Himadri Speciality Chemical Limited
NSE: HSCLCarbon Black
Share price
₹660.05
-1.92% close of 8 Oct 2026
Business score
How strong the business is, in one number. The parts behind it are in Pro.
56
out of 100 · worked out 8 Oct 2026
Your ratios
The numbers you want to see first. Tap Edit to change them.
Market cap
₹33,003 Cr
P/E ratio
41.3
P/B ratio
7.1
ROCE
22.1%
ROE
17.8%
Dividend yield
0.1%
Price & valuation chart
How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.
Answers
Simple answers to the questions investors ask most, from the company's own numbers.
How fast it has been growing
Sales grew 9.8% over the past year, and 15.3% a year over its longer record. Meanwhile what it keeps of every 100 rupees of sales improved from 5.6% to 20.3% over the last four years.
Whether it grew faster than its sector
It grew 15.3% a year against a sector median of 10.2% — 5.1 percentage points faster.
Room to re-rate, or risk of de-rating
At 41.3× earnings it costs 1.7× the market, which pays 23.9× across 2199 companies we can price. Its own industry sits at 56.2×, across 5 companies. It is against its own five-year median of 41.9×, the 45th percentile of its own range.
Whether growth justifies the valuation
Priced at 0.9 times its growth rate, on earnings growth of 47%.
| Profit growth | Price per ₹1 profit | Per 1% growth | |
|---|---|---|---|
| Himadri Speciality Chemical Limited — this one | 47%/yr | 41.3× | ₹0.88 |
| Solar Industries India Limited | 30%/yr | 89.8× | ₹3.0 |
| Pidilite Industries | 25%/yr | 56.2× | ₹2.2 |
| SRF Limited | -4%/yr | 32.9× | — |
| Linde India Limited | 1%/yr | 93.8× | ₹93.8 |
| Coromandel International Limited | -1%/yr | 26.9× | — |
Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
How it compares with its peers
Against companies across the whole Chemicals sector, it ranks 26 of 182 on returns, 40 of 175 on growth, 26 of 182 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
What makes it hard to beat — and is that still true?
A wide advantage: it earns 22.1% on capital, ahead of 86% of companies across its whole sector. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
Whether its growth pays for itself
Yes — Over the last five years it made ₹1619 crore of cash from the business and spent ₹768 crore on plant and equipment, with ₹851 crore to spare; it still raised ₹521 crore from lenders and shareholders. And the profit is real: of every 100 rupees it reported over 12 years, about 116 arrived as cash (before interest, which is why it can exceed the profit). Its cash comes back more slowly than it used to: it went from being paid 1 days before it paid its own suppliers to waiting 57 days for its cash.
Profit reality check
Is the profit real cash? Simple checks on the accounts. Facts only, not advice.
8 of 9 checks clear · 89%
Latest result
What the last results showed. Whether management kept its word is in Pro.
Results are expected soon.
Checklist before you investPRO
Points for and against, in one list.
Key numbers & peers
The main numbers grouped by topic, and how the company compares with similar ones.
