Heranba Industries Limited
NSE: HERANBAPesticides & Agrochemicals
Share price
₹162.05
0.00% close of 9 Oct 2026
Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 8 Oct 2026, the close above is 9 Oct 2026.
Business score
How strong the business is, in one number. The parts behind it are in Pro.
33
out of 100 · worked out 9 Oct 2026
Your ratios
The numbers you want to see first. Tap Edit to change them.
Market cap
₹648 Cr
P/E ratio
—
P/B ratio
0.9
ROCE
-1.7%
ROE
-9.7%
Dividend yield
0.0%
Price & valuation chart
How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.
Answers
Simple answers to the questions investors ask most, from the company's own numbers.
How fast it has been growing
Sales fell 2.6% over the past year. Meanwhile what it keeps of every 100 rupees of sales slipped from 16.5% to 4.8% over the last four years.
Whether it grew faster than its sector
It grew 3.5% a year against a sector median of 10.2% — 6.7 percentage points slower.
Room to re-rate, or risk of de-rating
It has no earnings, so there is no price-to-earnings to compare.
Whether growth justifies the valuation
It has no earnings to weigh the price against.
| Profit growth | Price per ₹1 profit | Per 1% growth | |
|---|---|---|---|
| Heranba Industries Limited — this one | — | — | — |
| UPL Limited | -21%/yr | 20.9× | — |
| PI Industries Limited | -1%/yr | 29.4× | — |
| Sumitomo Chemical India Limited | 2%/yr | 36.4× | ₹18.2 |
| Bayer Cropscience Limited | 1%/yr | 21.4× | ₹21.4 |
| Sharda Cropchem Limited | 26%/yr | 10.4× | ₹0.40 |
Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
How it compares with its peers
Against companies the exchange files under the same label (Pesticides & Agrochemicals), it ranks 22 of 23 on returns, 21 of 23 on growth, 22 of 23 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
What makes it hard to beat — and is that still true?
It is losing money on the capital in the business, so there is no advantage to measure.
Whether its growth pays for itself
No — Over the 4 years of cash statements on file it made ₹112 crore of cash from the business but spent ₹582 crore on plant and equipment, ₹470 crore more than it made; the gap was mostly borrowed — borrowings rose from ₹93 crore to ₹576 crore.
Profit reality check
Is the profit real cash? Simple checks on the accounts. Facts only, not advice.
5 of 10 checks clear · 50%
Latest result · Q1 FY27
What the last results showed. Whether management kept its word is in Pro.
Announced 22 Aug 2026 · Consolidated · Unaudited
Revenue
₹383 Cr
Revenue vs last year
-15.2%
Revenue vs last quarter
+20.1%
Net profit
₹7 Cr
Profit vs last year
+17.2%
Net margin
1.8%
EPS
₹1.78
Checklist before you investPRO
Points for and against, in one list.
Key numbers & peers
The main numbers grouped by topic, and how the company compares with similar ones.
Price
- Market cap
- ₹648 Cr
- Prev close
- ₹162.05
- 52w High
- ₹327
- 52w Low
- ₹155
- Enterprise value
- ₹1,191 Cr
- Beta
- 1.3
- Price CAGR 1y
- -43.0%
- Price CAGR 3y
- -21.0%
- Price CAGR 5y
- -27.0%
- Price CAGR 10y
- —
Ratios
- Return on assets
- -4.0%
- PEG ratio
- —
- P/E ratio
- —
- P/B ratio
- 0.9
- EV / EBITDA
- 13.7
- Industry P/E
- 20.1
- ROCE
- -1.7%
- ROCE 5y average
- 3.0%
- ROE
- -9.7%
- Debt / Equity
- 0.8
- Interest coverage
- -0.4
- Dividend yield
- 0.0%
- ROE 3y average
- -2.0%
- ROE last year
- -10.0%
Annual P&L
- Annual revenue
- ₹1,595 Cr
- Annual profit
- -₹78 Cr
- Operating margin
- 4.3%
- Net profit margin
- -4.9%
- EBITDA margin
- 4.3%
- Sales growth 3y
- 6.5%
- Sales growth 5y
- —
- Profit growth 3y
