Jul, 04:16 IST · Market event · medium impact
Centre ring-fences 72 lakh tonne of FCI rice for ethanol push; 55 LT broken rice to be auctioned to distilleries
Who it hits first
- Grain-based distillers (BCL Industries, Globus Spirits) gain assured, cheaper rice/broken-rice feedstock
- Ethanol Blending Programme volume visibility improves for grain-route capacity
Who may gain
- BCLIND and GLOBUSSPR as the most direct grain-ethanol beneficiaries; GAEL and DCMSHRIRAM more indirect
Along the supply chain
Downstream
Higher grain-ethanol output supports OMC ethanol-blending targets; limited direct downstream disruption to other sectors.
Upstream
FCI (government grain stock) becomes a de-facto assured feedstock supplier to grain distilleries, reducing their dependence on open-market maize/rice price volatility.
Where demand moves
Business
Ring-fenced FCI rice and broken-rice auctions channel a secured feedstock stream to grain-based ethanol distilleries, improving their input-cost certainty and capacity utilization; sugar/molasses distillers are less directly affected.
Capital
Modest positive re-rating potential for pure grain-ethanol names on feedstock-policy clarity; muted for diversified players where ethanol is a small earnings share.
How it spreads across sectors
Fast Moving Consumer Goods
Grain-distillery feedstock economics improve; molasses-route ethanol less affected
Commodity angle
Commodity
Rice / Broken Rice
Price source
FCI ring-fenced rice / broken-rice auction policy in headline; market price not provided
Shock type
policy_feedstock_supply
When it plays out
Immediate
Sentiment lift for grain-ethanol names on feedstock-allocation headline
Medium term
Sustained EBP feedstock support underpins grain-distillery capacity economics
Short term
Auction pricing and ethanol-realization terms determine actual spread benefit
Dividends, splits & big trades
Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.
Dividends
| 18 Sep 2026 | unspecified | ₹0.35 |
|---|---|---|
| 19 Sep 2025 | unspecified | ₹0.26 |
| 11 Sep 2024 | unspecified | ₹0.25 |
| 27 Oct 2023 | split | ₹0 |
| 22 Sep 2023 | unspecified | ₹5 |
| 19 Sep 2022 | unspecified | ₹3 |
| 22 Mar 2022 | interim | ₹2 |
| 20 Sep 2021 | unspecified | ₹5 |
Splits, bonuses & buybacks
- daily-prices repair: 7 rows from NSE's archive (replace 2, delete 0, insert 5), 2023-11-12..2026-02-01 (docs/flat_day_repair.md)1× · 12 Nov 2023
Bulk & block deals
| Date | Who | Bought / sold | Shares | Price |
|---|---|---|---|---|
| 13 Jul 2026 | SILVERLEAF CAPITAL SERVICES PRIVATE LIMITED | BUY | 24,59,823 | ₹38.32 |
| 13 Jul 2026 | SILVERLEAF CAPITAL SERVICES PRIVATE LIMITED | SELL | 24,59,823 | ₹38.36 |
| 13 Jul 2026 | NK SECURITIES RESEARCH PRIVATE LIMITED | BUY | 21,94,137 | ₹38.20 |
| 13 Jul 2026 | NK SECURITIES RESEARCH PRIVATE LIMITED | SELL | 21,94,137 | ₹38.23 |
| 13 Jul 2026 | MICROCURVES TRADING PRIVATE LIMITED | BUY | 17,92,882 | ₹38.21 |
| 13 Jul 2026 | MICROCURVES TRADING PRIVATE LIMITED | SELL | 17,92,882 | ₹38.27 |
| 13 Jul 2026 | JUNOMONETA FINSOL PRIVATE LIMITED | BUY | 15,37,217 | ₹37.99 |
| 13 Jul 2026 | JUNOMONETA FINSOL PRIVATE LIMITED | SELL | 15,35,944 | ₹38.03 |
Documents
Annual reports, results presentations and earnings calls, straight from the source.
- Annual report · 2025-261 Sep 2026
- Earnings call15 Aug 2026
- Earnings call · Q1FY2714 Aug 2026
- Results presentation30 Jun 2026
- Earnings call · Q3FY2613 Feb 2026
- Annual report · 2024-2528 Aug 2025
Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.