Price
- Market cap
- ₹33,003 Cr
- Prev close
- ₹660.05
- 52w High
- ₹820
- 52w Low
- ₹419
- Enterprise value
- ₹32,913 Cr
- Beta
- 1.2
- Price CAGR 1y
- 46.0%
- Price CAGR 3y
- 42.0%
- Price CAGR 5y
- 67.0%
- Price CAGR 10y
- 32.0%
Ratios
- Return on assets
- 12.0%
- PEG ratio
- 0.9
- P/E ratio
- 41.3
- P/B ratio
- 7.1
- EV / EBITDA
- 32.7
- Industry P/E
- 22.1
- ROCE
- 22.1%
- ROCE 5y average
- 16.2%
- ROE
- 17.8%
- Debt / Equity
- 0.2
- Interest coverage
- 16.6
- Dividend yield
- 0.1%
- ROE 3y average
- 17.0%
- ROE last year
- 18.0%
Annual P&L
- Annual revenue
- ₹4,661 Cr
- Annual profit
- ₹755 Cr
- Operating margin
- 21.0%
- Net profit margin
- 16.2%
- EBITDA margin
- 20.6%
- Sales growth 3y
- 3.8%
- Sales growth 5y
- 22.7%
- Profit growth 3y
- 47.0%
- Profit growth 5y
- 74.0%
- EPS
- ₹14.9
- Sales growth TTM
- 10.0%
- Profit growth TTM
- 30.0%
- Dividend payout
- 5.0%
Quarter P&L
- Sales latest quarter
- ₹1,432 Cr
- Profit latest quarter
- ₹228 Cr
- YoY quarterly sales growth
- 28.0%
- YoY quarterly profit growth
- 27.4%
- OPM latest quarter
- 20.1%
Balance Sheet
- Book Value
- ₹94.1
- Face Value
- ₹1.0
- Total debt
- ₹770 Cr
- Total cash
- ₹735 Cr
- Borrowings
- ₹770 Cr
- Reserves / Equity
- 93.1
Cash Flow
- Operating cash flow
- ₹382 Cr
- Free cash flow
- -₹63 Cr
- FCF yield
- -0.4%
- Net cash flow
- ₹10 Cr
Shareholding
- Promoter holding
- 52.5%
- FII holding
- 6.8%
- DII holding
- 3.3%
- Public holding
- 37.4%
Peer comparison
| Company | Price ₹ | P/E | Mkt cap ₹ Cr | Div yield % | Profit qtr ₹ Cr | Profit var % | Sales qtr ₹ Cr | Sales var % | ROCE % |
|---|---|---|---|---|---|---|---|---|---|
| Himadri Special | 672.95 | 42.5 | 33,955 | 0.12 | 228.4 | 26.3 | 1,431.9 | 28.0 | 22.1 |
| PCBL Chemical | 326.90 | 48.6 | 12,862 | 1.84 | 154.9 | 64.8 | 2,473.4 | 17.0 | 7.8 |
| Median | 499.93 | 45.5 | 23,409 | 0.98 | 191.7 | 45.5 | 1,952.6 | 22.5 | 14.9 |
Competes with: PCBL Chemical Limited
Quarterly results
Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.
| Line item | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 951 | 1,005 | 1,053 | 1,177 | 1,200 | 1,137 | 1,141 | 1,135 | 1,118 | 1,071 | 1,184 | 1,288 | 1,432 |
| Expenses | 817 | 847 | 879 | 997 | 1,008 | 929 | 920 | 901 | 873 | 838 | 941 | 1,046 | 1,144 |
| Material Cost | 712 | 726 | 711 | 612 | 621 | 1,003 | |||||||
| Change in Inventories | 32 | -22 | -77 | 60 | 71 | -206 | |||||||
| Purchases of Stock-in-Trade | 0 | 5.72 | 28 | 69 | 95 | 115 | |||||||
| Employee Cost | 36 | 41 | 51 | 53 | 48 | 58 | |||||||
| Other Expenses | 121 | 123 | 125 | 147 | 210 | 174 | |||||||
| Operating Profit | 134 | 158 | 174 | 180 | 192 | 208 | 221 | 233 | 245 | 233 | 243 | 242 | 288 |
| OPM % | 14 | 16 | 17 | 15 | 16 | 18 | 19 | 21 | 22 | 22 | 21 | 19 | 20 |
| Other Income | 10 | 10 | 10 | 12 | 13 | 14 | 12 | 14 | 27 | 36 | 47 | 62 | 56 |
| Exceptional items (within Other Income) | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Interest | 13 | 16 | 21 | 14 | 13 | 11 | 12 | 9 | 16 | 15 | 16 | 17 | 22 |
| Depreciation | 12 | 12 | 13 | 13 | 13 | 13 | 15 | 14 | 15 | 17 | 18 | 19 | 21 |
| Profit before tax | 119 | 139 | 150 | 166 | 179 | 197 | 206 | 224 | 241 | 237 | 255 | 268 | 301 |
| Tax % | 28 | 28 | 28 | 30 | 31 | 31 | 31 | 31 | 26 | 26 | 25 | 23 | 24 |
| Net Profit | 86 | 101 | 109 | 115 | 123 | 136 | 141 | 155 | 179 | 176 | 192 | 208 | 228 |
| EPS in Rs | 1.96 | 2.29 | 2.47 | 2.34 | 2.48 | 2.74 | 2.88 | 3.15 | 3.68 | 3.57 | 3.81 | 3.98 | 4.55 |
| Diluted EPS in Rs | 3.12 | 3.65 | 3.55 | 3.84 | 3.98 | 4.55 |
Profit & loss
Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.