- —
- Profit growth 5y
- —
- EPS
- ₹-19.1
- Sales growth TTM
- -3.0%
- Profit growth TTM
- -891.0%
- Dividend payout
- 0.0%
Quarter P&L
- Sales latest quarter
- ₹383 Cr
- Profit latest quarter
- ₹7 Cr
- YoY quarterly sales growth
- -15.3%
- YoY quarterly profit growth
- 11.2%
- OPM latest quarter
- 12.8%
Balance Sheet
- Book Value
- ₹191
- Face Value
- ₹10.0
- Total debt
- ₹576 Cr
- Total cash
- ₹33 Cr
- Borrowings
- ₹576 Cr
- Reserves / Equity
- 18.1
Cash Flow
- Operating cash flow
- -₹96 Cr
- Free cash flow
- -₹188 Cr
- FCF yield
- -36.7%
- Net cash flow
- -₹19 Cr
Shareholding
- Promoter holding
- 75.0%
- FII holding
- 0.0%
- DII holding
- 0.3%
- Public holding
- 24.8%
Peer comparison
| Company | Price ₹ | P/E | Mkt cap ₹ Cr | Div yield % | Profit qtr ₹ Cr | Profit var % | Sales qtr ₹ Cr | Sales var % | ROCE % |
|---|---|---|---|---|---|---|---|---|---|
| UPL | 495.00 | 21.1 | 41,773 | 1.21 | -73.0 | 92.6 | 10,181.0 | 10.5 | 10.1 |
| P I Industries | 2,210.00 | 31.0 | 33,530 | 0.68 | 244.2 | -39.0 | 1,702.3 | -10.4 | 15.0 |
| Sumitomo Chemi. | 421.95 | 36.9 | 21,061 | 0.31 | 216.5 | 9.3 | 1,054.1 | 0.6 | 23.5 |
| Bayer Crop Sci. | 3,491.50 | 21.4 | 15,692 | 4.30 | 321.6 | 15.4 | 1,835.0 | -4.2 | 29.1 |
| Sharda Cropchem | 742.05 | 10.7 | 6,695 | 2.02 | 88.0 | -38.3 | 1,073.8 | 9.0 | 30.3 |
| Dhanuka Agritech | 891.80 | 14.8 | 3,976 | 0.22 | 36.3 | -34.6 | 461.9 | -12.6 | 23.8 |
| Rallis India | 200.03 | 17.0 | 3,890 | 1.50 | 125.0 | 30.0 | 1,022.0 | 6.8 | 14.1 |
| Heranba Inds | 169.27 | 677 | 0.00 | 7.0 | 17.1 | 383.2 | -15.3 | -1.7 | |
| Median | 316.20 | 21.1 | 1,652 | 0.17 | 24.6 | 16.8 | 383.7 | -2.3 | 15.4 |
Competes with: Bayer Cropscience Limited, Dhanuka Agritech Limited, NACL Industries Limited, PI Industries Limited, Rallis India Limited, Sharda Cropchem Limited, Sumitomo Chemical India Limited, UPL Limited
Quarterly results
Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.
| Line item | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 275 | 424 | 300 | 258 | 296 | 437 | 341 | 335 | 452 | 522 | 301 | 319 | 383 |
| Expenses | 279 | 380 | 275 | 246 | 256 | 378 | 329 | 349 | 421 | 473 | 289 | 343 | 334 |
| Material Cost | 237 | 354 | 371 | 185 | 251 | 257 | |||||||
| Change in Inventories | 18 | -55 | -46 | -3.92 | -6.16 | -71 | |||||||
| Purchases of Stock-in-Trade | -13 | 18 | 18 | 11 | 4.88 | 44 | |||||||
| Employee Cost | 27 | 28 | 31 | 30 | 28 | 30 | |||||||
| Other Expenses | 80 | 76 | 100 | 67 | 66 | 74 | |||||||
| Operating Profit | -4.01 | 44 | 24 | 12 | 40 | 60 | 13 | -14 | 31 | 49 | 12 | -23 | 49 |
| OPM % | -1.46 | 10 | 8.09 | 4.79 | 14 | 14 | 3.67 | -4.33 | 6.90 | 9.36 | 4.12 | -7.29 | 13 |
| Other Income | 5.79 | 1.84 | 1.69 | 4.51 | 1.14 | 3.06 | 0.27 | 3.11 | 13 | -3.12 | 3.80 | -5.51 | 5.85 |
| Exceptional items (within Other Income) | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Interest | 2.32 | 2.13 | 2.66 | 5.24 | 4.53 | 5.96 | 6.15 | 14 | 12 | 12 | 12 | 14 | 13 |
| Depreciation | 5.63 | 6.18 | 6.35 | 7.95 | 13 | 14 | 14 | 16 | 21 | 26 | 26 | 25 | 22 |
| Profit before tax | -6.17 | 38 | 17 | 3.68 | 24 | 43 | -7.38 | -41 | 11 | 7.74 | -22 | -68 | 20 |
| Tax % | -9.08 | 29 | 18 | 120 | 30 | 12 | 41 | 1.29 | 43 | 128 | 7.38 | -14 | 65 |
| Net Profit | -5.61 | 27 | 14 | -0.73 | 17 | 38 | -10 | -42 | 6.32 | -2.14 | -23 | -58 | 7.03 |
| EPS in Rs | -1.40 | 6.73 | 3.48 | -0.08 | 4.19 | 9.49 | -2.55 | -10 | 1.52 | -0.36 | -5.81 | -14 | 1.78 |
| Diluted EPS in Rs | -10 | 1.53 | -0.36 | -5.81 | -14 | 1.78 |
Profit & loss
Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.