| Line item | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,437 | 1,182 | 1,341 | 2,022 | 2,422 | 1,806 | 1,679 | 2,791 | 4,172 | 4,185 | 4,613 | 4,661 | 4,974 |
| Expenses | 1,313 | 1,036 | 1,107 | 1,569 | 1,863 | 1,525 | 1,549 | 2,635 | 3,773 | 3,540 | 3,758 | 3,699 | 3,969 |
| Material Cost | 3,152 | 2,670 | |||||||||||
| Change in Inventories | -5.08 | 32 | |||||||||||
| Purchases of Stock-in-Trade | 0 | 198 | |||||||||||
| Employee Cost | 139 | 194 | |||||||||||
| Other Expenses | 472 | 605 | |||||||||||
| Operating Profit | 124 | 146 | 233 | 452 | 560 | 280 | 131 | 156 | 399 | 645 | 854 | 962 | 1,005 |
| OPM % | 9 | 12 | 17 | 22 | 23 | 16 | 8 | 6 | 10 | 15 | 19 | 21 | 20 |
| Other Income | 13 | 9 | 6 | 12 | 8 | 8 | 14 | -17 | -2 | 43 | 52 | 171 | 201 |
| Exceptional items (within Other Income) | 0 | 0 | |||||||||||
| Interest | 103 | 111 | 82 | 70 | 71 | 55 | 33 | 36 | 66 | 64 | 45 | 64 | 71 |
| Depreciation | 59 | 67 | 33 | 33 | 34 | 39 | 47 | 50 | 51 | 50 | 55 | 68 | 75 |
| Profit before tax | -24 | -23 | 125 | 361 | 462 | 194 | 65 | 53 | 280 | 574 | 806 | 1,001 | 1,060 |
| Tax % | -49 | -19 | 34 | 31 | 30 | -6 | 27 | 27 | 23 | 28 | 31 | 25 | |
| Net Profit | -13 | -19 | 82 | 248 | 324 | 205 | 47 | 39 | 216 | 411 | 555 | 755 | 804 |
| EPS in Rs | -0.32 | -0.44 | 1.98 | 5.91 | 7.75 | 4.91 | 1.13 | 0.98 | 4.99 | 8.34 | 11 | 15 | 16 |
| Diluted EPS in Rs | 11 | 15 | |||||||||||
| Dividend Payout % | 0 | -11 | 5 | 2 | 2 | 3 | 13 | 20 | 5 | 6 | 5 | 5 |
Compounded growth
Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.
Compounded sales growth
- 10 years
- 15%
- 5 years
- 23%
- 3 years
- 4%
- TTM
- 10%
Compounded profit growth
- 10 years
- 44%
- 5 years
- 74%
- 3 years
- 47%
- TTM
- 30%
Stock price CAGR
- 10 years
- 32%
- 5 years
- 67%
- 3 years
- 42%
- 1 year
- 46%
Return on equity
- 10 years
- 14%
- 5 years
- 14%
- 3 years
- 17%
- Last year
- 18%
Balance sheet
What the company owns and what it owes, at the end of each year. ₹ crore.
| Line item | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 39 | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 43 | 49 | 49 | 50 |
| Reserves | 750 | 837 | 988 | 1,373 | 1,590 | 1,692 | 1,751 | 1,826 | 2,237 | 2,996 | 3,672 | 4,656 |
| Borrowings | 1,124 | 887 | 774 | 660 | 476 | 505 | 729 | 587 | 842 | 605 | 313 | 770 |
| Other Liabilities | 329 | 296 | 308 | 341 | 680 | 323 | 269 | 999 | 555 | 798 | 621 | 830 |
| Minority Interest | 49 | 55 | ||||||||||
| Total Liabilities | 2,242 | 2,062 | 2,112 | 2,416 | 2,788 | 2,562 | 2,791 | 3,454 | 3,678 | 4,449 | 4,656 | 6,306 |
| Fixed Assets | 1,228 | 1,180 | 1,174 | 1,178 | 1,170 | 1,475 | 1,468 | 1,546 | 1,515 | 1,534 | 1,605 | 1,942 |
| CWIP | 14 | 31 | 13 | 22 | 133 | 158 | 160 | 77 | 94 | 67 | 185 | 372 |
| Investments | 23 | 53 | 87 | 273 | 179 | 47 | 66 | 113 | 132 | 478 | 582 | 1,060 |
| Other Assets | 977 | 798 | 838 | 943 | 1,305 | 882 | 1,098 | 1,718 | 1,938 | 2,371 | 2,283 | 2,933 |
| Total Assets | 2,242 | 2,062 | 2,112 | 2,416 | 2,788 | 2,562 | 2,791 | 3,454 | 3,678 | 4,449 | 4,656 | 6,306 |
Cash flows
Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.
| Line item | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 212 | 296 | 205 | 258 | 476 | 283 | -40 | 331 | 54 | 405 | 447 | 382 |
| Cash from Investing Activity | 128 | -6 | 10 | -50 | -224 | -214 | -114 | -28 | -397 | -405 | -235 | -963 |
| Cash from Financing Activity | -348 | -278 | -233 | -200 | -257 | -41 | 165 | -182 | 377 | 7 | -271 | 590 |
| Net Cash Flow | -7 | 12 | -18 | 8 | -6 | 28 | 11 | 121 | 34 | 7 | -60 | 10 |
| Free Cash Flow | 184 | 281 | 201 | 195 | 272 | 36 | -76 | 308 | -22 | 352 | 276 | -63 |
Ratios
How fast customers pay, how long stock sits, and how well capital earns — year by year.
| Line item | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 82 | 63 | 60 | 49 | 55 | 61 | 100 | 66 | 44 | 57 | 50 | 55 |
| Inventory Days | 122 | 138 | 164 | 112 | 124 | 121 | 100 | 125 | 61 | 85 | 68 | 96 |
| Days Payable | 36 | 50 | 74 | 39 | 100 | 68 | 45 | 127 | 39 | 69 | 28 | 47 |
| Cash Conversion Cycle | 168 | 151 | 150 | 122 | 79 | 113 | 155 | 65 | 66 | 73 | 90 | 103 |
| Working Capital Days | 4 | -22 | 19 | 29 | 40 | 10 | 15 | -1 | 1 | 32 | 69 | 57 |
| ROCE % | 3 | 5 | 11 | 22 | 25 | 11 | 4 | 5 | 13 | 19 | 22 | 22 |
Price trend
The price as a Renko brick chart: small moves drop out so the bigger path stands out.
Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.
Open interestPRO
Where option traders are positioned on this stock.
Industry numbers
The numbers that matter most in this industry, from the company's own filings.
1 when an audit qualification is filed as repetitive
0.00flag
2026-03-31
the company's own unlisted debt securities in default at period end
0.00cr
2026-06-30
the company's own loans / revolving facilities in default at period end (standalone filing)
0.00cr
2026-06-30
net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash
-89.77inr_cr
2026-03-31
guarantees / comfort given for promoter, promoter group, directors and KMP
0.00cr
2026-03-31
loans outstanding to promoter, promoter group, directors and KMP (governance filing)
1.27cr
2026-03-31
security given for the borrowing of promoter, promoter group, directors and KMP
0.00cr
2026-03-31
FY revenue / permanent employees + workers, same basis (calc)
3,79,42,377inr
2026-03-31
News
News and filings about Himadri Speciality Chemical Limited. Open one to see why it matters.