| Line item | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|
| Sales | 1,319 | 1,257 | 1,410 | 1,595 | 1,526 |
| Expenses | 1,163 | 1,180 | 1,312 | 1,526 | 1,439 |
| Material Cost | 968 | 1,161 | |||
| Change in Inventories | -31 | -111 | |||
| Purchases of Stock-in-Trade | 7.82 | 52 | |||
| Employee Cost | 105 | 116 | |||
| Other Expenses | 262 | 309 | |||
| Operating Profit | 156 | 77 | 98 | 69 | 87 |
| OPM % | 12 | 6 | 7 | 4.30 | 6 |
| Other Income | 12 | 14 | 8 | 8 | 1 |
| Exceptional items (within Other Income) | 0 | 0 | |||
| Interest | 8 | 12 | 31 | 50 | 51 |
| Depreciation | 23 | 26 | 57 | 98 | 99 |
| Profit before tax | 138 | 52 | 18 | -71 | -62 |
| Tax % | 24 | 34 | 88 | 9 | |
| Net Profit | 104 | 35 | 2.25 | -78 | -77 |
| EPS in Rs | 26 | 8.72 | 0.77 | -19 | -19 |
| Diluted EPS in Rs | 0.77 | -19 | |||
| Dividend Payout % | 5 | 14 | 130 | 0 |
Compounded growth
Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.
Compounded sales growth
- 10 years
- —
- 5 years
- —
- 3 years
- 7%
- TTM
- -3%
Compounded profit growth
- 10 years
- —
- 5 years
- —
- 3 years
- —
- TTM
- -891%
Stock price CAGR
- 10 years
- —
- 5 years
- -27%
- 3 years
- -21%
- 1 year
- -43%
Return on equity
- 10 years
- —
- 5 years
- —
- 3 years
- -2%
- Last year
- -10%
Balance sheet
What the company owns and what it owes, at the end of each year. ₹ crore.
| Line item | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity Capital | 40 | 40 | 40 | 40 |
| Reserves | 770 | 803 | 801 | 722 |
| Borrowings | 93 | 165 | 349 | 576 |
| Other Liabilities | 259 | 469 | 621 | 630 |
| Minority Interest | 9.13 | 8.06 | ||
| Total Liabilities | 1,162 | 1,477 | 1,810 | 1,968 |
| Fixed Assets | 209 | 445 | 662 | 692 |
| CWIP | 72 | 137 | 70 | 21 |
| Investments | 1 | 2 | 3 | 5 |
| Other Assets | 881 | 893 | 1,076 | 1,250 |
| Total Assets | 1,162 | 1,481 | 1,813 | 1,970 |
Cash flows
Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.
| Line item | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Cash from Operating Activity | 0 | 107 | 101 | -96 |
| Cash from Investing Activity | 0 | -241 | -239 | -89 |
| Cash from Financing Activity | 0 | 62 | 152 | 166 |
| Net Cash Flow | 0 | -72 | 14 | -19 |
| Free Cash Flow | 0 | -145 | -137 | -188 |
Ratios
How fast customers pay, how long stock sits, and how well capital earns — year by year.
| Line item | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Debtor Days | 107 | 136 | 144 | 135 |
| Inventory Days | 126 | 116 | 130 | 153 |
| Days Payable | 78 | 122 | 188 | 166 |
| Cash Conversion Cycle | 154 | 129 | 86 | 123 |
| Working Capital Days | 107 | 59 | 31 | 14 |
| ROCE % | 7 | 4 | -2 |
Price trend
The price as a Renko brick chart: small moves drop out so the bigger path stands out.
Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.
Open interestPRO
Where option traders are positioned on this stock.
Industry numbers
The numbers that matter most in this industry, from the company's own filings.
1 when an audit qualification is filed as repetitive
0.00flag
2026-03-31
the company's own unlisted debt securities in default at period end
0.00cr
2026-06-30
exports as % of revenue
35.00
the company's own loans / revolving facilities in default at period end (standalone filing)
0.00cr
2026-06-30
net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash
543inr_cr
2026-03-31
guarantees / comfort given for promoter, promoter group, directors and KMP
0.00cr
2026-03-31
loans outstanding to promoter, promoter group, directors and KMP (governance filing)
0.00cr
2026-03-31
security given for the borrowing of promoter, promoter group, directors and KMP
0.00cr
2026-03-31
FY revenue / permanent employees + workers, same basis (calc)
1,46,90,795inr
2026-03-31
News
News and filings about Heranba Industries Limited. Open one to see why it matters.
No recent news for this company.
Supply chain
Who it buys from, sells to and competes with — as recorded in our map of company links.
Competes with
Uses as raw material
- Acrylonitrile
- Benzene
- Caustic Soda Lye
- Isobutylene
- Liquid Bromine
- Meta Phenoxy Benzaldehyde (MPBD) / Meta Phenoxy Benzyl Alcohol (MPBAL)
- Methanol
- Ortho Chloro Phenol
- PMIDA
- Phenol
- Sodium Cyanide
- Solvent C9
- Toluene
Depends on the price of
- Crude Oil Brent
- caustic_soda
- coal
Sells to
- Adama · Agrochemical technicals
- Biostadt India Limited · Agrochemical technicals and formulations
- Crystal Crop Protection Limited · Agrochemical technicals
- Dhanuka Agritech Limited · Agrochemical technicals
- Gharda Chemicals Limited · Agrochemical technicals
- Government public-health tenders · General insect control chemicals (public health)
- International distribution partners (65+ export countries) · Formulations exported in bulk/final pack, sold under partner local brands
- Krishi Rasayan Group · Agrochemical technicals
- Meghmani Organics Limited · Agrochemical technicals
- NACL Industries Limited · Agrochemical technicals
- PI Industries Limited · Agrochemical technicals (pyrethroids, organophosphorus)
- Rallis India Limited · Agrochemical technicals
- Shanghai Agricare Chemical Co. Limited · Agrochemical technicals (export)
- Sharda Cropchem Limited · Agrochemical technicals and formulations
- Sulphur Mills Limited · Agrochemical technicals
- Sumitomo Chemical India Limited · Agrochemical technicals
- Tagros Chemicals India · Agrochemical technicals
- UPL Limited · Agrochemical technicals
About
What the company is, from our own records: where it sits, where it makes things, and what it is made of.
- Sector
- Chemicals
- Industry
- Pesticides & Agrochemicals
- Classification
- Chemicals › Pesticides & Agrochemicals
- ISIN
- INE694N01015
Plants
- Sarigam Unit Phase-II (Heranba Organics Pvt Ltd)
- Saykha Unit (Heranba Organics Pvt Ltd)
- Unit-I - Vapi GIDC
- Unit-II - Vapi GIDC
- Unit-III - Sarigam GIDC (Formulations)
- Unit-IV - Vapi GIDC (Hydrogenation & Nitration)
News impact
Big market events that reach Heranba Industries Limited, and how the effect spreads.
No recent market events reach this company.
Dividends, splits & big trades
Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.
Dividends
| 17 Sep 2025 | unspecified | ₹1 |
|---|---|---|
| 5 Sep 2024 | unspecified | ₹1.25 |
| 17 Aug 2023 | unspecified | ₹1.25 |
| 19 Jul 2022 | unspecified | ₹2 |
| 6 Sep 2021 | unspecified | ₹0.7 |
Splits, bonuses & buybacks
- daily-prices repair: 8 rows from NSE's archive (replace 2, delete 1, insert 5), 2023-11-12..2026-02-01 (docs/flat_day_repair.md)1× · 12 Nov 2023
Bulk & block deals
| Date | Who | Bought / sold | Shares | Price |
|---|---|---|---|---|
| 25 Sep 2026 | NK SECURITIES RESEARCH PRIVATE LIMITED | BUY | 2,06,732 | ₹193.36 |
| 25 Sep 2026 | NK SECURITIES RESEARCH PRIVATE LIMITED | SELL | 2,06,732 | ₹193.59 |
Documents
Annual reports, results presentations and earnings calls, straight from the source.
- Annual report · 2025-263 Sep 2026
- Annual report · 2024-253 Sep 2025
Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.