21 Sept, 18:05 IST · Company event · medium impact
Himadri Speciality Chemical Limited — Scheme of Arrangement between Dalmia Bharat Refractories Limited ( Demerged Company ) and Himadri Speciality Chemical Ltd ( Resulting Company ) and their respective shareholders and creditors under Section 230-232 and other applicable provisions of the Companies Act, 2013
Supply chain
Who it buys from, sells to and competes with — as recorded in our map of company links.
Competes with
Uses as raw material
- Carbon black feedstock (CBFS)
- Coal tar
Depends on the price of
- Coking Coal
- Crude Oil Brent
Sells to
- Aluminium Bahrain (Alba) · Coal tar pitch
- Apollo Tyres Limited · Carbon black
- CEAT Limited · Carbon black
- Dubai Aluminium (Dubal) · Coal tar pitch
- Hindalco Industries · Coal tar pitch (binder pitch)
- JK Tyre & Industries Limited · Carbon black
- MRF Limited · Carbon black
- National Aluminium Company · Coal tar pitch (binder pitch)
About
What the company is, from our own records: where it sits, where it makes things, and what it is made of.
- Sector
- Chemicals
- Industry
- Carbon Black
- Classification
- Chemicals › Carbon Black
- ISIN
- INE019C01026
Business segments
- (a) Carbon materials and chemicals · 92%
- (c) Others · 6%
- (b) Power · 2%
Plants
- Falta SEZ Unit · Falta, South 24 Parganas, West Bengal
- Korba Unit · Korba, Chhattisgarh
- Liluah Unit 1 · Liluah, Howrah, West Bengal
- Liluah Unit 2 · Liluah, Howrah, West Bengal
- Mahistikry Carbon Black & Coal Tar Plant
- Sambalpur Unit · Sambalpur, Odisha
- Visakhapatnam Unit · Visakhapatnam, Andhra Pradesh
News impact
Big market events that reach Himadri Speciality Chemical Limited, and how the effect spreads.
No recent market events reach this company.
Dividends, splits & big trades
Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.
Dividends
| 22 May 2026 | unspecified | ₹0.8 |
|---|---|---|
| 23 May 2025 | unspecified | ₹0.6 |
| 7 Jun 2024 | unspecified | ₹0.5 |
| 9 Jun 2023 | unspecified | ₹0.25 |
| 20 Sep 2022 | unspecified | ₹0.2 |
| 21 Sep 2021 | unspecified | ₹0.15 |
| 18 Sep 2020 | unspecified | ₹0.15 |
| 17 Sep 2019 | unspecified | ₹0.15 |
Splits, bonuses & buybacks
- daily-prices repair: 9 rows from NSE's archive (replace 1, delete 1, insert 7), 2016-10-30..2026-02-01 (docs/flat_day_repair.md)1× · 30 Oct 2016
Bulk & block deals
| Date | Who | Bought / sold | Shares | Price |
|---|---|---|---|---|
| 19 Aug 2026 | VT CAPITAL MARKET PVT LTD | BUY | 56,68,897 | ₹736.65 |
| 19 Aug 2026 | VT CAPITAL MARKET PVT LTD | SELL | 24,63,897 | ₹761.99 |
| 6 May 2026 | VT CAPITAL MARKET PVT LTD | BUY | 27,59,072 | ₹631.81 |
| 6 May 2026 | VT CAPITAL MARKET PVT LTD | SELL | 15,59,072 | ₹633.14 |
| 24 Apr 2026 | VT CAPITAL MARKET PVT LTD | SELL | 47,01,610 | ₹576.21 |
| 24 Apr 2026 | NK SECURITIES RESEARCH PRIVATE LIMITED | SELL | 38,77,558 | ₹582.14 |
| 24 Apr 2026 | NK SECURITIES RESEARCH PRIVATE LIMITED | BUY | 38,77,558 | ₹581.91 |
| 24 Apr 2026 | VT CAPITAL MARKET PVT LTD | BUY | 36,41,410 | ₹578.67 |
Documents
Annual reports, results presentations and earnings calls, straight from the source.
- Earnings call · Q1FY2716 Jul 2026
- Results presentation30 Jun 2026
- Annual report · 2025-2615 May 2026
Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.